MECS TCOLU0411392050710 01 22. 164. 85.0 10.36 1.54 1.95 11.90 0.00 31.80 0.70 2.65 16.17 MECS TCOLU0431152020110 01 45. 252. 63.9 14.37 1.54 4.01 15.91 0.00 32.00 1.44 5.45 21.63 MECS TCOLU0431392020110 01 253. 1884. 85.0 10.38 1.54 22.46 11.92 0.00 32.00 8.10 30.55 16.22 ECAO TCOLU0211412050710 01 8. 60. 85.0 10.51 1.54 0.72 12.05 0.00 32.00 0.26 0.97 16.35 ECAO TCOLU0231082020110 01 28. 116. 47.3 12.70 1.54 1.65 14.24 0.00 32.00 0.90 2.55 21.96 ECAO TCOLU0241082050710 01 204. 1410. 78.9 14.48 1.54 22.58 16.02 0.00 11.70 2.39 24.97 17.71 ECAO TCOLU0411181050710 01 39. 290. 85.0 11.58 1.54 3.81 13.12 0.00 32.00 1.25 5.06 17.42 ECAO TCOLU0411142050710 01 111. 827. 85.0 11.14 1.54 10.48 12.68 0.00 32.00 3.55 14.03 16.97 ECAO TCOLU0431041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 94. 175. 21.2 14.77 1.54 2.85 16.31 0.00 32.00 3.01 5.86 33.52 ECAO TCOLU0431142020110 01 106. 593. 63.9 14.77 1.54 9.67 16.31 0.00 32.00 3.39 13.06 22.03 ECAO TCOLU0431182020110 01 179. 1117. 71.2 11.58 1.54 14.65 13.12 0.00 32.00 5.73 20.38 18.25 ECAO TCOLU0431192020110 01 155. 742. 54.6 9.26 1.54 8.01 10.80 0.00 32.00 4.96 12.97 17.49 ECAO TCOLU0431042050710 01 72. 403. 63.9 12.52 1.54 5.67 14.06 0.00 32.00 2.30 7.97 19.78 ECAO TCOLU0611062020210 01 40. 298. 85.0 10.37 1.54 3.55 11.91 0.00 32.00 1.28 4.83 16.21 ECAO TCOLU0631051020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 32. 221. 78.9 10.78 1.54 2.72 12.32 0.00 32.00 1.02 3.75 16.95 ECAOVATCOLU0331062020110 01 90. 504. 63.9 12.13 1.54 6.88 13.67 0.00 32.00 2.88 9.76 19.39 MACW TCOLU0211412050210 01 82. 611. 85.0 10.51 1.54 7.36 12.05 0.00 32.00 2.62 9.98 16.35 MACW TCOLU0231031020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 82. 511. 71.2 14.45 1.54 8.18 15.99 0.00 11.70 0.96 9.14 17.87 MACW TCOLU0241412050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 25. 186. 85.0 10.38 1.54 2.22 11.92 0.00 32.00 0.80 3.02 16.22 WUMSWITCOLU1311162040310 01 44. 328. 85.0 9.10 1.54 3.49 10.64 0.00 32.00 1.41 4.90 14.94 WUMSWITCOLU1311162050710 01 22. 164. 85.0 9.10 1.54 1.74 10.64 0.00 32.00 0.70 2.45 14.94 WUMSWITCOLU1331392020110 01 56. 349. 71.2 10.38 1.54 4.16 11.92 0.00 32.00 1.79 5.96 17.05 MANO TCOLU0431192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 102. 340. 38.1 10.05 1.54 3.94 11.59 0.00 32.00 3.26 7.21 21.18 MANOMOTCOLU0511282050710 01 17. 127. 85.0 8.89 1.54 1.32 10.43 0.00 32.00 0.54 1.86 14.73 MAPP TCOLU0711312050710 01 20. 149. 85.0 8.25 1.54 1.46 9.79 0.00 25.80 0.52 1.97 13.25 MAPP TCOLU0731311040110 01 28. 208. 85.0 8.78 1.54 2.15 10.32 0.00 32.00 0.90 3.05 14.62 MAPP TCOLU1111261040110 01 14. 104. 85.0 9.98 1.54 1.20 11.52 0.00 17.40 0.24 1.44 13.85 MAPP TCOLU1111271040210 01 19. 141. 85.0 9.22 1.54 1.52 10.76 0.00 32.00 0.61 2.13 15.06 MAPP TCOLU1111261040310 01 8. 60. 85.0 9.98 1.54 0.69 11.52 0.00 32.00 0.26 0.94 15.81 MAPP TCOLU1111252020110 01 31. 231. 85.0 8.34 1.54 2.28 9.88 0.00 32.00 0.99 3.27 14.17 MAPP TCOLU1111262050710 01 103. 767. 85.0 9.98 1.54 8.83 11.52 0.00 32.00 3.30 12.13 15.81 MAPP TCOLU1131261040110 01 37. 207. 63.9 9.98 1.54 2.38 11.52 0.00 17.40 0.64 3.03 14.63 MAPP TCOLU1131262020110 01 47. 263. 63.9 9.98 1.54 3.03 11.52 0.00 32.00 1.50 4.53 17.24 MAPP TCOLU1131272020110 01 62. 347. 63.9 10.38 1.54 4.14 11.92 0.00 32.00 1.98 6.12 17.64 MAPP TCOLU1131252020210 01 73. 408. 63.9 10.38 1.54 4.87 11.92 0.00 32.00 2.34 7.21 17.64 MAPP TCOLU1131262020310 01 150. 936. 71.2 9.98 1.54 10.77 11.52 0.00 32.00 4.80 15.57 16.65 MAPPWITCOLU1311161010710 01 24. 179. 85.0 9.10 1.54 1.90 10.64 0.00 32.00 0.77 2.67 14.94 MAPPWITCOLU1311162020110 01 63. 469. 85.0 8.89 1.54 4.89 10.43 0.00 32.00 2.02 6.91 14.73 MAPPWITCOLU1311162040210 01 49. 