Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CJT ECAOINSTEBU214118<PHONE_NUMBER>                 99.     411.     47.4    10.15     1.54     4.80    11.69     0.00    32.00     3.17     7.97    19.40
CJU ECAOINSTEBU214218<PHONE_NUMBER>                105.     365.     39.7    11.42     1.54     4.73    12.96     0.00    32.00     3.36     8.09    22.17
CJV ECAOINSTEBU214218<PHONE_NUMBER>                 56.     195.     39.7    12.19     1.54     2.67    13.73     0.00    32.00     1.79     4.47    22.94
CJW ECAOKYSTEBU212206<PHONE_NUMBER>                 40.     298.     85.0    11.54     1.54     3.90    13.08     0.00    32.00     1.28     5.18    17.38
CJX ECAOKYSTEBU214206<PHONE_NUMBER>                213.    1329.     71.2    11.47     1.54    17.28    13.01     0.00    32.00     6.82    24.09    18.14
CJY ECAOKYSTEBU214220<PHONE_NUMBER>                 32.     200.     71.2    10.81     1.54     2.46    12.35     0.00    32.00     1.02     3.49    17.48
CJZ ECAOKYSTEBU215106<PHONE_NUMBER>                116.     864.     85.0    10.07     1.54    10.03    11.61     0.00    32.00     3.71    13.74    15.91
CKA ECAOOHSTEBU211214<PHONE_NUMBER>                  6.      45.     85.0    13.49     1.54     0.67    15.03     0.00    32.00     0.19     0.86    19.33
CKB ECAOPASTEBU214205<PHONE_NUMBER>                196.     801.     46.6    14.06     1.54    12.49    15.60     0.00    32.00     6.27    18.76    23.43
CKC ECAOPASTEBU215205<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKD ECAOVASTEBU214106<PHONE_NUMBER>                 45.     335.     85.0     9.57     1.54     3.72    11.11     0.00    32.00     1.44     5.16    15.41
CKE ECAOVASTEBU214206<PHONE_NUMBER>                 45.     252.     63.9    12.38     1.54     3.51    13.92     0.00    32.00     1.44     4.95    19.64
CKF ECAOVASTEBU215106<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKG ECAOWVSTEBU214205<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKH ECAOWVSTEBU215105<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKI ECAOWVSTEBU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CKJ ECAOWVSTEBU215105<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKK MACWPASTEBU214203<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKL MACWPASTEBU215103<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKM MACWPASTEBU215203<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKN MACWPASTEBU215241<PHONE_NUMBER>                116.       0.      N/A     0.00     0.00     0.00     0.00     0.00    11.70     1.36     1.36     0.00
CKO WUMSMISTEBU211239<PHONE_NUMBER>                 26.     194.     85.0     9.91     1.54     2.22    11.45     0.00    32.00     0.83     3.05    15.75
CKP WUMSWISTEBU014239<PHONE_NUMBER>                280.    1755.     71.6     9.36     1.54    19.14    10.90     0.00    26.40     7.39    26.53    15.11
CKQ WUMSWISTEBU211116<PHONE_NUMBER>                  4.      30.     85.0     8.42     1.54     0.30     9.96     0.00    32.00     0.13     0.42    14.25
CKR MANOILSTEBU235219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CKS MAPPNDSTEBU211231<PHONE_NUMBER>                 20.     149.     85.0     8.93     1.54     1.56    10.47     0.00    25.80     0.52     2.08    13.94
CKT NENGMESTEBU154201<PHONE_NUMBER>                 71.     530.     85.0    15.60     1.54     9.09    17.14     0.00    16.70     1.19    10.27    19.38
CKU NENGMESTEBU211101<PHONE_NUMBER>                 14.     104.     85.0    13.56     1.54     1.57    15.10     0.00    22.40     0.31     1.89    18.10
CKV VACANCSTEBU174210<PHONE_NUMBER>                  1.       7.     85.0    13.90     3.94     0.13    17.84     0.00    32.00     0.03     0.17    22.13
CKW VACANCSTEBU175110<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CKX VACANCSTEBU175210<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    30.30     0.00     0.00     0.00
CKY VACANCSTEBU175210<PHONE_NUMBER>                  1.       5.     63.9    13.70     1.54     0.07    15.24     0.00    32.00     0.03     0.10    20.96
CKZ VACANCSTEBU184210<PHONE_NUMBER>                255.    1899.     85.0    14.59     3.94    35.19    18.53     0.00    32.00     8.16    43.35    22.83
CLA VACANCSTEBU184210<PHONE_NUMBER>                 98.     730.     85.0    14.71     3.94    13.61    18.65     0.00    32.00     3.14    16.74    22.95
CLB VACANCSTEBU185110<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CLC VACANCSTEBU185210<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    29.60     0.00     0.00     0.00
CLD VACANCSTEBU185210<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CLE VACANCSTEBU211210<PHONE_NUMBER>                 19.     141.     85.0    12.55     1.54     1.99    14.09     0.00    28.30     0.54     2.53    17.89
CLF VACANCSTEBU212110<PHONE_NUMBER>                 22.     164.     85.0    12.33     1.54     2.27    13.87     0.00    22.40     0.49     2.76    16.87
CLG VACANCSTEBU212210<PHONE_NUMBER>                 22.     164.     85.0    12.55     1.54     2.31    14.09     0.00    22.40     0.49     2.80    17.10
CLH VACANCSTEBU212210<PHONE_NUMBER>                 21.     156.     85.0    12.55     1.54     2.20    14.09     0.00    22.40     0.47     2.67    17.10
CLI VACANCSTEBU214210<PHONE_NUMBER>                 91.     678.     85.0    13.06     1.54     9.89    14.60     0.00    22.40     2.04    11.93    17.61
CLJ VACANCSTEBU214210<PHONE_NUMBER>                 45.     335.     85.0    13.06     1.54     4.89    14.60     0.00    22.40     1.01     5.90    17.61
CLK VACANCSTEBU214210<PHONE_NUMBER>                 53.     297.     63.9    13.06     1.54     4.33    14.60     0.00    22.40     1.19     5.52    18.60
CLL VACASCSTEBU214210<PHONE_NUMBER>                200.    1119.     63.9    13.68     1.54    17.03    15.22     0.00    32.00     6.40    23.43    20.94
CLM VACASCSTEBU215110<PHONE_NUMBER>                170.    1175.     78.9    12.80     1.54    16.85    14.34     0.00    32.00     5.44    22.29    18.97
CLN VACAVASTEBU214209<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CLO VACAVASTEBU214209<PHONE_NUMBER>                 71.     397.     63.9    15.00     1.54     6.57    16.54     0.00    32.00     2.27     8.84    22.26
CLP VACAVASTEBU215109<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CLQ VACAVASTEBU215109<PHONE_NUMBER>                  1.       7.     78.9    12.45     1.54     0.10    13.99     0.00    32.00     0.03     0.13    18.62
CLR VACAVASTEBU215209<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CLS VACAVASTEBU215209<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CLT VACAVASTEBU215209<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CLU SOU ALSTEBU215124<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CLV SOU GASTEBU211111<PHONE_NUMBER>                  1.       7.     85.0    10.63     1.54     0.09    12.17     0.00    19.60     0.02     0.11    14.80

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.860
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CLW SPPSTXSTEBU224229<PHONE_NUMBER>                 26.     194.     85.0    10.15     1.54     2.26    11.69     0.00    22.40     0.58     2.85    14.70
CLX RMPACOSTEBU212234<PHONE_NUMBER>                 19.     141.     85.0     7.07     1.54     1.22     8.61     0.00    32.00     0.61     1.83    12.91
CLY NWPEMTSTEBU214232<PHONE_NUMBER>                 55.     410.     85.0     8.03     1.54     3.92     9.57     0.00    11.70     0.64     4.56    11.14
CLZ NWPEUTSTEBU211233<PHONE_NUMBER>                  8.      60.     85.0     7.67     1.54     0.55     9.21     0.00    32.00     0.26     0.80    13.51
CMA NWPEUTSTEBU214233<PHONE_NUMBER>                 70.     521.     85.0     5.99     1.54     3.92     7.53     0.00    32.00     2.24     6.16    11.83
CMB NWPEUTSTEBU214233<PHONE_NUMBER>                 50.     346.     78.9     7.67     1.54     3.18     9.21     0.00    11.70     0.58     3.77    10.91
CMC NWPEUTSTEBU215133<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CMD NWPEUTSTEBU215233<PHONE_NUMBER>                105.     782.     85.0     5.89     1.54     5.81     7.43     0.00    32.00     3.36     9.17    11.72
CMO ERCTTXSTELU075130<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CMP ERCTTXSTELU075230<PHONE_NUMBER>                920.    6847.     85.0    10.28     1.54    80.93    11.82     0.00    26.40    24.27   105.21    15.37
CMQ MAPPNDSTELU214231<PHONE_NUMBER>                 74.     551.     85.0     8.87     1.54     5.74    10.41     0.00    32.00     2.37     8.11    14.71
CMR MAPPNDSTELU214231<PHONE_NUMBER>                 28.     208.     85.0     7.72     1.54     1.93     9.26     0.00    32.00     0.90     2.83    13.55
CMS MAPPNDSTELU215131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CMT MAPPNDSTELU215231<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CMU MAPPNDSTELU215231<PHONE_NUMBER>                 24.     179.     85.0     7.72     1.54     1.66     9.26     0.00    32.00     0.77     2.43    13.55
CNH MECSMISTESU215139<PHONE_NUMBER>               1260.    8708.     78.9    10.00     1.54   100.52    11.54     0.00    22.40    28.22   128.75    14.78
CNI ERCTTXSTESU085129<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CNJ WUMSWISTESU015116<PHONE_NUMBER>                  5.      32.     78.9     7.36     1.54     0.29     8.90     0.00    32.00     0.15     0.43    13.53
CNK WUMSWISTESU015116<PHONE_NUMBER>                  5.      32.     78.9     7.49     1.54     0.29     9.03     0.00    32.00     0.15     0.44    13.66
CNL WUMSWISTESU015116<PHONE_NUMBER>                  6.      40.     78.9     7.37     1.54     0.35     8.91     0.00    32.00     0.18     0.54    13.54
CNM WUMSWISTESU015116<PHONE_NUMBER>                 10.      67.     78.9     7.53     1.54     0.61     9.07     0.00    26.40     0.26     0.87    12.89
CNN WUMSWISTESU215116<PHONE_NUMBER>                525.    3628.     78.9     7.57     1.54    33.07     9.11     0.00    22.40    11.76    44.83    12.35
CNO WUMSWISTESU215116<PHONE_NUMBER>                525.    3909.     85.0     7.81     1.54    36.57     9.35     0.00    26.40    13.86    50.43    12.90
CNP MANOILSTESU235118<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CNQ MANOILSTESU235217<PHONE_NUMBER>               1017.    7029.     78.9     9.97     1.54    80.92    11.51     0.00    32.00    32.54   113.46    16.14
CNR MANOMOSTESU215125<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CNS MANOMOSTESU215225<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CNT MAPPMNSTESU214226<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CNU MAPPMNSTESU214226<PHONE_NUMBER>                 75.     558.     85.0     9.85     2.94     7.14    12.79     0.00    43.00     3.23    10.37    18.56
CNV MAPPMNSTESU214226<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    43.00     0.00     0.00     0.00
CNW MAPPMNSTESU215126<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CNX MAPPMNSTESU215126<PHONE_NUMBER>                116.     864.     85.0     9.02     1.54     9.12    10.56     0.00    32.00     3.71    12.83    14.86
CNY MAPPNESTESU214128<PHONE_NUMBER>                100.     745.     85.0     7.84     1.54     6.99     9.38     0.00    22.40     2.24     9.23    12.39
CNZ MAPPNESTESU214228<PHONE_NUMBER>                 76.     566.     85.0     8.69     1.54     5.79    10.23     0.00    32.00     2.43     8.22    14.52
COA MAPPNESTESU214228<PHONE_NUMBER>                 72.     536.     85.0     8.64     1.54     5.46    10.18     0.00    22.40     1.61     7.07    13.19