365. 85.0 9.10 1.54 3.88 10.64 0.00 32.00 1.57 5.45 14.94 UPNY TCOLU0111022050110 01 117. 871. 85.0 13.14 1.54 12.79 14.68 0.00 32.00 3.74 16.54 18.98 UPNY TCOLU0111022020210 01 44. 328. 85.0 12.01 1.54 4.44 13.55 0.00 32.00 1.41 5.85 17.85 UPNY TCOLU0111022050210 01 82. 611. 85.0 13.14 1.54 8.97 14.68 0.00 32.00 2.62 11.59 18.98 UPNY TCOLU0131022020110 01 55. 410. 85.0 15.96 1.54 7.17 17.50 0.00 32.00 1.76 8.93 21.80 NENG TCOLU0911012050710 01 14. 104. 85.0 17.49 1.54 1.98 19.03 0.00 22.40 0.31 2.30 22.04 FRCCFLTCOLU1531132020110 01 92. 685. 85.0 13.57 1.54 10.35 15.11 0.00 32.00 2.94 13.30 19.41 VACA TCOLU0631041050710 01 74. 462. 71.2 12.52 1.54 6.49 14.06 0.00 11.70 0.87 7.36 15.94 VACA TCOLU0631102050710 01 55. 410. 85.0 12.50 1.54 5.75 14.04 0.00 11.70 0.64 6.40 15.62 VACANCTCOLU0631102020110 01 98. 548. 63.9 14.45 1.54 8.77 15.99 0.00 32.00 3.14 11.90 21.71 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.462 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCTCOLU0631102020210 01 189. 1057. 63.9 14.45 1.54 16.91 15.99 0.00 32.00 6.05 22.96 21.71 VACAVATCOLU0331092050710 01 57. 319. 63.9 14.82 1.54 5.22 16.36 0.00 11.70 0.67 5.88 18.45 ENTG TCOLU1041292050210 01 550. 4095. 85.0 9.93 1.54 46.99 11.47 0.00 22.40 12.32 59.31 14.48 SPPN TCOLU1731281020310 01 37. 276. 85.0 9.18 1.54 2.95 10.72 0.00 32.00 1.18 4.14 15.02 SPPN TCOLU1731282020110 01 38. 283. 85.0 9.18 1.54 3.03 10.72 0.00 32.00 1.22 4.25 15.02 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 10.38 1.54 3.82 11.92 0.00 32.00 1.38 5.19 16.22 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 10.38 1.54 0.71 11.92 0.00 32.00 0.26 0.97 16.22 SPPSTXTCOLU3531292050710 01 26. 194. 85.0 9.93 1.54 2.22 11.47 0.00 22.40 0.58 2.80 14.48 CALI TCOLU0811372050710 01 113. 841. 85.0 8.37 1.54 8.34 9.91 0.00 12.90 1.46 9.80 11.64 CALI TCOLU0832372050710 01 58. 432. 85.0 9.74 1.54 4.87 11.28 0.00 26.40 1.53 6.40 14.82 RMPA TCOLU0811351020710 01 7. 52. 85.0 5.99 1.54 0.39 7.53 0.00 32.00 0.22 0.62 11.83 RMPA TCOLU0811402050110 01 30. 223. 85.0 6.78 1.54 1.86 8.32 0.00 32.00 0.96 2.82 12.62 RMPA TCOLU0811342050710 01 19. 141. 85.0 7.18 1.54 1.23 8.72 0.00 32.00 0.61 1.84 13.02 RMPA TCOLU0811352050710 01 5. 37. 85.0 5.99 1.54 0.28 7.53 0.00 32.00 0.16 0.44 11.83 RMPA TCOLU0831331020310 01 45. 335. 85.0 5.98 1.54 2.52 7.52 0.00 32.00 1.44 3.96 11.81 NWPE TCOLU0811332050710 01 8. 60. 85.0 5.98 1.54 0.45 7.52 0.00 32.00 0.26 0.70 11.81 NWPE TCOLU0831332050710 01 50. 372. 85.0 5.98 1.54 2.80 7.52 0.00 11.70 0.58 3.38 9.09 PNW TABU 0711371030710 01 25. 186. 85.0 9.61 1.54 2.07 11.15 0.00 32.00 0.80 2.87 15.44 ECAO TOLBU0411181020710 01 14. 104. 85.0 9.71 1.54 1.17 11.25 0.00 26.40 0.37 1.54 14.80 ECAO TOLBU0411182020710 01 12. 89. 85.0 9.71 1.54 1.01 11.25 0.00 32.00 0.38 1.39 15.55 ECAO TOLBU0412181020210 01 39. 290. 85.0 15.17 1.54 4.85 16.71 0.00 32.00 1.25 6.10 21.01 ECAO TOLBU0412181020710 01 20. 149. 85.0 12.71 1.54 2.12 14.25 0.00 32.00 0.64 2.76 18.55 ECAO TOLBU0611191020710 01 10. 74. 85.0 7.46 1.54 0.67 9.00 0.00 32.00 0.32 0.99 13.30 ECAO TOLBU0631191040110 01 26. 108. 47.3 9.26 1.54 1.16 10.80 0.00 26.40 0.69 1.85 17.17 ECAO TOLBU0632051020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 145. 601. 47.3 10.96 1.54 7.51 12.50 0.00 32.00 4.64 12.15 20.22 ECAO TOLBU0632192020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 137. 767. 63.9 9.95 1.54 8.81 11.49 0.00 32.00 4.38 13.19 17.21 ECAOMDTOLBU0231082020110 01 86. 481. 63.9 12.08 1.54 6.56 13.62 0.00 32.00 2.75 9.31 19.34 ECAOOHTOLBU0432142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 115. 569. 56.5 15.94 1.54 9.95 17.48 0.00 32.00 3.68 13.63 23.95 MACW TOLBU0232032050110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 14. 104. 85.0 9.10 1.54 1.11 10.64 0.00 32.00 0.45 1.56 14.94 WUMSWITOLBU1312162020210 01 24. 179. 85.0 11.80 1.54 2.38 13.34 0.00 32.00 0.77 3.15 17.64 MANO TOLBU0432192010210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 49. 274. 63.9 9.66 1.54 3.07 11.20 0.00 32.00 1.57 4.64 16.92 MAPP TOLBU1141252020110 01 130. 759. 66.7 10.48 1.54 9.12 12.02 0.00 32.00 4.16 13.28 17.50 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 9.42 1.54 1.71 10.96 0.00 32.00 0.67 2.39 15.26 MAPPMOTOLBU0532281010110 01 97. 543. 63.9 9.84 1.54 6.17 11.38 0.00 32.00 3.10 9.28 17.10 VACANCTOLBU0632101020210 01 97. 206. 24.2 15.68 1.54 3.54 17.22 0.00 32.00 3.10 6.64 32.32 VACANCTOLBU0632102020110 01 79. 442. 63.9 14.79 1.54 7.22 16.33 0.00 32.00 2.53 9.75 22.05 VACAVATOLBU0332092020110 01 100. 560. 63.9 15.80 1.54 9.70 17.34 0.00 32.00 3.20 12.90 23.06 VACAVATOLBU0332092020210 01 71. 397. 63.9 15.81 1.54 6.89 17.35 0.00 32.00 2.27 9.17 23.07 SPPN TOLBU1732282020110 01 144. 995. 78.9 10.48 1.54 11.97 12.02 0.00 32.00 4.61 16.58 16.65 SPPN TOLBU1742282020110 01 148. 1102. 85.0 9.55 1.54 12.22 11.09 0.00 32.00 4.74 16.96 15.39 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 8.89 1.54 6.52 10.43 0.00 32.00 2.69 9.21 14.73 SPPNMOTOLBU0531281010110 01 53. 288. 62.0 9.36 1.54 3.14 10.90 0.00 32.00 1.70 4.83 16.79 SPPNMOTOLBU0531281020110 01 96. 599. 71.2 9.18 1.54 6.42 10.72 0.00 32.00 3.07 9.49 15.85 SPPNMOTOLBU0531282020110 01 51. 318. 71.2 9.18 1.54 3.41 10.72 0.00 32.00 1.63 5.04 15.85 SPPNMOTOLBU0532281010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 15. 112. 85.0 8.63 1.54 1.14 10.17 0.00 26.40 0.40 1.53 13.71 ECAO TRRBU0432042020110 01 129. 535. 47.3 14.53 1.54 8.59 16.07 0.00 32.00 4.13 12.72 23.80 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.463 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS TSABU0441391020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAO TSABU0441201020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 9.11 1.54 50.10 10.65 0.00 22.40 14.16 64.26 13.65 MACWPATSABU0241032020110 01 472. 2598. 62.8 15.51 1.54 44.30 17.05 0.00 32.00 15.10 59.40 22.87 MANO TSABU0441182020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 1158. 6479. 63.9 10.85 1.54 80.25 12.39 0.00 26.40 30.57 110.83 17.10 MANOMOTSABU0542252020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 23.70 0.00 0.00 0.00 MAPP TSABU1141282010210 01 135. 842. 71.2 9.30 1.54 9.13 10.84 0.00 32.00 4.32 13.45 15.97 MAPP TSABU1142282020110 01 371. 2564. 78.9 9.41 1.54 28.07 10.95 0.00 26.40 9.79 37.87 14.77 DSNYNYTSABU0141012020110 01 541. 4028. 85.0 17.13 1.54 75.22 18.67 0.00 25.60 13.85 89.07 22.11 DSNYNYTSABU0142012020110 01 197. 1362. 78.9 18.24 1.54 26.94 19.78 0.00 26.40 5.20 32.14 23.60 NENGCTTSABU3241012020110 01 104. 776. 85.0 16.22 1.54 13.78 17.76 0.00 26.40 2.75 16.53 21.30 VACANCTSABU0641102020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 TVA TSABU0641202020310 01 1206. 8980. 85.0 10.44 1.54 107.61 11.98 0.00 32.00 38.59 146.20 16.28 SOU TSABU0641112020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 669. 4982. 85.0 11.89 1.54 66.91 13.43 0.00 22.40 14.99 81.89 16.44 SOU MSTSABU1641242020110 01 536. 3991. 85.0 13.56 1.54 60.27 15.10 0.00 26.40 14.15 74.42 18.65 SOU MSTSABU1641242020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 RMPA TSABU0841341020310 01 106. 789. 85.0 7.22 1.54 6.91 8.76 0.00 32.00 3.39 10.30 13.06 RMPA TSABU0841342020310 01 208. 1549. 85.0 6.94 1.54 13.14 8.48 0.00 22.40 4.66 17.80 11.49 NWPE TSABU0832332020110 01 70. 521. 85.0 6.44 1.54 4.16 7.98 0.00 32.00 2.24 6.40 12.27 NWPE TSABU0841332020110 01 105. 782. 