COB MAPPNESTESU215128<PHONE_NUMBER>                136.    1010.     85.0     7.72     1.54     9.36     9.26     0.00    23.50     3.19    12.55    12.42
COC MAPPNESTESU215128<PHONE_NUMBER>                 72.     537.     85.0     7.84     1.54     5.04     9.38     0.00    22.40     1.62     6.65    12.39
COD MAPPNESTESU215228<PHONE_NUMBER>                354.    2636.     85.0     8.39     1.54    26.18     9.93     0.00    32.00    11.33    37.51    14.23
COE MAPPNESTESU215228<PHONE_NUMBER>                  0.       0.     78.9     7.92     1.54     0.00     9.46     0.00    22.40     0.00     0.00    12.71
COF MAPPSDSTESU215126<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
COG MAPPWISTESU215216<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
COH SPPNKSSTESU215128<PHONE_NUMBER>                 23.     174.     85.0     7.65     1.54     1.60     9.19     0.00    22.40     0.52     2.12    12.20
COI SPPSTXSTESU085129<PHONE_NUMBER>                626.    4663.     85.0    11.31     1.54    59.94    12.85     0.00    22.40    14.03    73.97    15.86
COJ SPPSTXSTESU085229<PHONE_NUMBER>                528.    3932.     85.0    11.51     1.54    51.31    13.05     0.00    26.40    13.94    65.25    16.60
COK SPPSTXSTESU225129<PHONE_NUMBER>                346.    2576.     85.0    10.81     1.54    31.83    12.35     0.00    26.40     9.13    40.96    15.90
COL SPPSTXSTESU225129<PHONE_NUMBER>               1800.   13403.     85.0    10.47     1.54   161.03    12.01     0.00    22.40    40.32   201.35    15.02
COM RMPASDSTESU212126<PHONE_NUMBER>                 22.     164.     85.0     7.54     1.54     1.49     9.08     0.00    32.00     0.70     2.19    13.38
CON NWPEMTSTESU215232<PHONE_NUMBER>                156.    1162.     85.0     5.65     1.54     8.35     7.19     0.00    26.40     4.12    12.47    10.74
CPD MECSMISTEXU214115<PHONE_NUMBER>                 77.     483.     71.6    12.43     1.54     6.74    13.97     0.00    26.40     2.03     8.78    18.18
CPE MECSMISTEXU214215<PHONE_NUMBER>                286.     994.     39.7    15.01     1.54    16.45    16.55     0.00    30.50     8.72    25.18    25.32
CPF MECSMISTEXU214239<PHONE_NUMBER>                295.    1224.     47.4    10.90     1.54    15.23    12.44     0.00    32.00     9.44    24.67    20.15
CPG MECSMISTEXU215115<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CPH MECSMISTEXU215139<PHONE_NUMBER>               1744.   12053.     78.9     8.54     1.54   121.44    10.08     0.00    29.00    50.58   172.02    14.27
CPI MECSMISTEXU215239<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    28.90     0.00     0.00     0.00
CPJ ECAOOHSTEXU214114<PHONE_NUMBER>                 95.     471.     56.5    12.87     1.54     6.78    14.41     0.00    32.00     3.04     9.82    20.87

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.861
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CPK ECAOOHSTEXU214204<PHONE_NUMBER>                188.     654.     39.7    11.77     1.54     8.70    13.31     0.00    32.00     6.02    14.72    22.52
CPL ECAOOHSTEXU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CPM ECAOOHSTEXU215114<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CPN ECAOOHSTEXU215204<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    28.70     0.00     0.00     0.00
CPO ECAOWVSTEXU215105<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CPP ECAOWVSTEXU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CPQ ERCTTXSTEXU085129<PHONE_NUMBER>                810.    6031.     85.0     8.77     1.54    62.19    10.31     0.00    24.40    19.76    81.96    13.59
CPR ERCTTXSTEXU085129<PHONE_NUMBER>                632.    4706.     85.0     8.52     1.54    47.33    10.06     0.00    22.40    14.16    61.49    13.07
CPS WUMSMISTEXU212239<PHONE_NUMBER>                 25.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.80     0.80     0.00
CPT WUMSMISTEXU212239<PHONE_NUMBER>                 21.     156.     85.0    12.38     1.54     2.18    13.92     0.00    26.40     0.55     2.73    17.47
CPU WUMSMISTEXU214239<PHONE_NUMBER>                177.     615.     39.7     9.38     1.54     6.72    10.92     0.00    26.40     4.67    11.39    18.51
CPV WUMSMISTEXU214239<PHONE_NUMBER>                 37.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     1.18     1.18     0.00
CPW WUMSMISTEXU214239<PHONE_NUMBER>                 58.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     1.86     1.86     0.00
CPX WUMSMISTEXU214239<PHONE_NUMBER>                 58.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     1.86     1.86     0.00
CPY WUMSMISTEXU214239<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CPZ WUMSWISTEXU212216<PHONE_NUMBER>                 44.     328.     85.0     8.64     1.54     3.34    10.18     0.00    32.00     1.41     4.74    14.48
CQA WUMSWISTEXU214216<PHONE_NUMBER>                 74.     307.     47.4     8.69     1.54     3.14    10.23     0.00    32.00     2.37     5.51    17.94
CQB WUMSWISTEXU214239<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQC WUMSWISTEXU215116<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CQD WUMSWISTEXU215116<PHONE_NUMBER>                402.    2778.     78.9     7.49     1.54    25.08     9.03     0.00    22.40     9.00    34.08    12.27
CQE WUMSWISTEXU215116<PHONE_NUMBER>                334.    2487.     85.0     7.64     1.54    22.83     9.18     0.00    22.40     7.48    30.31    12.19
CQF WUMSWISTEXU215239<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQG MANOILSTEXU234217<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQH MANOILSTEXU234225<PHONE_NUMBER>                 96.     663.     78.9    10.25     1.54     7.82    11.79     0.00    32.00     3.07    10.89    16.42
CQI MANOILSTEXU235118<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CQJ MANOILSTEXU235117<PHONE_NUMBER>               1123.    7761.     78.9     9.83     1.54    88.27    11.37     0.00    32.00    35.94   124.20    16.00
CQK MANOILSTEXU235125<PHONE_NUMBER>                372.    2770.     85.0     8.74     1.54    28.47    10.28     0.00    32.00    11.90    40.38    14.58
CQL MANOILSTEXU235117<PHONE_NUMBER>                328.    2267.     78.9     9.66     1.54    25.38    11.20     0.00    32.00    10.50    35.88    15.83
CQM MANOILSTEXU235218<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQN MANOILSTEXU235217<PHONE_NUMBER>                532.    3335.     71.6    10.88     1.54    41.41    12.42     0.00    32.00    17.02    58.43    17.52
CQO MANOILSTEXU235219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQP MANOILSTEXU235217<PHONE_NUMBER>                251.    1735.     78.9     9.86     1.54    19.78    11.40     0.00    32.00     8.03    27.82    16.03
CQQ MANOMOSTEXU215225<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CQR MAPPMNSTEXU215126<PHONE_NUMBER>                173.    1288.     85.0     8.86     1.54    13.40    10.40     0.00    32.00     5.54    18.94    14.70
CQS MAPPMNSTEXU215226<PHONE_NUMBER>                112.     834.     85.0     9.63     1.54     9.32    11.17     0.00    32.00     3.58    12.90    15.47
CQT MAPPNESTEXU211228<PHONE_NUMBER>                 15.     112.     85.0     9.15     1.54     1.19    10.69     0.00    32.00     0.48     1.67    14.99
CQU MAPPNESTEXU212228<PHONE_NUMBER>                 20.     149.     85.0    10.45     1.54     1.79    11.99     0.00    32.00     0.64     2.43    16.29
CQV MAPPNESTEXU214128<PHONE_NUMBER>                 85.     633.     85.0     8.37     1.54     6.28     9.91     0.00    26.40     2.24     8.52    13.46
CQW MAPPNESTEXU215228<PHONE_NUMBER>                225.    1675.     85.0     8.73     1.54    17.21    10.27     0.00    29.40     6.62    23.82    14.22
CQX MAPPWISTEXU212216<PHONE_NUMBER>                 50.     372.     85.0    10.47     1.54     4.47    12.01     0.00    32.00     1.60     6.07    16.31
CQY MAPPWISTEXU212216<PHONE_NUMBER>                 25.     186.     85.0     8.19     1.54     1.81     9.73     0.00    32.00     0.80     2.61    14.03
CQZ MAPPWISTEXU214216<PHONE_NUMBER>                 11.      45.     47.4     8.86     1.54     0.47    10.40     0.00    32.00     0.35     0.82    18.11
CRA MAPPWISTEXU215239<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CRB UPNYNYSTEXU214102<PHONE_NUMBER>                 92.     382.     47.4    12.84     1.54     5.49    14.38     0.00    32.00     2.94     8.44    22.09
CRC UPNYNYSTEXU214202<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CRD UPNYNYSTEXU215102<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CRE VACANCSTEXU185110<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CRF VACANCSTEXU185210<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CRG TVA ALSTEXU215222<PHONE_NUMBER>                712.    5302.     85.0    11.03     1.89    68.48    12.92     0.00    34.80    24.78    93.26    17.59
CRH TVA TNSTEXU215221<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CRI SPPNKSSTEXU214128<PHONE_NUMBER>                 73.     544.     85.0     8.00     1.54     5.18     9.54     0.00    32.00     2.34     7.52    13.84
CRJ SPPNKSSTEXU214228<PHONE_NUMBER>                236.    1757.     85.0     8.98     1.54    18.49    10.52     0.00    32.00     7.55    26.04    14.82
CRK SPPNKSSTEXU215128<PHONE_NUMBER>                 57.     423.     85.0     8.10     1.54     4.08     9.64     0.00    26.40     1.50     5.57    13.18
CRL SPPNKSSTEXU215228<PHONE_NUMBER>                283.    2107.     85.0     8.76     1.54    21.71    10.30     0.00    29.40     8.32    30.03    14.25
CRM PNW WASTEXU212237<PHONE_NUMBER>                 25.     186.     85.0     8.07     1.54     1.79     9.61     0.00    32.00     0.80     2.59    13.91

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.862
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CRN RMPACOSTEXU212234<PHONE_NUMBER>                 24.     179.     85.0     7.55     1.54     1.63     9.09     0.00    32.00     0.77     2.39    13.39
CTF ECAOINSTGBU214118<PHONE_NUMBER>                180.     747.     47.4    10.03     1.54     8.64    11.57     0.00    32.00     5.76    14.40    19.28
CTG ECAOINSTGBU214218<PHONE_NUMBER>                170.     706.     47.4    10.61     1.54     8.57    12.15     0.00    32.00     5.44    14.01    19.86
CTH ECAOINSTGBU215118<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CTI ECAOINSTGBU215218<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CTJ ECAOKYSTGBU214218<PHONE_NUMBER>                 71.     443.     71.2    11.61     1.54     5.82    13.15     0.00    32.00     2.27     8.09    18.28
CTK ECAOKYSTGBU215218<PHONE_NUMBER>                108.     674.     71.2    11.19     1.54     8.57    12.73     0.00    32.00     3.46    12.03    17.86
CTL ECAOMDSTGBU214208<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CTM ECAOOHSTGBU211214<PHONE_NUMBER>                 25.     186.     85.0    11.13     1.54     2.36    12.67     0.00    31.70     0.79     3.15    16.93
CTN ECAOOHSTGBU212214<PHONE_NUMBER>                 35.     261.     85.0    10.52     1.54     3.14    12.06     0.00    29.60     1.04     4.18    16.04
CTO ECAOOHSTGBU214214<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CTP ECAOOHSTGBU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CTQ ECAOPASTGBU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CTR MACWPASTGBU211141<PHONE_NUMBER>                 14.     104.     85.0     8.86     1.54     1.08    10.40     0.00    11.70     0.16     1.25    11.98