85.0 6.03 1.54 5.92 7.57 0.00 32.00 3.36 9.28 11.87 NWPE TSABU0841352020310 01 258. 1921. 85.0 5.79 1.54 14.08 7.33 0.00 22.40 5.78 19.86 10.34 MECS TSASU0441392020110 01 1260. 9382. 85.0 11.66 1.54 123.85 13.20 0.00 22.40 28.22 152.07 16.21 ERCTTXTSASU1941291020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 24.40 0.00 0.00 0.00 MANO TSASU0441202020110 01 169. 946. 63.9 12.86 1.54 13.61 14.40 0.00 32.00 5.41 19.02 20.12 MAPPWITSASU1331162020110 01 87. 543. 71.2 9.07 1.54 5.76 10.61 0.00 32.00 2.78 8.54 15.74 MAPPWITSASU1332162020110 01 57. 319. 63.9 9.59 1.54 3.55 11.13 0.00 32.00 1.82 5.38 16.85 ENTG TSASU1041292020110 01 2933. 21838. 85.0 13.06 1.54 318.83 14.60 0.00 22.40 65.69 384.53 17.61 ENTG TSASU1042292020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU1041292020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU3641282020110 01 3838. 28579. 85.0 8.87 1.54 297.57 10.41 0.00 23.00 88.27 385.84 13.50 SPPSTXTSASU2341292020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 24.40 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 346. 2576. 85.0 12.70 1.54 36.69 14.24 0.00 26.40 9.13 45.83 17.79 SPPSTXTSASU3541292020310 01 1800. 13403. 85.0 12.54 1.54 188.67 14.08 0.00 22.40 40.32 228.99 17.08 PNW ORTSASU0842372020110 01 508. 3783. 85.0 10.34 1.54 44.93 11.88 0.00 22.40 11.38 56.31 14.89 RMPA TSASU0832342020310 01 49. 365. 85.0 9.24 1.54 3.93 10.78 0.00 32.00 1.57 5.50 15.08 RMPA TSASU0841342020310 01 1155. 8600. 85.0 8.74 1.54 88.42 10.28 0.00 24.70 28.53 116.95 13.60 NWPE TSASU0742322020110 01 156. 1162. 85.0 6.83 1.54 9.73 8.37 0.00 26.40 4.12 13.85 11.92 NWPE TSASU0841322020110 01 106. 789. 85.0 6.58 1.54 6.41 8.12 0.00 32.00 3.39 9.80 12.42 NWPE TSASU0842322020110 01 336. 2502. 85.0 6.68 1.54 20.57 8.22 0.00 32.00 10.75 31.32 12.52 MECS TSBBU0441392020110 01 500. 3723. 85.0 9.12 1.54 39.69 10.66 0.00 32.00 16.00 55.69 14.96 ECAO TSBBU0241041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 141. 470. 38.1 13.83 1.54 7.23 15.37 0.00 32.00 4.51 11.74 24.96 ECAO TSBBU0632062020110 01 72. 298. 47.3 14.37 1.54 4.75 15.91 0.00 32.00 2.30 7.05 23.63 ECAO TSBBU0641062020110 01 116. 724. 71.2 11.61 1.54 9.52 13.15 0.00 32.00 3.71 13.23 18.28 ECAOINTSBBU0441182020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.464 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOOHTSBBU0431042020110 01 188. 1173. 71.2 12.08 1.54 15.97 13.62 0.00 32.00 6.02 21.99 18.75 ECAOOHTSBBU0441041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 633. 4375. 78.9 11.17 1.54 55.62 12.71 0.00 30.10 19.05 74.67 17.07 MANOILTSBBU0441181010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 23. 171. 85.0 10.73 1.54 2.10 12.27 0.00 32.00 0.74 2.84 16.56 MAPP TSBBU1112272040210 01 36. 268. 85.0 12.98 1.54 3.89 14.52 0.00 32.00 1.15 5.04 18.81 MAPP TSBBU1131262020110 01 29. 200. 78.9 9.55 1.54 2.22 11.09 0.00 26.40 0.77 2.99 14.91 MAPP TSBBU1131262020210 01 60. 336. 63.9 10.07 1.54 3.90 11.61 0.00 26.40 1.58 5.48 16.33 MAPP TSBBU1132271040110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 85. 633. 85.0 9.91 1.54 7.25 11.45 0.00 26.40 2.24 9.49 15.00 MAPPNETSBBU1441282010310 01 120. 894. 85.0 9.22 1.54 9.61 10.76 0.00 32.00 3.84 13.45 15.06 MAPPNETSBBU1442282010310 01 105. 782. 85.0 9.93 1.54 8.97 11.47 0.00 26.40 2.77 11.74 15.01 VACANCTSBBU0631102020110 01 78. 436. 63.9 14.39 1.54 6.95 15.93 0.00 32.00 2.50 9.45 21.65 VACANCTSBBU0641102020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.20 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 106. 593. 63.9 14.38 1.54 9.44 15.92 0.00 32.00 3.39 12.84 21.64 TVA TSBBU0641212020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 107. 426. 