CTS MACWPASTGBU211241<PHONE_NUMBER>                  9.      67.     85.0     9.87     1.54     0.76    11.41     0.00    30.70     0.28     1.04    15.54
CTT MACWPASTGBU211241<PHONE_NUMBER>                  5.      37.     85.0     9.44     1.54     0.41    10.98     0.00    32.00     0.16     0.57    15.27
CTU MACWPASTGBU212141<PHONE_NUMBER>                 16.     119.     85.0     9.27     1.54     1.29    10.81     0.00    16.70     0.27     1.56    13.05
CTV MACWPASTGBU212241<PHONE_NUMBER>                 82.     611.     85.0    11.71     1.54     8.09    13.25     0.00    32.00     2.62    10.71    17.54
CTW MACWPASTGBU214203<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CTX MACWPASTGBU214203<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CTY MACWPASTGBU214241<PHONE_NUMBER>                 80.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     1.79     1.79     0.00
CTZ MACWPASTGBU215103<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    29.20     0.00     0.00     0.00
CUA MACWPASTGBU215103<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUB MACWPASTGBU215203<PHONE_NUMBER>                250.    1238.     56.5    14.75     1.54    20.17    16.29     0.00    32.00     8.00    28.17    22.75
CUC MACWPASTGBU215241<PHONE_NUMBER>                101.     565.     63.9    14.17     1.54     8.88    15.71     0.00    16.70     1.69    10.57    18.70
CUD MACSMDSTGBU215108<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CUE MACSMDSTGBU215108<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUF WUMSWISTGBU212216<PHONE_NUMBER>                 24.     179.     85.0    12.98     1.54     2.60    14.52     0.00    32.00     0.77     3.36    18.82
CUG WUMSWISTGBU214216<PHONE_NUMBER>                 98.     485.     56.5     9.98     1.54     5.59    11.52     0.00    32.00     3.14     8.73    17.98
CUH MANOILSTGBU234219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUI MAPPIASTGBU214227<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUJ MAPPMNSTGBU214126<PHONE_NUMBER>                 29.     216.     85.0     7.84     1.54     2.03     9.38     0.00    26.40     0.77     2.79    12.93
CUK UPNYNYSTGBU211202<PHONE_NUMBER>                 50.     372.     85.0    11.62     1.54     4.90    13.16     0.00    32.00     1.60     6.50    17.46
CUL UPNYNYSTGBU212202<PHONE_NUMBER>                 44.     328.     85.0    11.62     1.54     4.31    13.16     0.00    32.00     1.41     5.72    17.46
CUM UPNYNYSTGBU214202<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUN UPNYNYSTGBU214202<PHONE_NUMBER>                 83.     344.     47.4    15.24     1.54     5.78    16.78     0.00    32.00     2.66     8.44    24.49
CUO UPNYNYSTGBU214202<PHONE_NUMBER>                 80.     332.     47.4    14.32     1.54     5.27    15.86     0.00    11.70     0.94     6.20    18.68
CUP UPNYNYSTGBU215202<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CUQ DSNYNYSTGBU215101<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CUR VACASCSTGBU214110<PHONE_NUMBER>                270.    2010.     85.0    12.34     1.54    27.90    13.88     0.00    32.00     8.64    36.54    18.17
CUS VACASCSTGBU214210<PHONE_NUMBER>                 35.     196.     63.9    13.18     1.54     2.88    14.72     0.00    11.70     0.41     3.29    16.81
CUT VACASCSTGBU215110<PHONE_NUMBER>                577.    4297.     85.0    12.47     1.54    60.17    14.01     0.00    30.50    17.60    77.77    18.10
CUU VACASCSTGBU215110<PHONE_NUMBER>                432.    3217.     85.0    12.09     1.54    43.83    13.63     0.00    29.70    12.83    56.66    17.61
CUV VACASCSTGBU215210<PHONE_NUMBER>                153.     954.     71.2    13.22     1.54    14.08    14.76     0.00    26.40     4.04    18.12    18.99
CUW TVA TNSTGBU215121<PHONE_NUMBER>                704.    5242.     85.0    10.87     1.54    65.06    12.41     0.00    32.00    22.53    87.58    16.71
CUX SOU ALSTGBU214223<PHONE_NUMBER>                130.     275.     24.2    13.70     1.54     4.20    15.24     0.00    32.00     4.16     8.36    30.34
CUY SOU ALSTGBU214222<PHONE_NUMBER>                 80.     169.     24.2    13.41     1.54     2.53    14.95     0.00    26.40     2.11     4.65    27.41
CUZ SOU ALSTGBU215123<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVA SOU ALSTGBU215123<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVB SOU ALSTGBU215223<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVC SOU GASTGBU214211<PHONE_NUMBER>                100.     212.     24.2    14.66     1.54     3.43    16.20     0.00    32.00     3.20     6.63    31.30
CVD SOU GASTGBU215111<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    29.30     0.00     0.00     0.00
CVE SOU GASTGBU215211<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVF CALICASTGBU212237<PHONE_NUMBER>                 24.     179.     85.0    10.39     1.54     2.13    11.93     0.00    22.40     0.54     2.67    14.94
CVH MAPPIASTGSU212227<PHONE_NUMBER>                 36.     268.     85.0    12.70     1.54     3.82    14.24     0.00    32.00     1.15     4.97    18.54

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.863
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CVI MAPPIASTGSU214125<PHONE_NUMBER>                 30.     223.     85.0     8.97     1.54     2.35    10.51     0.00    26.40     0.79     3.14    14.06
CVJ MAPPIASTGSU214225<PHONE_NUMBER>                131.     905.     78.9    10.68     1.54    11.06    12.22     0.00    32.00     4.19    15.26    16.85
CVK MAPPMNSTGSU211126<PHONE_NUMBER>                 10.      74.     85.0     8.09     1.54     0.72     9.63     0.00    32.00     0.32     1.04    13.92
CVL MAPPMNSTGSU211226<PHONE_NUMBER>                  8.      60.     85.0     9.29     1.54     0.65    10.83     0.00    32.00     0.26     0.90    15.13
CVM MAPPMNSTGSU211226<PHONE_NUMBER>                 20.     149.     85.0     8.70     1.54     1.53    10.24     0.00    32.00     0.64     2.17    14.54
CVN MAPPMNSTGSU214226<PHONE_NUMBER>                149.    1109.     85.0     9.53     1.54    12.29    11.07     0.00    32.00     4.77    17.05    15.37
CVO MAPPMNSTGSU214226<PHONE_NUMBER>                138.     954.     78.9     9.39     1.54    10.43    10.93     0.00    32.00     4.42    14.84    15.56
CVP MAPPMNSTGSU215126<PHONE_NUMBER>                350.    2419.     78.9     9.05     1.54    25.62    10.59     0.00    26.40     9.24    34.86    14.41
CVR ECAOINSTGXU215220<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVS ECAOOHSTGXU214204<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVT ECAOOHSTGXU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CVU MANOILSTGXU235219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    28.20     0.00     0.00     0.00
CVV MANOMOSTGXU215125<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CVW MANOMOSTGXU215125<PHONE_NUMBER>               2300.   17126.     85.0     9.09     1.54   182.13    10.63     0.00    26.40    60.72   242.85    14.18
CVX MAPPIASTGXU211225<PHONE_NUMBER>                 11.      82.     85.0    10.91     1.54     1.02    12.45     0.00    32.00     0.35     1.37    16.75
CVY MAPPIASTGXU212225<PHONE_NUMBER>                 16.     119.     85.0    11.91     1.54     1.60    13.45     0.00    32.00     0.51     2.11    17.74
CVZ MAPPIASTGXU214227<PHONE_NUMBER>                 80.     553.     78.9     9.86     1.54     6.30    11.40     0.00    32.00     2.56     8.86    16.03
CWA MAPPIASTGXU214225<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CWB MAPPIASTGXU214227<PHONE_NUMBER>                 62.     428.     78.9    11.48     1.54     5.58    13.02     0.00    32.00     1.98     7.56    17.65
CWC MAPPIASTGXU215128<PHONE_NUMBER>                135.    1005.     85.0     8.15     1.54     9.75     9.69     0.00    32.00     4.32    14.07    13.99
CWD MAPPMNSTGXU211226<PHONE_NUMBER>                 23.     171.     85.0     9.74     1.54     1.93    11.28     0.00    32.00     0.74     2.67    15.58
CWE MAPPMNSTGXU212226<PHONE_NUMBER>                 23.     171.     85.0     9.74     1.54     1.93    11.28     0.00    32.00     0.74     2.67    15.58
CWF MAPPMNSTGXU214226<PHONE_NUMBER>                 46.     318.     78.9     9.55     1.54     3.53    11.09     0.00    32.00     1.47     5.00    15.72
CWG MAPPMNSTGXU214226<PHONE_NUMBER>                 60.     415.     78.9    10.29     1.54     4.91    11.83     0.00    26.40     1.58     6.49    15.65
CWH MAPPMNSTGXU214226<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CWI UPNYNYSTGXU214102<PHONE_NUMBER>                183.     759.     47.4    14.04     1.54    11.83    15.58     0.00    32.00     5.86    17.69    23.29
CWJ UPNYNYSTGXU215102<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CWK TVA TNSTGXU215121<PHONE_NUMBER>                976.    7268.     85.0    11.73     1.54    96.47    13.27     0.00    32.00    31.23   127.71    17.57
CWL TVA TNSTGXU215122<PHONE_NUMBER>                282.    2100.     85.0    10.14     1.54    24.53    11.68     0.00    32.00     9.02    33.55    15.98
CWM TVA TNSTGXU215222<PHONE_NUMBER>                303.    2091.     78.9    11.98     1.54    28.27    13.52     0.00    32.00     9.68    37.95    18.15
CWN SOU MSSTGXU215124<PHONE_NUMBER>               1808.   13463.     85.0    11.54     1.54   176.05    13.08     0.00    25.30    45.74   221.79    16.47
CXE ECAOINSTHBU211218<PHONE_NUMBER>                 50.     372.     85.0     7.33     1.54     3.30     8.87     0.00    30.50     1.52     4.83    12.97
CXF ECAOINSTHBU212218<PHONE_NUMBER>                 39.     290.     85.0     7.79     1.54     2.71     9.33     0.00    32.00     1.25     3.96    13.62
CXG ECAOINSTHBU212218<PHONE_NUMBER>                 20.     149.     85.0     8.58     1.54     1.51    10.12     0.00    32.00     0.64     2.15    14.41
CXH ECAOINSTHBU214219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CXI ECAOINSTHBU214219<PHONE_NUMBER>                 63.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     1.66     1.66     0.00
CXJ ECAOINSTHBU215118<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
CXK ECAOKYSTHBU211219<PHONE_NUMBER>                 10.      74.     85.0     7.17     1.54     0.65     8.71     0.00    32.00     0.32     0.97    13.00
CXL ECAOKYSTHBU214119<PHONE_NUMBER>                 64.     306.     54.6     8.58     1.54     3.10    10.12     0.00    32.00     2.05     5.15    16.80
CXM ECAOKYSTHBU214219<PHONE_NUMBER>                 26.      87.     38.1     9.36     1.54     0.95    10.90     0.00    26.40     0.69     1.63    18.82
CXN ECAOKYSTHBU215106<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CXO ECAOKYSTHBU215118<PHONE_NUMBER>               1003.    7469.     85.0     9.78     1.54    84.55    11.32     0.00    27.40    27.48   112.03    15.00
CXP ECAOKYSTHBU215218<PHONE_NUMBER>                105.     726.     78.9    10.49     1.54     8.73    12.03     0.00    32.00     3.36    12.09    16.66
CXQ ECAOOHSTHBU211214<PHONE_NUMBER>                 63.     469.     85.0    10.91     1.54     5.84    12.45     0.00    30.10     1.90     7.74    16.49
CXR ECAOOHSTHBU212214<PHONE_NUMBER>                 41.     305.     85.0     9.67     1.54     3.42    11.21     0.00    32.00     1.31     4.73    15.51
CXS ECAOOHSTHBU214114<PHONE_NUMBER>                 47.     163.     39.7    12.96     1.54     2.37    14.50     0.00    32.00     1.50     3.87    23.71
CXT ECAOOHSTHBU214114<PHONE_NUMBER>                 30.     104.     39.7    12.93     1.54     1.51    14.47     0.00    26.40     0.79     2.30    22.06
CXU ECAOOHSTHBU214214<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CXV ECAOOHSTHBU214214<PHONE_NUMBER>                137.     476.     39.7    13.80     1.54     7.31    15.34     0.00    32.00     4.38    11.69    24.55
CXW ECAOOHSTHBU214214<PHONE_NUMBER>                 32.     111.     39.7    13.23     1.54     1.64    14.77     0.00    32.00     1.02     2.67    23.97
CXX ECAOOHSTHBU215105<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CXY ECAOOHSTHBU215105<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CXZ ECAOOHSTHBU215114<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    27.40     0.00     0.00     0.00
CYA ECAOOHSTHBU215214<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CYB ECAOOHSTHBU215214<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.864
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
CYC WUMSWISTHBU211216<PHONE_NUMBER>                 23.     171.     85.0     9.20     1.54     1.84    10.74     0.00    32.00     0.74     2.57    15.03
CYD MANOILSTHBU212219<PHONE_NUMBER>                 22.     164.     85.0     8.10     1.54     1.58     9.64     0.00    26.40     0.58     2.16    13.19
CYE MANOILSTHBU234219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CYF MANOILSTHBU234219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CYG MANOMOSTHBU211227<PHONE_NUMBER>                 14.     104.     85.0     8.72     1.54     1.07    10.26     0.00    32.00     0.45     1.52    14.56
CYH MANOMOSTHBU211227<PHONE_NUMBER>                  2.      15.     85.0     9.35     1.54     0.16    10.89     0.00    32.00     0.06     0.23    15.18
CYI MANOMOSTHBU214227<PHONE_NUMBER>                 57.     356.     71.2     9.91     1.54     4.07    11.45     0.00    32.00     1.82     5.90    16.58
CYJ MAPPIASTHBU212227<PHONE_NUMBER>                 23.     171.     85.0     9.28     1.54     1.85    10.82     0.00    32.00     0.74     2.59    15.12
CYK MAPPIASTHBU214227<PHONE_NUMBER>                 41.     256.     71.2    10.78     1.54     3.15    12.32     0.00    26.40     1.08     4.23    16.56
CYL MAPPMNSTHBU211226<PHONE_NUMBER>                  4.      30.     85.0    11.37     1.54     0.38    12.91     0.00    32.00     0.13     0.51    17.20
CYM FRCCFLSTHBU214113<PHONE_NUMBER>                 78.     581.     85.0    11.75     2.45     8.25    14.20     0.00    32.20     2.51    10.76    18.52
CYN FRCCFLSTHBU214213<PHONE_NUMBER>                178.    1325.     85.0    13.02     1.95    19.85    14.97     0.00    32.10     5.71    25.56    19.29
CYO FRCCFLSTHBU215113<PHONE_NUMBER>                351.    2614.     85.0    11.36     1.54    33.71    12.90     0.00    29.00    10.18    43.89    16.79
CYP SPPNKSSTHBU214228<PHONE_NUMBER>                 92.     685.     85.0     9.05     1.54     7.26    10.59     0.00    32.00     2.94    10.20    14.89
CYQ SPPNMOSTHBU211225<PHONE_NUMBER>                  5.      37.     85.0    10.15     1.54     0.44    11.69     0.00    32.00     0.16     0.60    15.98
CYR SPPNMOSTHBU211227<PHONE_NUMBER>                 14.     104.     85.0     8.41     1.54     1.04     9.95     0.00    32.00     0.45     1.49    14.25
CYS SPPNMOSTHBU212228<PHONE_NUMBER>                 42.     313.     85.0    10.05     1.54     3.62    11.59     0.00    32.00     1.34     4.97    15.88
CYT SPPNMOSTHBU212225<PHONE_NUMBER>                 38.     283.     85.0     8.86     1.54     2.94    10.40     0.00    32.00     1.22     4.16    14.70
CYU SPPNMOSTHBU214228<PHONE_NUMBER>                 51.     380.     85.0     8.36     1.54     3.76     9.90     0.00    32.00     1.63     5.39    14.20
CYY MANOINTCHSU215117<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CYZ MANOINTCHSU215117<PHONE_NUMBER>                187.    1292.     78.9     9.77     1.54    14.61    11.31     0.00    32.00     5.98    20.60    15.94
CZA MAPPMNTCHSU211226<PHONE_NUMBER>                 14.     104.     85.0    11.84     1.54     1.39    13.38     0.00    22.40     0.31     1.71    16.39
CZB MAPPMNTCHSU211226<PHONE_NUMBER>                  1.       7.     85.0     8.70     1.54     0.08    10.24     0.00    32.00     0.03     0.11    14.54
CZC MAPPMNTCHSU211226<PHONE_NUMBER>                 14.     104.     85.0     8.70     1.54     1.07    10.24     0.00    32.00     0.45     1.52    14.54
CZD MAPPMNTCHSU214126<PHONE_NUMBER>                 37.     256.     78.9     8.31     1.54     2.52     9.85     0.00    22.40     0.83     3.35    13.09
CZE ENTGARTCHSU215229<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CZF ENTGMOTCHSU215127<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    28.60     0.00     0.00     0.00
CZG ENTGMOTCHSU215127<PHONE_NUMBER>                670.    4989.     85.0     9.34     1.54    54.27    10.88     0.00    22.40    15.01    69.27    13.89
CZH SPPNMOTCHSU215128<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
CZI SPPSARTCHSU215129<PHONE_NUMBER>                 86.     637.     85.0    10.77     1.54     7.84    12.31     0.00    22.40     1.92     9.75    15.32
CZX ECAOINSTHXU215120<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
CZY ECAOINSTHXU215120<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.60     0.00     0.00     0.00
CZZ ECAOINSTHXU215120<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
DAA ECAOINSTHXU215217<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    26.40     0.00     0.00     0.00
DAB ECAOINSTHXU215217<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.40     0.00     0.00     0.00
DAC ECAOOHSTHXU215104<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    28.50     0.00     0.00     0.00
DAD ECAOOHSTHXU215214<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
DAE WUMSWISTHXU211216<PHONE_NUMBER>                  4.      30.     85.0     9.08     1.54     0.32    10.62     0.00    32.00     0.13     0.44    14.92
DAF MANOILSTHXU234219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
DAG MANOILSTHXU234219<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    32.00     0.00     0.00     0.00
DAH MANOMOSTHXU212228<PHONE_NUMBER>                 17.     127.     85.0     8.19     1.54     1.23     9.73     0.00    32.00     0.54     1.78    14.03
DAI MANOMOSTHXU214228<PHONE_NUMBER>                 49.     365.     85.0     8.85     1.54     3.79    10.39     0.00    32.00     1.57     5.36    14.69
DAJ MANOMOSTHXU215225<PHONE_NUMBER>                 18.     135.     85.0     9.89     1.54     1.54    11.43     0.00    32.00     0.58     2.12    15.73
DAK MAPPIASTHXU211225<PHONE_NUMBER>                  5.      37.     85.0     7.94     1.54     0.35     9.48     0.00    32.00     0.16     0.51    13.78
DAL MAPPIASTHXU211227<PHONE_NUMBER>                 19.     141.     85.0     9.83     1.54     1.61    11.37     0.00    32.00     0.61     2.22    15.67
DAM MAPPIASTHXU212225<PHONE_NUMBER>                 19.     141.     85.0     7.94     1.54     1.34     9.48     0.00    32.00     0.61     1.95    13.78
DAN MAPPIASTHXU212225<PHONE_NUMBER>                 57.     424.     85.0    10.15     1.54     4.96    11.69     0.00    32.00     1.82     6.79    15.99
DAO MAPPIASTHXU214227<PHONE_NUMBER>                 76.     525.     78.9    10.51     1.54     6.33    12.05     0.00    26.40     2.01     8.34    15.87
DAP MAPPIASTHXU214227<PHONE_NUMBER>                 26.     180.     78.9     9.91     1.54     2.06    11.45     0.00    32.00     0.83     2.89    16.08
DAQ MAPPIASTHXU214225<PHONE_NUMBER>                114.     788.     78.9    10.70     1.54     9.64    12.24     0.00    32.00     3.65    13.29    16.87
DAR MAPPIASTHXU215125<PHONE_NUMBER>                211.    1571.     85.0     9.13     1.54    16.76    10.67     0.00    26.40     5.57    22.33    14.21
DAS MAPPIASTHXU215225<PHONE_NUMBER>                347.    2584.     85.0     9.64     1.54    28.90    11.18     0.00    28.50     9.89    38.79    15.01
DAT MAPPIASTHXU215227<PHONE_NUMBER>                142.     981.     78.9    10.93     1.54    12.23    12.47     0.00    26.40     3.75    15.98    16.29
DAU MAPPMNSTHXU211226<PHONE_NUMBER>                  8.      60.     85.0     9.16     1.54     0.64    10.70     0.00    32.00     0.26     0.89    15.00
DAV MAPPMNSTHXU212226<PHONE_NUMBER>                 16.     119.     85.0     8.70     1.54     1.22    10.24     0.00    32.00     0.51     1.73    14.54

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.865
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
DAW MAPPMOSTHXU212228<PHONE_NUMBER>                 21.     156.     85.0    10.11     1.54     1.82    11.65     0.00    32.00     0.67     2.49    15.95
DAX MAPPMOSTHXU214228<PHONE_NUMBER>                 97.     605.     71.2    10.60     1.54     7.35    12.14     0.00    26.40     2.56     9.91    16.38
DAY MAPPWISTHXU212216<PHONE_NUMBER>                 63.     469.     85.0     8.68     1.54     4.79    10.22     0.00    32.00     2.02     6.81    14.51
DAZ FRCCFLSTHXU215113<PHONE_NUMBER>                833.    6203.     85.0    10.42     1.54    74.19    11.96     0.00    28.90    24.07    98.27    15.84
DBA SPPNMOSTHXU212228<PHONE_NUMBER>                 42.     313.     85.0     9.17     1.54     3.35    10.71     0.00    32.00     1.34     4.69    15.01
DBB SPPNMOSTHXU214128<PHONE_NUMBER>                 53.     395.     85.0     8.07     1.54     3.79     9.61     0.00    32.00     1.70     5.49    13.91
DBC SPPNMOSTHXU214228<PHONE_NUMBER>                 53.     366.     78.9     9.23     1.54     3.94    10.77     0.00    27.00     1.43     5.38    14.67
DBD SPPNMOSTHXU214228<PHONE_NUMBER>                193.    1437.     85.0     8.73     1.54    14.76    10.27     0.00    24.20     4.67    19.43    13.52
DBE SPPNMOSTHXU215128<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
DBF SPPNMOSTHXU215228<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
Unscrubbed Coal                8               56664.  394064.     79.4    10.01     1.57  4560.37    11.57     0.00    27.50  1558.29  6118.65    15.53

BCP MECSMISTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BCQ MECSMISTGAU2121<PHONE_NUMBER>                 20.       0.      N/A     0.00     0.00     0.00     0.00     0.00    10.70     0.21     0.21     0.00
BCR MECSMISTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BCS MECSMISTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BCT ECAOINSTGAU2111<PHONE_NUMBER>                  4.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.09     0.09     0.00
BCU ECAOINSTGAU2132<PHONE_NUMBER>                308.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     6.59     6.59     0.00
BCV ECAOKYSTGAU2112<PHONE_NUMBER>                 58.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.24     1.24     0.00
BCW ECAOOHSTGAU2112<PHONE_NUMBER>                  2.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.04     0.04     0.00
BCX ECAOPASTGAU2131<PHONE_NUMBER>                 88.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.88     1.88     0.00
BCY ERCTTXSTGAU0512<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BCZ ERCTTXSTGAU0522<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDA ERCTTXSTGAU0532<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDB ERCTTXSTGAU0712<PHONE_NUMBER>                 12.       9.      9.0    37.05     2.57     0.38    39.62     0.00    21.40     0.26     0.63    66.69
BDC ERCTTXSTGAU0732<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDD ERCTTXSTGAU1012<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDE ERCTTXSTGAU1022<PHONE_NUMBER>                 96.      76.      9.0    37.96     2.57     3.08    40.53     0.00    21.40     2.05     5.13    67.59