45.4 15.78 1.54 7.37 17.32 0.00 32.00 3.42 10.80 25.36 SOU TSBBU0641112020110 01 282. 1759. 71.2 14.40 1.54 28.04 15.94 0.00 26.20 7.39 35.43 20.14 SOU TSBBU0641242020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSBBU0641242020210 01 534. 3976. 85.0 13.25 1.54 58.81 14.79 0.00 32.00 17.09 75.90 19.09 SOU MSTSBBU1641241020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 156. 1162. 85.0 8.08 1.54 11.17 9.62 0.00 32.00 4.99 16.16 13.91 AZNM TSBBU0841362020210 01 260. 1936. 85.0 8.22 1.54 18.89 9.76 0.00 22.40 5.82 24.72 12.77 RMPA TSBBU0812341020710 01 48. 357. 85.0 8.68 1.54 3.65 10.22 0.00 32.00 1.54 5.19 14.52 NWPE TSBBU0841332020110 01 425. 3165. 85.0 5.57 1.54 22.51 7.11 0.00 26.40 11.22 33.73 10.66 ERCTTXTSBLU2241302020110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSBSU0441392020110 01 1894. 13179. 79.4 11.44 1.54 171.06 12.98 0.00 29.20 55.30 226.36 17.18 ERCTTXTSBSU2341292020110 01 1160. 8638. 85.0 12.48 1.54 121.09 14.02 0.00 22.40 25.98 147.08 17.03 MANO TSBSU0432172010110 01 100. 560. 63.9 13.03 1.54 8.15 14.57 0.00 32.00 3.20 11.35 20.29 MANO TSBSU0441172020110 01 2672. 18467. 78.9 10.95 1.54 230.73 12.49 0.00 32.00 85.50 316.23 17.12 MANO TSBSU0441172020210 01 579. 4002. 78.9 10.69 1.54 48.95 12.23 0.00 32.00 18.53 67.48 16.86 MAPPNETSBSU1432282020110 01 76. 525. 78.9 10.28 1.54 6.21 11.82 0.00 32.00 2.43 8.64 16.45 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 9.74 1.54 14.45 11.28 0.00 22.40 3.85 18.30 14.29 MAPPNETSBSU1441282020110 01 585. 4356. 85.0 9.06 1.54 46.15 10.60 0.00 22.40 13.10 59.26 13.60 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 8.31 1.54 51.33 9.85 0.00 22.40 15.68 67.01 12.86 MAPPNETSBSU1442282020110 01 569. 4237. 85.0 9.66 1.54 47.45 11.20 0.00 29.90 17.01 64.46 15.21 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 9.46 1.54 54.45 11.00 0.00 22.40 14.90 69.34 14.00 SPPNMOTSBSU0542282020110 01 161. 1113. 78.9 9.36 1.54 12.13 10.90 0.00 32.00 5.15 17.28 15.53 ECAOINTSCBU0431181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MACE TSCBU0131032020310 01 80. 499. 71.2 15.81 1.54 8.66 17.35 0.00 32.00 2.56 11.22 22.48 MACEDETSCBU0231032020110 01 178. 1110. 71.2 15.31 1.54 18.71 16.85 0.00 32.00 5.70 24.41 21.98 MACW TSCBU0241032020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 255. 1763. 78.9 12.48 1.54 24.72 14.02 0.00 32.00 8.16 32.89 18.65 MACW TSCBU0242032020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 80. 553. 78.9 10.00 1.54 6.38 11.54 0.00 32.00 2.56 8.94 16.17 MAPP TSCBU1131252020110 01 34. 190. 63.9 10.38 1.54 2.27 11.92 0.00 32.00 1.09 3.36 17.64 MAPP TSCBU1132252020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 362. 2696. 85.0 15.96 1.54 47.18 17.50 0.00 32.00 11.58 58.77 21.80 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.465 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY TSCBU0141022020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 170. 1060. 71.2 14.39 1.54 16.89 15.93 0.00 32.00 5.44 22.33 21.06 VACA TSCBU0641102020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 TVA TSCBU0641212020210 01 704. 5242. 85.0 11.99 1.54 70.93 13.53 0.00 32.00 22.53 93.46 17.83 SOU TSCBU0641232020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 55. 410. 85.0 9.03 1.54 4.33 10.57 0.00 32.00 1.76 6.09 14.86 SPPN TSCBU1732281010110 01 73. 544. 85.0 9.58 1.54 6.05 11.12 0.00 32.00 2.34 8.38 15.42 SPPN TSCBU1732282020110 01 54. 337. 71.2 11.04 1.54 4.24 12.58 0.00 32.00 1.73 5.96 17.71 RMPA TSCBU0832342020310 01 126. 938. 85.0 7.93 1.54 8.89 9.47 0.00 28.50 3.59 12.48 13.30 RMPA TSCBU0841342020310 01 133. 990. 85.0 7.24 1.54 8.70 8.78 0.00 26.40 3.51 12.21 12.33 WUMSWITSCSU1242162020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 525. 3909. 