BDF ERCTTXSTGAU1032<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDG MACENJSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDH MACENJSTGAU2131<PHONE_NUMBER>                 25.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.54     0.54     0.00
BDI MACENJSTGAU2132<PHONE_NUMBER>                 29.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.62     0.62     0.00
BDJ WUMSMISTGAU2122<PHONE_NUMBER>                 18.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.39     0.39     0.00
BDK WUMSWISTGAU2112<PHONE_NUMBER>                 16.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70     0.33     0.33     0.00
BDL WUMSWISTGAU2122<PHONE_NUMBER>                 57.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.80     1.19     1.19     0.00
BDM WUMSWISTGAU2132<PHONE_NUMBER>                219.       0.      N/A     0.00     0.00     0.00     0.00     0.00    17.20     3.77     3.77     0.00
BDN MANOILSTGAU2111<PHONE_NUMBER>                  5.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.11     0.11     0.00
BDO MANOILSTGAU2112<PHONE_NUMBER>                 26.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.56     0.56     0.00
BDP MANOILSTGAU2331<PHONE_NUMBER>                288.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     6.16     6.16     0.00
BDQ MANOILSTGAU2332<PHONE_NUMBER>                 89.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.90     1.90     0.00
BDR MAPPIASTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDS MAPPIASTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDT MAPPMNSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDU MAPPMNSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDV MAPPMOSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDW MAPPMOSTGAU2121<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDX MAPPNESTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDY MAPPWISTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BDZ UPNYNYSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.00     0.00     0.00
BEA NYC NYSTGAU2132<PHONE_NUMBER>                163.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     3.49     3.49     0.00
BEB NENGMESTGAU1532<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEC NENGMESTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BED NENGMASTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEE FRCCFLSTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.866
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BEF FRCCFLSTGAU2131<PHONE_NUMBER>               1638.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    32.27    32.27     0.00
BEG FRCCFLSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEH VACASCSTGAU2132<PHONE_NUMBER>                 92.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.97     1.97     0.00
BEI SOU ALSTGAU2131<PHONE_NUMBER>                110.     203.     21.1    28.08     2.57     6.22    30.65     0.00    10.70     1.18     7.40    36.45
BEJ SOU GASTGAU2111<PHONE_NUMBER>                 15.      28.     21.1    28.15     2.57     0.85    30.72     0.00    10.70     0.16     1.01    36.52
BEK SOU GASTGAU2112<PHONE_NUMBER>                 28.       0.      N/A     0.00     0.00     0.00     0.00     0.00    18.30     0.51     0.51     0.00
BEL SOU GASTGAU2122<PHONE_NUMBER>                 38.       0.      N/A     0.00     0.00     0.00     0.00     0.00    18.70     0.71     0.71     0.00
BEM SOU GASTGAU2132<PHONE_NUMBER>                161.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.20     3.25     3.25     0.00
BEN SOU MSSTGAU2132<PHONE_NUMBER>                170.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     3.64     3.64     0.00
BEO ENTGARSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEP ENTGLASTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEQ ENTGLASTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BER ENTGLASTGAU2132<PHONE_NUMBER>                158.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.50     3.08     3.08     0.00
BES ENTGMSSTGAU2122<PHONE_NUMBER>                 18.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.35     0.35     0.00
BET SPPNKSSTGAU2112<PHONE_NUMBER>                 23.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.49     0.49     0.00
BEU SPPNKSSTGAU2122<PHONE_NUMBER>                 54.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.16     1.16     0.00
BEV SPPNKSSTGAU2132<PHONE_NUMBER>                 72.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.54     1.54     0.00
BEW SPPNMOSTGAU2112<PHONE_NUMBER>                  5.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.11     0.11     0.00
BEX SPPNMOSTGAU2132<PHONE_NUMBER>                 73.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.56     1.56     0.00
BEY SPPSLASTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BEZ SPPSLASTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFA SPPSLASTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFB SPPSMSSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFC SPPSMSSTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFD SPPSOKSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFE SPPSOKSTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFF SPPSOKSTGAU2131<PHONE_NUMBER>                 40.      42.     12.0    32.97     2.57     1.50    35.54     0.00    21.40     0.86     2.35    55.84
BFG SPPSOKSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFH SPPSTXSTGAU0722<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFI SPPSTXSTGAU1012<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFJ SPPSTXSTGAU1032<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFK SPPSTXSTGAU2221<PHONE_NUMBER>                 22.      41.     21.1    26.06     2.57     1.16    28.63     0.00    10.70     0.24     1.40    34.43
BFL CALICASTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFM CALICASTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFN AZNMAZSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFO AZNMNVSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFP RMPACOSTGAU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFQ RMPACOSTGAU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFR RMPACOSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BFS NWPEUTSTGAU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BIF MECSMISTHSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BIG MECSMISTHSU2132<PHONE_NUMBER>               2171.       0.      N/A     0.00     0.00     0.00     0.00     0.00    18.20    39.51    39.51     0.00
BIH ERCTTXSTHSU0331<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.00     0.00     0.00
BII ERCTTXSTHSU0332<PHONE_NUMBER>               2224.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.40    45.37    45.37     0.00
BIJ ERCTTXSTHSU0532<PHONE_NUMBER>                550.     580.     12.0    34.42     2.57    21.45    36.99     0.00    21.40    11.77    33.22    57.29
BIK ERCTTXSTHSU0731<PHONE_NUMBER>               2843.    2997.     12.0    32.30     2.57   104.51    34.87     0.00    20.00    56.86   161.37    53.84
BIL ERCTTXSTHSU0732<PHONE_NUMBER>                850.     790.     10.6    35.98     2.57    30.46    38.55     0.00    19.70    16.75    47.21    59.74
BIM ERCTTXSTHSU0832<PHONE_NUMBER>                356.     375.     12.0    34.51     2.57    13.91    37.08     0.00    19.70     7.01    20.93    55.76
BIN ERCTTXSTHSU0931<PHONE_NUMBER>                565.     596.     12.0    33.51     2.57    21.49    36.08     0.00    19.70    11.13    32.62    54.77
BIO ERCTTXSTHSU0932<PHONE_NUMBER>                230.     242.     12.0    34.92     2.57     9.09    37.49     0.00    21.40     4.92    14.01    57.79
BIP ERCTTXSTHSU1031<PHONE_NUMBER>               1257.    1325.     12.0    33.40     2.57    47.67    35.97     0.00    20.70    26.02    73.69    55.61
BIQ ERCTTXSTHSU1032<PHONE_NUMBER>               1135.     897.      9.0    37.49     2.57    35.95    40.06     0.00    20.00    22.70    58.65    65.35
BIR ERCTTXSTHSU2232<PHONE_NUMBER>                200.     211.     12.0    35.31     2.57     7.99    37.88     0.00    19.70     3.94    11.93    56.56
BIS MACEDESTHSU2121<PHONE_NUMBER>                 17.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.36     0.36     0.00
BIT MACEDESTHSU2122<PHONE_NUMBER>                 17.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.36     0.36     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.867
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BIU MACEDESTHSU2131<PHONE_NUMBER>                537.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    10.58    10.58     0.00
BIV MACENJSTHSU2122<PHONE_NUMBER>                 17.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.36     0.36     0.00
BIW MACENJSTHSU2132<PHONE_NUMBER>                 86.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     1.84     1.84     0.00
BIX MACWPASTHSU2132<PHONE_NUMBER>               1592.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    31.36    31.36     0.00
BIY MACSDCSTHSU2132<PHONE_NUMBER>                550.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    10.84    10.84     0.00
BIZ DSNYNYSTHSU2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJA DSNYNYSTHSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJB LILCNYSTHSU2131<PHONE_NUMBER>                179.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70     3.71     3.71     0.00
BJC LILCNYSTHSU2132<PHONE_NUMBER>                178.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.30     3.61     3.61     0.00
BJD NENGCTSTHSU2031<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJE NENGCTSTHSU2032<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50     0.00     0.00     0.00
BJF NENGMESTHSU1532<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJG NENGMESTHSU1632<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJH NENGMASTHSU1331<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50     0.00     0.00     0.00
BJI NENGMASTHSU1332<PHONE_NUMBER>                420.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     8.27     8.27     0.00
BJJ NENGMASTHSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJK NENGNHSTHSU2532<PHONE_NUMBER>                406.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     8.00     8.00     0.00
BJL FRCCFLSTHSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJM FRCCFLSTHSU2131<PHONE_NUMBER>                940.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.00    19.75    19.75     0.00
BJN FRCCFLSTHSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJO SOU GASTHSU2132<PHONE_NUMBER>                119.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     2.55     2.55     0.00
BJP ENTGMSSTHSU2131<PHONE_NUMBER>                761.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    14.99    14.99     0.00
BJQ ENTGTXSTHSU0931<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.80     0.00     0.00     0.00
BJR ENTGTXSTHSU1232<PHONE_NUMBER>                485.       0.      N/A     0.00     0.00     0.00     0.00     0.00    15.70     7.61     7.61     0.00
BJS SPPNKSSTHSU2112<PHONE_NUMBER>                 27.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.58     0.58     0.00
BJT SPPNKSSTHSU2122<PHONE_NUMBER>                 20.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.39     0.39     0.00
BJU SPPNKSSTHSU2131<PHONE_NUMBER>                 85.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     1.67     1.67     0.00