85.0 8.96 1.54 41.04 10.50 0.00 22.40 11.76 52.80 13.51 WUMSWITSCSU1341162020210 01 525. 3628. 78.9 9.00 1.54 38.24 10.54 0.00 26.40 13.86 52.10 14.36 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 8.91 1.54 26.00 10.45 0.00 22.40 7.48 33.48 13.46 WUMSWITSCSU1342162020110 01 402. 2993. 85.0 9.30 1.54 32.44 10.84 0.00 22.40 9.00 41.44 13.85 MANO TSCSU0441182010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.10 0.00 0.00 0.00 MANO TSCSU0441202020110 01 676. 3782. 63.9 12.57 1.54 53.37 14.11 0.00 32.00 21.63 75.00 19.83 MANO TSCSU0442182010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSCSU0442202020110 01 169. 946. 63.9 13.06 1.54 13.81 14.60 0.00 32.00 5.41 19.21 20.32 MAPP TSCSU1141251020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 644. 4017. 71.2 11.12 1.54 50.85 12.66 0.00 22.40 14.43 65.27 16.25 MAPP TSCSU1142252020210 01 260. 1455. 63.9 12.37 1.54 20.24 13.91 0.00 26.40 6.86 27.11 18.63 MAPPWITSCSU1342162020210 01 377. 2606. 78.9 9.71 1.54 29.32 11.25 0.00 22.40 8.44 37.76 14.49 MECS TSDBU0441392020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 584. 4351. 85.0 9.22 1.54 46.82 10.76 0.00 32.00 18.70 65.52 15.06 MANOILTSDBU0441191020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 2300. 15896. 78.9 10.28 1.54 187.88 11.82 0.00 26.40 60.72 248.60 15.64 FRCCFLTSDBU1541131020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.90 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 218. 1623. 85.0 13.43 1.54 24.31 14.97 0.00 22.40 4.88 29.19 17.98 VACANCTSDBU0641102020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 TVA TSDBU0641222020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 642. 4004. 71.2 13.75 1.54 61.24 15.29 0.00 32.00 20.54 81.79 20.42 WUMSWITSDSU1331392020110 01 87. 543. 71.2 12.29 1.54 7.51 13.83 0.00 32.00 2.78 10.29 18.96 WUMSWITSDSU1332392020110 01 183. 876. 54.6 14.17 1.54 13.76 15.71 0.00 32.00 5.86 19.62 22.40 WUMSWITSDSU1341392010210 01 113. 705. 71.2 12.32 1.54 9.77 13.86 0.00 32.00 3.62 13.39 18.99 WUMSWITSDSU1342392010210 01 113. 705. 71.2 12.73 1.54 10.06 14.27 0.00 32.00 3.62 13.67 19.40 MAPP TSDSU1132252020110 01 30. 168. 63.9 12.40 1.54 2.34 13.94 0.00 26.40 0.79 3.13 18.66 MAPP TSDSU1132252020210 01 88. 492. 63.9 11.81 1.54 6.57 13.35 0.00 32.00 2.82 9.39 19.07 MECS TSEBU0441392020110 01 320. 2383. 85.0 9.82 1.54 27.07 11.36 0.00 32.00 10.24 37.31 15.66 ECAOOHTSEBU0441142020110 01 509. 2849. 63.9 13.11 1.54 41.74 14.65 0.00 32.00 16.29 58.04 20.37 ECAOOHTSEBU0442142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 211. 1458. 78.9 10.35 1.54 17.33 11.89 0.00 26.40 5.57 22.90 15.71 NENG TSEBU2841012020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.466 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACASCTSEBU0641102020110 01 250. 1728. 78.9 14.03 1.54 26.91 15.57 0.00 32.00 8.00 34.91 20.20 VACASCTSEBU0641102020310 01 432. 3217. 85.0 13.52 1.54 48.46 15.06 0.00 32.00 13.82 62.28 19.36 SOU ALTSEBU0632232020110 01 135. 646. 54.6 13.26 1.54 9.56 14.80 0.00 32.00 4.32 13.88 21.49 SOU ALTSEBU0641232020210 01 857. 6381. 85.0 11.65 1.54 84.18 13.19 0.00 32.00 27.42 111.60 17.49 SOU ALTSEBU0642232020110 01 224. 1397. 71.2 13.30 1.54 20.73 14.84 0.00 32.00 7.17 27.90 19.97 MAPPNDTSELU0742312010110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSESU0441172020110 01 957. 7126. 85.0 11.29 1.54 91.40 12.83 0.00 26.70 25.55 116.95 16.41 MANO TSESU0441172010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 187. 1392. 85.0 10.30 1.54 16.49 11.84 0.00 32.00 5.98 22.47 16.14 MAPP TSESU1141261010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSESU0641111020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU TSESU0641112020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 SOU TSESU0641112020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPN TSESU1741282020110 01 235. 1750. 85.0 9.08 1.54 18.58 10.62 0.00 22.40 5.26 23.85 13.63 ECAO TSFBU0431142020210 01 252. 1410. 63.9 14.62 1.54 22.79 16.16 0.00 32.00 8.06 30.86 21.88 ECAO TSFBU0432142020110 01 95. 317. 38.1 16.30 1.54 5.65 17.84 0.00 32.00 3.04 8.69 27.44 ECAO TSFBU0432142020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 266. 1981. 85.0 15.63 1.54 34.02 17.17 0.00 32.00 8.51 42.53 21.47 NENG TSFBU2832012020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 1674. 10442. 71.2 14.29 1.54 165.24 15.83 0.00 29.70 49.72 214.96 20.59 SOU TSFBU0642112020110 01 320. 678. 24.2 16.13 1.54 11.98 17.67 0.00 32.00 10.24 22.22 32.78 SPPN TSFBU1742282020110 01 135. 933. 78.9 9.85 1.54 10.62 11.39 0.00 26.40 3.56 14.19 15.21 ECAO TSFSU0441202020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 190. 1415. 85.0 10.03 1.54 16.36 11.57 0.00 32.00 6.08 22.44 15.86 MECSMITSGBU0432391050210 01 27. 129. 54.6 12.66 1.54 1.84 14.20 0.00 26.40 0.71 2.55 19.72 MECSMITSGBU0441392020110 01 945. 7037. 85.0 9.59 1.54 78.29 11.13 0.00 32.00 30.24 108.53 15.42 ECAOOHTSGBU0441141010110 01 230. 953. 47.3 13.76 1.54 14.58 15.30 0.00 32.00 7.36 21.94 23.02 ECAOOHTSGBU0441142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 MACS TSGBU0241082020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 166. 1035. 71.2 10.30 1.54 12.26 11.84 0.00 32.00 5.31 17.57 16.97 WUMSWITSGBU1232392020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 14. 104. 85.0 10.02 1.54 1.21 11.56 0.00 32.00 0.45 1.65 15.86 MANOMOTSGBU0511272020710 01 2. 15. 85.0 10.00 1.54 0.17 11.54 0.00 32.00 0.06 0.24 15.84 MANOMOTSGBU0531272040310 01 57. 394. 78.9 10.03 1.54 4.56 11.57 0.00 32.00 1.82 6.38 16.20 MAPP TSGBU1132271010110 01 76. 425. 63.9 10.84 1.54 5.27 12.38 0.00 26.40 2.01 7.27 17.10 MAPP TSGBU1132272020110 01 39. 218. 63.9 11.16 1.54 2.77 12.70 0.00 32.00 1.25 4.02 18.42 MAPP TSGBU1132272020210 01 78. 436. 63.9 11.21 1.54 5.56 12.75 0.00 29.40 2.29 7.86 18.00 MAPP TSGBU1141272020210 01 142. 981. 78.9 10.18 1.54 11.50 11.72 0.00 32.00 4.54 16.05 16.35 UPNY TSGBU0141022020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 526. 3281. 71.2 13.96 1.54 50.85 15.50 0.00 32.00 16.83 67.68 20.63 VACANCTSGBU0642101020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.467 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCTSGBU0642102020110 01 142. 795. 63.9 14.91 1.54 13.07 16.45 0.00 32.00 4.54 17.61 22.17 TVA TSGBU0641222020110 01 222. 1653. 85.0 12.59 1.54 23.36 14.13 0.00 32.00 7.10 30.47 18.43 TVA TSGBU0642222020110 01 444. 3306. 85.0 12.94 1.54 47.88 14.48 0.00 32.00 14.21 62.09 18.78 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 9.22 1.54 0.48 10.76 0.00 32.00 0.19 0.67 15.06 ECAO TSGSU0441201020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.80 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 634. 4382. 78.9 11.57 1.54 57.47 13.11 0.00 28.30 17.94 75.41 17.21 ECAO TSHBU0441042020310 01 540. 3732. 78.9 11.61 1.54 49.09 13.15 0.00 32.00 17.28 66.37 17.78 ECAO TSHBU0641041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 108. 604. 63.9 12.63 1.54 8.56 14.17 0.00 32.00 3.46 12.02 19.89 MACW TSHBU0241412020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 235. 1332. 64.7 10.38 1.54 15.88 11.92 0.00 32.00 7.52 23.40 17.57 WUMSWITSHBU1332162020110 01 98. 611. 71.2 10.60 1.54 7.42 12.14 0.00 32.00 3.14 10.56 17.27 MANOILTSHBU0441192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 250. 1559. 71.2 13.95 1.54 24.15 15.49 0.00 32.00 8.00 32.15 20.62 VACA TSHBU0641102020110 01 174. 1296. 