BJV SPPNKSSTHSU2132<PHONE_NUMBER>               1381.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.10    29.14    29.14     0.00
BJW CALICASTHSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJX RMPACOSTHSU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BJY RMPACOSTHSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKC ECAOOHSTLSU2122<PHONE_NUMBER>                 25.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.54     0.54     0.00
BKD ECAOOHSTLSU2132<PHONE_NUMBER>                100.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     2.14     2.14     0.00
BKE ECAOPASTLSU2131<PHONE_NUMBER>                 44.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.94     0.94     0.00
BKF ERCTTXSTLSU0331<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.00     0.00     0.00
BKG ERCTTXSTLSU0332<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.10     0.00     0.00     0.00
BKH ERCTTXSTLSU0512<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKI ERCTTXSTLSU0522<PHONE_NUMBER>                 35.      37.     12.0    36.27     2.57     1.43    38.84     0.00    21.40     0.75     2.18    59.14
BKJ ERCTTXSTLSU0531<PHONE_NUMBER>                510.     538.     12.0    33.96     2.57    19.64    36.53     0.00    21.00    10.71    30.35    56.45
BKK ERCTTXSTLSU0532<PHONE_NUMBER>               2061.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.90    43.08    43.08     0.00
BKL ERCTTXSTLSU0632<PHONE_NUMBER>               1066.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    21.00    21.00     0.00
BKM ERCTTXSTLSU0722<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKN ERCTTXSTLSU0731<PHONE_NUMBER>               1064.    1122.     12.0    33.01     2.57    39.91    35.58     0.00    20.60    21.92    61.83    55.12
BKO ERCTTXSTLSU0732<PHONE_NUMBER>               5174.    1201.      2.6    37.90     2.57    48.59    40.47     0.00    20.60   106.58   155.18   129.25
BKP ERCTTXSTLSU0831<PHONE_NUMBER>                405.     427.     12.0    31.26     2.57    14.45    33.83     0.00    19.70     7.98    22.42    52.52
BKQ ERCTTXSTLSU0832<PHONE_NUMBER>                146.     115.      9.0    37.43     2.57     4.62    40.00     0.00    19.70     2.88     7.49    64.92
BKR ERCTTXSTLSU0932<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKS ERCTTXSTLSU1012<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKT ERCTTXSTLSU1022<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BKU ERCTTXSTLSU1031<PHONE_NUMBER>                256.     270.     12.0    33.89     2.57     9.84    36.46     0.00    19.70     5.04    14.88    55.15
BKV ERCTTXSTLSU1032<PHONE_NUMBER>                856.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70    17.72    17.72     0.00
BKW ERCTTXSTLSU2231<PHONE_NUMBER>                204.     215.     12.0    33.55     2.57     7.77    36.12     0.00    19.70     4.02    11.79    54.81
BKX ERCTTXSTLSU2232<PHONE_NUMBER>                111.     117.     12.0    35.63     2.57     4.47    38.20     0.00    19.70     2.19     6.66    56.88
BKY MACENJSTLSU2132<PHONE_NUMBER>               1219.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40    26.09    26.09     0.00
BKZ MACEPASTLSU2132<PHONE_NUMBER>               1377.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50    28.23    28.23     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.868
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BLA MACSMDSTLSU2132<PHONE_NUMBER>               1492.       0.      N/A     0.00     0.00     0.00     0.00     0.00    18.40    27.45    27.45     0.00
BLB MANOILSTLSU2112<PHONE_NUMBER>                 11.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.24     0.24     0.00
BLC MANOILSTLSU2332<PHONE_NUMBER>               2866.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.00    54.45    54.45     0.00
BLD MAPPIASTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLE MAPPMNSTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLF MAPPMNSTLSU2122<PHONE_NUMBER>                 39.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50     0.80     0.80     0.00
BLG MAPPNESTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLH MAPPNESTLSU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLI MAPPNESTLSU2132<PHONE_NUMBER>                161.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.80     3.35     3.35     0.00
BLJ UPNYNYSTLSU2132<PHONE_NUMBER>                820.       0.      N/A     0.00     0.00     0.00     0.00     0.00    15.70    12.87    12.87     0.00
BLK DSNYNYSTLSU2131<PHONE_NUMBER>                231.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     4.55     4.55     0.00
BLL DSNYNYSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.90     0.00     0.00     0.00
BLM NYC NYSTLSU2131<PHONE_NUMBER>                826.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.40    16.85    16.85     0.00
BLN NYC NYSTLSU2132<PHONE_NUMBER>               4051.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.00    85.07    85.07     0.00
BLO LILCNYSTLSU2131<PHONE_NUMBER>                 73.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     1.43     1.43     0.00
BLP LILCNYSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLQ NENGCTSTLSU2031<PHONE_NUMBER>                447.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     8.81     8.81     0.00
BLR NENGCTSTLSU2032<PHONE_NUMBER>                 46.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.00     0.93     0.93     0.00
BLS NENGMESTLSU1631<PHONE_NUMBER>                615.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    12.12    12.12     0.00
BLT NENGMASTLSU1331<PHONE_NUMBER>                588.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    11.58    11.58     0.00
BLU NENGMASTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLV NENGVTSTLSU2132<PHONE_NUMBER>                 50.       0.      N/A     0.00     0.00     0.00     0.00     0.00    15.70     0.79     0.79     0.00
BLW FRCCFLSTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLX FRCCFLSTLSU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BLY FRCCFLSTLSU2131<PHONE_NUMBER>               4949.       0.      N/A     0.00     0.00     0.00     0.00     0.00    18.90    93.54    93.54     0.00
BLZ FRCCFLSTLSU2132<PHONE_NUMBER>               1318.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70    27.28    27.28     0.00
BMA VACAVASTLSU2131<PHONE_NUMBER>               1604.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    31.60    31.60     0.00
BMB SOU MSSTLSU2132<PHONE_NUMBER>                458.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70     9.48     9.48     0.00
BMC ENTGARSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50     0.00     0.00     0.00
BMD ENTGLASTLSU2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.30     0.00     0.00     0.00
BME ENTGLASTLSU2132<PHONE_NUMBER>               1988.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.10    39.95    39.95     0.00
BMF ENTGMSSTLSU2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BMG ENTGMSSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.40     0.00     0.00     0.00
BMH SPPNMOSTLSU2122<PHONE_NUMBER>                 16.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.34     0.34     0.00
BMI SPPNMOSTLSU2132<PHONE_NUMBER>                 44.       0.      N/A     0.00     0.00     0.00     0.00     0.00    15.70     0.69     0.69     0.00
BMJ SPPSARSTLSU2131<PHONE_NUMBER>                134.     141.     12.0    32.59     2.57     4.97    35.16     0.00    19.70     2.64     7.61    53.85
BMK SPPSARSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BML SPPSLASTLSU2111<PHONE_NUMBER>                 12.      13.     12.0    31.47     2.57     0.43    34.04     0.00    21.40     0.26     0.69    54.34
BMM SPPSLASTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.00     0.00     0.00     0.00
BMN SPPSLASTLSU2121<PHONE_NUMBER>                 25.      26.     12.0    31.47     2.57     0.90    34.04     0.00    19.70     0.49     1.39    52.73
BMO SPPSLASTLSU2122<PHONE_NUMBER>                 87.      47.      6.1    35.31     2.57     1.77    37.88     0.00    19.70     1.71     3.48    74.55
BMP SPPSLASTLSU2131<PHONE_NUMBER>                 40.      42.     12.0    31.47     2.57     1.44    34.04     0.00    19.70     0.79     2.22    52.73
BMQ SPPSLASTLSU2132<PHONE_NUMBER>               1681.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.20    33.96    33.96     0.00
BMR SPPSMSSTLSU2112<PHONE_NUMBER>                 12.       9.      9.0    33.66     2.57     0.34    36.23     0.00    21.40     0.26     0.60    63.30
BMS SPPSMSSTLSU2122<PHONE_NUMBER>                 19.      15.      9.0    33.66     2.57     0.54    36.23     0.00    21.40     0.41     0.95    63.30
BMT SPPSNMSTLSU2131<PHONE_NUMBER>                196.     207.     12.0    32.71     2.57     7.29    35.28     0.00    21.40     4.19    11.48    55.58
BMU SPPSNMSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BMV SPPSOKSTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BMW SPPSOKSTLSU2131<PHONE_NUMBER>                916.     966.     12.0    32.64     2.57    34.00    35.21     0.00    19.70    18.05    52.05    53.90
BMX SPPSOKSTLSU2132<PHONE_NUMBER>               4655.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.20    94.03    94.03     0.00
BMY SPPSTXSTLSU0731<PHONE_NUMBER>                737.     777.     12.0    32.21     2.57    27.02    34.78     0.00    19.90    14.67    41.69    53.65
BMZ SPPSTXSTLSU0732<PHONE_NUMBER>                609.     482.      9.0    34.74     2.57    17.97    37.31     0.00    20.40    12.42    30.39    63.12
BNA SPPSTXSTLSU1021<PHONE_NUMBER>                 22.      41.     21.1    26.06     2.57     1.16    28.63     0.00    21.40     0.47     1.63    40.23
BNB SPPSTXSTLSU1031<PHONE_NUMBER>                780.     733.     10.7    32.63     2.57    25.80    35.20     0.00    20.40    15.91    41.71    56.92
BNC SPPSTXSTLSU1032<PHONE_NUMBER>                377.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.70     7.81     7.81     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.869
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BND SPPSTXSTLSU2232<PHONE_NUMBER>                 54.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     1.06     1.06     0.00
BNE CALICASTLSU2111<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNF CALICASTLSU2112<PHONE_NUMBER>                 22.       0.      N/A     0.00     0.00     0.00     0.00     0.00    10.70     0.24     0.24     0.00
BNG CALICASTLSU2131<PHONE_NUMBER>                737.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.10    15.55    15.55     0.00
BNH CALICASTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.30     0.00     0.00     0.00
BNI PNW WASTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    15.70     0.00     0.00     0.00
BNJ AZNMAZSTLSU2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNL AZNMAZSTLSU2132<PHONE_NUMBER>               1202.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.20    24.28    24.28     0.00
BNM AZNMNVSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNN AZNMNMSTLSU2112<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNO AZNMNMSTLSU2122<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNP AZNMNMSTLSU2132<PHONE_NUMBER>                400.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.80     8.32     8.32     0.00
BNQ AZNMTXSTLSU1132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNR NWPENVSTLSU2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70     0.00     0.00     0.00
BNS NWPENVSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
BNT NWPEUTSTLSU2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.40     0.00     0.00     0.00
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
Oil/Gas Steam                  9               74502.   15952.      2.4    33.79     2.57   580.05    36.36     0.00    20.00  1489.93  2069.98   129.77

BNU ENTGTXSTLSC0332<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.90     0.00     0.00     0.00
BNV CALICASTLSC2121<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.50     0.00     0.00     0.00
BNW CALICASTLSC2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.00     0.00     0.00     0.00
BNX CALICASTLSC2132<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    22.50     0.00     0.00     0.00
BWH ERCTTXSTHSC0331<PHONE_NUMBER>                739.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    14.56    14.56     0.00
BWI ERCTTXSTHSC0432<PHONE_NUMBER>                750.       0.      N/A     0.00     0.00     0.00     0.00     0.00    19.70    14.78    14.78     0.00
BWJ ERCTTXSTHSC0531<PHONE_NUMBER>                528.     557.     12.0    33.55     2.67    20.16    36.22     0.00    19.70    10.40    30.56    54.91
BWK CALICASTHSC2131<PHONE_NUMBER>               2557.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.20    51.65    51.65     0.00
BWL CALICASTHSC2132<PHONE_NUMBER>               1014.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.50    20.79    20.79     0.00
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
Oil/Gas Steam_SCR             10                5588.     557.      1.1    33.55     2.67    20.16    36.22     0.00    20.07   112.17   132.33   237.75

BJZ MACENJSTHSN2132<PHONE_NUMBER>                155.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.00     3.10     3.10     0.00
BKA NENGCTSTHSN2031<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.60     0.00     0.00     0.00
BKB NENGCTSTHSN2032<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.60     0.00     0.00     0.00
BNY CALICASTLSN2131<PHONE_NUMBER>                  0.       0.      N/A     0.00     0.00     0.00     0.00     0.00    21.60     0.00     0.00     0.00
BWM NENGMASTHSD1331<PHONE_NUMBER>                378.       0.      N/A     0.00     0.00     0.00     0.00     0.00    20.00     7.55     7.55     0.00
CAN ERCTTXSTGAN1212<PHONE_NUMBER>                 11.       0.      N/A     0.00     0.00     0.00     0.00     0.00    10.90     0.12     0.12     0.00
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
Oil/Gas Steam_NOx             11                 544.       0.      0.0     0.00     0.00     0.00     0.00     0.00    19.82    10.77    10.77     0.00

BWN MAPPIANUKE 00<PHONE_NUMBER>                565.    4402.     88.9     4.42     0.82    23.07     5.24     0.00   176.10    99.50   122.56    27.84
BWO NENGMANUKE 00<PHONE_NUMBER>                690.    5311.     87.9     4.13     1.32    28.96     5.45     0.00   254.10   175.33   204.28    38.46
BWP MAPPMNNUKE 00<PHONE_NUMBER>                524.    4225.     92.0     4.37     0.59    20.97     4.96     0.00    95.60    50.09    71.06    16.82
BWQ MANOILNUKE 00<PHONE_NUMBER>               1072.    8511.     90.6     4.07     1.32    45.89     5.39     0.00   234.60   251.49   297.38    34.94
BWR SPPNKSNUKE 00<PHONE_NUMBER>               1180.    9737.     94.2     3.96     0.56    44.05     4.52     0.00   142.90   168.62   212.67    21.84
BWS MACENJNUKE 00<PHONE_NUMBER>               1161.    9076.     89.2     4.38     0.98    48.62     5.36     0.00   191.50   222.33   270.96    29.85
BWT MACEPANUKE 00<PHONE_NUMBER>               1105.    8776.     90.7     4.24     0.64    42.80     4.88     0.00   165.10   182.44   225.24    25.66
BWU MACEPANUKE 00<PHONE_NUMBER>               1105.    8869.     91.6     4.28     0.64    43.65     4.92     0.00   165.10   182.44   226.08    25.49
BWV VACASCNUKE 00<PHONE_NUMBER>                732.    5890.     91.8     4.13     0.51    27.31     4.64     0.00   137.70   100.80   128.10    21.75
BWW VACASCNUKE 00<PHONE_NUMBER>                846.    6450.     87.0     4.23     0.66    31.52     4.89     0.00   147.10   124.45   155.96    24.18
BWX VACASCNUKE 00<PHONE_NUMBER>                846.    6841.     92.3     4.19     0.66    33.16     4.85     0.00   147.10   124.45   157.61    23.04
BWY CALICANUKE 00<PHONE_NUMBER>               1070.    8949.     95.5     4.01     0.86    43.62     4.87     0.00   190.30   203.62   247.24    27.63
BWZ NENGVTNUKE 00<PHONE_NUMBER>                506.    4133.     93.2     4.11     1.18    21.86     5.29     0.00   240.70   121.79   143.66    34.76
BXA VACAVANUKE 00<PHONE_NUMBER>                947.    7438.     89.7     4.09     0.46    33.83     4.55     0.00   134.20   127.09   160.91    21.63
BXB ENTGLANUKE 00<PHONE_NUMBER>               1159.    9636.     94.9     4.28     0.67    47.69     4.95     0.00   181.60   210.47   258.16    26.79

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.870
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BXC TVA ALNUKE 00<PHONE_NUMBER>               1239.    9807.     90.4     4.23     0.32    44.67     4.55     0.00   109.50   135.67   180.34    18.39
BXD TVA ALNUKE 00<PHONE_NUMBER>               1239.   10312.     95.0     4.23     0.32    46.96     4.55     0.00   109.50   135.67   182.64    17.71
BXE AZNMAZNUKE 00<PHONE_NUMBER>               1273.   10420.     93.4     4.32     0.42    49.37     4.74     0.00   134.20   170.84   220.20    21.13
BXF AZNMAZNUKE 00<PHONE_NUMBER>               1273.   10044.     90.1     4.26     0.42    47.03     4.68     0.00   134.20   170.84   217.87    21.69
BXG MACSMDNUKE 00<PHONE_NUMBER>                875.    7033.     91.8     4.41     0.61    35.29     5.02     0.00   161.00   140.88   176.17    25.05
BXH MACSMDNUKE 00<PHONE_NUMBER>                850.    6752.     90.7     4.42     0.61    33.94     5.03     0.00   161.00   136.85   170.79    25.29
BXI VACANCNUKE 00<PHONE_NUMBER>                909.    7606.     95.5     4.07     0.42    34.13     4.49     0.00   132.10   120.08   154.20    20.27
BXJ VACANCNUKE 00<PHONE_NUMBER>                904.    7389.     93.3     4.25     0.42    34.51     4.67     0.00   132.10   119.42   153.93    20.83
BXK MANOILNUKE 00<PHONE_NUMBER>               1225.   10381.     96.7     4.18     0.51    48.69     4.69     0.00   141.60   173.46   222.15    21.40
BXL MANOILNUKE 00<PHONE_NUMBER>               1217.   10288.     96.5     4.18     0.51    48.25     4.69     0.00   141.60   172.33   220.57    21.44
BXM MANOILNUKE 00<PHONE_NUMBER>               1374.   11241.     93.4     4.22     0.50    53.08     4.72     0.00   138.40   190.16   243.24    21.64
BXN MANOILNUKE 00<PHONE_NUMBER>               1340.   11120.     94.7     4.14     0.50    51.57     4.64     0.00   138.40   185.46   237.02    21.32
BXO MANOILNUKE 00<PHONE_NUMBER>               1128.    9644.     97.6     4.30     0.78    48.97     5.08     0.00   162.50   183.30   232.27    24.08
BXP MANOILNUKE 00<PHONE_NUMBER>               1131.    9319.     94.1     4.35     0.78    47.81     5.13     0.00   162.50   183.79   231.60    24.85
BXQ VACASCNUKE 00<PHONE_NUMBER>               1129.    9406.     95.1     4.09     0.47    42.93     4.56     0.00   133.40   150.61   193.54    20.58
BXR VACANCNUKE 00<PHONE_NUMBER>               1220.   10150.     95.0     4.25     0.49    48.13     4.74     0.00   141.60   172.75   220.89    21.76
BXS VACANCNUKE 00<PHONE_NUMBER>               1220.   10031.     93.9     4.16     0.49    46.61     4.65     0.00   141.60   172.75   219.36    21.87
BXT ECAOPANUKE 00<PHONE_NUMBER>                831.    6835.     93.9     4.29     0.91    35.52     5.20     0.00   183.00   152.07   187.60    27.45
BXU FRCCFLNUKE 00<PHONE_NUMBER>                849.    6972.     93.7     4.43     0.53    34.62     4.96     0.00   143.80   122.09   156.70    22.48
BXV SOU GANUKE 00<PHONE_NUMBER>                869.    6883.     90.4     4.42     0.69    35.19     5.11     0.00   149.60   130.00   165.19    24.00
BXW ENTGMSNUKE 00<PHONE_NUMBER>               1262.   10703.     96.8     4.53     0.53    54.13     5.06     0.00   154.00   194.35   248.47    23.22
BXX CALICANUKE 00<PHONE_NUMBER>               1087.    8725.     91.6     4.24     0.62    42.45     4.86     0.00   145.90   158.59   201.04    23.04
BXY CALICANUKE 00<PHONE_NUMBER>               1087.    8895.     93.4     4.26     0.62    43.44     4.88     0.00   145.90   158.59   202.04    22.71
BXZ MACWPANUKE 00<PHONE_NUMBER>               1150.    9287.     92.2     4.27     0.57    44.90     4.84     0.00   142.40   163.76   208.66    22.47
BYA MACWPANUKE 00<PHONE_NUMBER>               1150.    9202.     91.3     4.25     0.57    44.31     4.82     0.00   142.40   163.76   208.07    22.61
BYB MACEPANUKE 00<PHONE_NUMBER>               1254.   10462.     95.2     4.31     0.46    49.90     4.77     0.00   139.40   174.81   224.70    21.48
BYC MACEPANUKE 00<PHONE_NUMBER>               1254.   10461.     95.2     4.27     0.46    49.44     4.73     0.00   139.40   174.81   224.24    21.44
BYD UPNYNYNUKE 00<PHONE_NUMBER>                498.    3847.     88.2     4.26     0.74    19.23     5.00     0.00   192.50    95.86   115.09    29.92
BYE ERCTTXNUKE 00<PHONE_NUMBER>               1190.    9693.     93.0     4.31     0.52    46.84     4.83     0.00    81.80    97.34   144.18    14.87
BYF ECAOOHNUKE 00<PHONE_NUMBER>                873.    7102.     92.9     4.12     0.66    33.97     4.78     0.00   154.00   134.44   168.42    23.72
BYG TVA TNNUKE 00<PHONE_NUMBER>               1258.   10611.     96.3     4.13     0.37    47.75     4.50     0.00   133.70   168.19   215.94    20.35
BYH MANOMONUKE 00<PHONE_NUMBER>               1143.    9188.     91.8     4.25     0.57    44.26     4.82     0.00   137.60   157.28   201.53    21.93
BYI FRCCFLNUKE 00<PHONE_NUMBER>                693.    5385.     88.7     4.48     0.57    27.17     5.05     0.00   155.20   107.55   134.72    25.02
BYJ FRCCFLNUKE 00<PHONE_NUMBER>                693.    5630.     92.7     4.47     0.57    28.39     5.04     0.00   155.20   107.55   135.94    24.15
BYK ERCTTXNUKE 00<PHONE_NUMBER>               1403.   11258.     91.6     4.12     0.48    51.79     4.60     0.00   142.40   199.79   251.57    22.35
BYL FRCCFLNUKE 00<PHONE_NUMBER>                842.    6554.     88.9     4.33     1.24    36.52     5.57     0.00   232.80   196.02   232.54    35.48
BYM SOU GANUKE 00<PHONE_NUMBER>               1268.   10633.     95.7     4.41     0.38    50.98     4.79     0.00   128.50   162.94   213.92    20.12
BYN SOU GANUKE 00<PHONE_NUMBER>               1269.   10780.     97.0     4.41     0.38    51.69     4.79     0.00   128.50   163.07   214.75    19.92
BYO TVA TNNUKE 00<PHONE_NUMBER>               1148.    9517.     94.6     4.36     0.57    46.92     4.93     0.00    99.20   113.88   160.81    16.90
BYP ENTGARNUKE 00<PHONE_NUMBER>                895.    6930.     88.4     4.50     0.56    35.05     5.06     0.00   166.00   148.57   183.62    26.50
BYQ MANOILNUKE 00<PHONE_NUMBER>                850.    6898.     92.6     4.52     0.86    37.13     5.38     0.00   196.50   167.03   204.15    29.60
BYR MANOILNUKE 00<PHONE_NUMBER>                762.    6169.     92.4     4.44     0.94    33.22     5.38     0.00   188.00   143.26   176.47    28.61
BYS MANOILNUKE 00<PHONE_NUMBER>                855.    6608.     88.2     4.45     0.94    35.63     5.39     0.00   188.00   160.74   196.37    29.72
BYT DSNYNYNUKE 00<PHONE_NUMBER>                998.    8175.     93.5     4.19     1.03    42.70     5.22     0.00   195.30   194.91   237.61    29.06
BYU ERCTTXNUKE 00<PHONE_NUMBER>               1190.    9346.     89.7     4.29     0.52    44.97     4.81     0.00   131.80   156.84   201.82    21.59
BYV MECSMINUKE 00<PHONE_NUMBER>                767.    4841.     72.1     4.21     0.80    24.25     5.01     0.00   179.20   137.45   161.70    33.40
BYW MECSMINUKE 00<PHONE_NUMBER>               1110.    8751.     90.0     5.22     0.75    52.28     5.97     0.00   159.80   177.38   229.66    26.24
BYX MAPPMNNUKE 00<PHONE_NUMBER>                597.    4636.     88.6     4.24     0.70    22.92     4.94     0.00   109.60    65.43    88.35    19.06
BYY MAPPMNNUKE 00<PHONE_NUMBER>                525.    3968.     86.3     4.36     0.59    19.65     4.95     0.00   145.60    76.44    96.09    24.22
BYZ MAPPNENUKE 00<PHONE_NUMBER>                476.    3578.     85.8     4.32     1.20    19.76     5.52     0.00   232.50   110.67   130.43    36.45
BZA MACENJNUKE 00<PHONE_NUMBER>                605.    4219.     79.6     4.36     1.32    23.97     5.68     0.00   254.60   154.03   178.00    42.19
BZB MACENJNUKE 00<PHONE_NUMBER>               1175.    9249.     89.9     4.34     0.98    49.19     5.32     0.00   191.50   225.01   274.21    29.65
BZC DSNYNYNUKE 00<PHONE_NUMBER>                985.    6248.     72.4     4.11     1.25    33.47     5.36     0.00   237.60   234.04   267.51    42.81
BZD UPNYNYNUKE 00<PHONE_NUMBER>                619.    4290.     79.1     4.36     1.07    23.29     5.43     0.00   206.50   127.82   151.12    35.23
BZE UPNYNYNUKE 00<PHONE_NUMBER>               1135.    8948.     90.0     4.36     0.78    46.00     5.14     0.00   167.70   190.34   236.34    26.41

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.871
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
BZF VACASCNUKE 00<PHONE_NUMBER>                846.    5764.     77.8     4.20     0.66    28.02     4.86     0.00   147.10   124.45   152.47    26.45
BZG CALICANUKE 00<PHONE_NUMBER>               1080.    8272.     87.4     4.01     0.86    40.32     4.87     0.00   190.30   205.52   245.84    29.72
BZH PNW WANUKE 00<PHONE_NUMBER>               1118.    8814.     90.0     4.09     0.66    41.83     4.75     0.00   153.70   171.84   213.67    24.24
BZI VACAVANUKE 00<PHONE_NUMBER>                942.    6977.     84.6     4.09     0.46    31.73     4.55     0.00   134.20   126.42   158.15    22.67
BZJ WUMSWINUKE 00<PHONE_NUMBER>                512.    3779.     84.2     4.22     0.98    19.66     5.20     0.00   195.70   100.20   119.86    31.72
BZK WUMSWINUKE 00<PHONE_NUMBER>                514.    3831.     85.1     4.27     0.98    20.10     5.25     0.00   195.70   100.59   120.69    31.50
BZL NENGCTNUKE 00<PHONE_NUMBER>                872.    6693.     87.6     4.12     1.17    35.42     5.29     0.00   211.90   184.78   220.20    32.90
BZM NENGCTNUKE 00<PHONE_NUMBER>               1136.    8956.     90.0     4.04     1.23    47.24     5.27     0.00   208.10   236.40   283.65    31.67
BZN ECAOMINUKE 00<PHONE_NUMBER>               1017.    6517.     73.1     4.35     1.14    35.79     5.49     0.00   206.80   210.32   246.11    37.77
BZO ECAOMINUKE 00<PHONE_NUMBER>               1077.    7076.     75.0     4.34     1.14    38.76     5.48     0.00   206.80   222.72   261.49    36.96
BZP SOU ALNUKE 00<PHONE_NUMBER>                851.    5869.     78.7     4.47     0.65    30.02     5.12     0.00   150.80   128.33   158.35    26.98
BZQ SOU ALNUKE 00<PHONE_NUMBER>                860.    6780.     90.0     4.47     0.65    34.69     5.12     0.00   150.80   129.69   164.38    24.24
BZR AZNMAZNUKE 00<PHONE_NUMBER>               1277.   10068.     90.0     4.24     0.42    46.90     4.66     0.00   134.20   171.37   218.27    21.68
BZS VACANCNUKE 00<PHONE_NUMBER>                951.    7234.     86.8     4.11     0.53    33.57     4.64     0.00   149.90   142.55   176.12    24.35
BZT ECAOOHNUKE 00<PHONE_NUMBER>               1238.    9760.     90.0     4.17     0.60    46.53     4.77     0.00   159.60   197.58   244.11    25.01
BZU VACASCNUKE 00<PHONE_NUMBER>               1129.    8901.     90.0     4.12     0.47    40.83     4.59     0.00   133.40   150.61   191.44    21.51
BZV ECAOPANUKE 00<PHONE_NUMBER>                810.    5816.     82.0     4.41     0.91    30.91     5.32     0.00   183.00   148.23   179.14    30.80
BZW FRCCFLNUKE 00<PHONE_NUMBER>                849.    6694.     90.0     4.51     0.53    33.72     5.04     0.00   143.80   122.09   155.81    23.28
BZX SOU GANUKE 00<PHONE_NUMBER>                883.    6911.     89.4     4.46     0.69    35.59     5.15     0.00   149.60   132.10   167.68    24.26
BZY UPNYNYNUKE 00<PHONE_NUMBER>                840.    6410.     87.1     4.05     0.77    30.87     4.82     0.00   192.60   161.78   192.65    30.05
BZZ NENGNHNUKE 00<PHONE_NUMBER>               1161.    9153.     90.0     4.12     0.75    44.59     4.87     0.00   172.00   199.69   244.29    26.69
CAA MACENJNUKE 00<PHONE_NUMBER>               1170.    9224.     90.0     4.39     0.78    47.72     5.17     0.00   163.80   191.65   239.37    25.95
CAB VACASCNUKE 00<PHONE_NUMBER>                996.    7407.     84.9     4.36     0.51    36.08     4.87     0.00   137.80   137.25   173.32    23.40
CAC TVA TNNUKE 00<PHONE_NUMBER>               1259.    9623.     87.3     4.13     0.37    43.30     4.50     0.00   133.70   168.33   211.63    21.99
CAD VACAVANUKE 00<PHONE_NUMBER>               1060.    8214.     88.5     4.08     0.35    36.39     4.43     0.00   118.60   125.72   162.10    19.74
CAE VACAVANUKE 00<PHONE_NUMBER>               1052.    8189.     88.9     4.08     0.35    36.28     4.43     0.00   118.60   124.77   161.05    19.67
CAF ERCTTXNUKE 00<PHONE_NUMBER>               1402.   11054.     90.0     4.26     0.48    52.39     4.74     0.00   142.40   199.64   252.04    22.80
CAG ENTGLANUKE 00<PHONE_NUMBER>                997.    7861.     90.0     4.63     0.72    42.09     5.35     0.00   153.40   152.94   195.03    24.81
CAH MACWPANUKE 00<PHONE_NUMBER>                814.    6147.     86.2     4.53     0.93    33.54     5.46     0.00   181.30   147.58   181.12    29.46
CAI WUMSWINUKE 00<PHONE_NUMBER>                498.    3523.     80.8     4.47     0.83    18.67     5.30     0.00   163.50    81.42   100.09    28.41
CAJ MAPPNENUKE 00<PHONE_NUMBER>                758.    4833.     72.8     4.35     0.93    25.54     5.28     0.00   185.20   140.38   165.92    34.33
CAK ENTGARNUKE 00<PHONE_NUMBER>                930.    6506.     79.9     4.65     0.56    33.87     5.21     0.00   166.00   154.38   188.25    28.94
CAL MANOILNUKE 00<PHONE_NUMBER>                850.    6396.     85.9     4.51     0.86    34.36     5.37     0.00   196.50   167.03   201.38    31.49
CAM TVA ALNUKE 00<PHONE_NUMBER>               1185.    8730.     84.1     4.23     0.32    39.76     4.55     0.00   109.50   129.76   169.52    19.42
ZZF NENG  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZZE NENG  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZZD NENG  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZUJ UPNYNYNUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZUI UPNYNYNUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZUH UPNYNYNUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZTC DSNYNYNUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZTB DSNYNYNUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZTA DSNYNYNUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZSE NYC NYNUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZSD NYC NYNUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZSC NYC NYNUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZRM LILCNYNUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZRL LILCNYNUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZRK LILCNYNUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZQU MAPP  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZQT MAPP  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZQS MAPP  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZIU WUMS  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZIT WUMS  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZIS WUMS  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00

EPA Policy Case for Proposed Ozone NAAQS RIA for EGU Sources                        Region: System      Page:  3.872
Total Annual Costs                                                                  Year: 2020

                                                                        Variable Costs                                Fixed Costs         Total Costs
                                                                        ----------------------------------- -------------------------- ---------------
                                             Capacity  Gener.    C.F.     Fuel      VOM         Total       Capital     FOM     Total        Total
 Unit Name                                     [MW]    [GWh]     [%]    mill/kWh mill/kWh   MMUS$  mill/kWh US$/kW/a US$/kW/a   MMUS$    MMUS$  mill/kWh
-------------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
ZGW MANO  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZGU MANO  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZGT MANO  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZDI SPPS  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZDH SPPS  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
ZDG SPPS  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YYS SPPN  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YYR SPPN  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YYQ SPPN  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YVF ERCTTXNUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YVE ERCTTXNUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YVD ERCTTXNUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YWS RMPA  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YWR RMPA  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YWQ RMPA  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YPI NWPE  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YPH NWPE  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YPG NWPE  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YKD AZNM  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YKC AZNM  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YKB AZNM  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YGD PNW   NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YGC PNW   NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YGB PNW   NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YBZ CALI  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YBY CALI  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YBX CALI  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YAT ECAO  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YAS ECAO  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
YAR ECAO  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
XUB MECS  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
XUA MECS  NUC  0     (b)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
XTZ MECS  NUC  0     (c)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00
XTM MACE  NUC  0     (a)                           0.       0.      N/A     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00