85.0 13.53 1.54 19.53 15.07 0.00 32.00 5.57 25.09 19.37 VACA TSHBU0641102020210 01 170. 1060. 71.2 13.89 1.54 16.37 15.43 0.00 32.00 5.44 21.81 20.56 SOU TSHBU0632222020210 01 80. 596. 85.0 13.67 1.54 9.06 15.21 0.00 26.40 2.11 11.17 18.76 WUMS TSHSU0432392020210 01 258. 1235. 54.6 13.62 1.54 18.72 15.16 0.00 22.40 5.78 24.50 19.84 MECS TSIBU0432392020110 01 53. 395. 85.0 10.95 1.54 4.93 12.49 0.00 32.00 1.70 6.62 16.78 MECS TSIBU0441392020110 01 103. 767. 85.0 10.26 1.54 9.05 11.80 0.00 26.40 2.72 11.77 15.34 MECS TSIBU0442392020110 01 236. 1631. 78.9 11.62 1.54 21.47 13.16 0.00 32.00 7.55 29.02 17.79 ECAO TSISU0441171010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPP TSISU1132262020110 01 242. 1354. 63.9 12.30 1.54 18.74 13.84 0.00 32.00 7.74 26.48 19.56 MAPP TSISU1132262020310 01 138. 772. 63.9 11.70 1.54 10.22 13.24 0.00 32.00 4.42 14.64 18.96 MAPP TSISU1142262020110 01 454. 2540. 63.9 11.67 1.54 33.56 13.21 0.00 32.00 14.53 48.09 18.93 MAPPWITSISU1341392020110 01 377. 2606. 78.9 10.76 1.54 32.04 12.30 0.00 26.40 9.95 41.99 16.11 ENTGMOTSISU0541271010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.60 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 560. 3870. 78.9 10.62 1.54 47.05 12.16 0.00 32.00 17.92 64.97 16.79 WUMS TSJBU0431392020110 01 177. 1104. 71.2 10.55 1.54 13.35 12.09 0.00 26.40 4.67 18.02 16.32 WUMS TSJBU0431392020310 01 37. 256. 78.9 10.38 1.54 3.05 11.92 0.00 32.00 1.18 4.23 16.55 WUMS TSJBU0432392020310 01 116. 724. 71.2 10.63 1.54 8.81 12.17 0.00 32.00 3.71 12.52 17.30 MANO TSJBU0432252020210 01 96. 537. 63.9 10.70 1.54 6.57 12.24 0.00 32.00 3.07 9.65 17.96 MANO TSJBU0441252020110 01 372. 2571. 78.9 9.96 1.54 29.58 11.50 0.00 32.00 11.90 41.48 16.13 MANO TSJBU0441252020210 01 428. 2533. 67.6 10.52 1.54 30.57 12.06 0.00 22.40 9.59 40.15 15.85 SPPNMOTSJBU0541281010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSKBU0412391020710 01 21. 156. 85.0 12.48 1.54 2.19 14.02 0.00 32.00 0.67 2.86 18.31 MECS TSKBU0412391050710 01 15. 112. 85.0 11.98 1.54 1.51 13.52 0.00 26.40 0.40 1.91 17.06 ECAO TSKBU0441042020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 161. 901. 63.9 12.83 1.54 12.94 14.37 0.00 32.00 5.15 18.10 20.09 ECAOINTSKBU0432182020210 01 56. 313. 63.9 12.98 1.54 4.55 14.52 0.00 32.00 1.79 6.34 20.24 WUMS TSKBU0411391020710 01 47. 350. 85.0 10.38 1.54 4.17 11.92 0.00 29.50 1.39 5.56 15.88 MANO TSKBU0441181010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSKBU0441182020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 322. 1541. 54.6 16.33 1.54 27.54 17.87 0.00 32.00 10.30 37.85 24.56 VACANCTSKBU0641102020210 01 266. 1488. 63.9 14.30 1.54 23.58 15.84 0.00 32.00 8.51 32.09 21.56 MAPP TSKSU1141261010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 318. 1779. 63.9 14.95 1.54 29.33 16.49 0.00 29.30 9.32 38.65 21.72 MECSMITSLBU0441152020110 01 156. 978. 71.6 13.32 1.54 14.53 14.86 0.00 26.40 4.12 18.65 19.07 ECAO TSLBU0231052020110 01 98. 548. 63.9 9.97 1.54 6.31 11.51 0.00 32.00 3.14 9.45 17.23 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.468 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSLBU0232052020110 01 98. 548. 63.9 10.29 1.54 6.49 11.83 0.00 32.00 3.14 9.63 17.55 ECAO TSLBU0241052020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 66. 491. 85.0 10.83 1.54 6.08 12.37 0.00 30.70 2.03 8.10 16.49 ECAO TSLBU0411141050710 01 20. 149. 85.0 10.82 1.54 1.84 12.36 0.00 32.00 0.64 2.48 16.66 ECAO TSLBU0412141020710 01 12. 89. 85.0 12.22 1.54 1.23 13.76 0.00 32.00 0.38 1.61 18.06 ECAO TSLBU0432141020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 71. 340. 54.6 13.65 1.54 5.16 15.19 0.00 32.00 2.27 7.43 21.88 MACENJTSLBU0112032020710 01 23. 171. 85.0 17.65 1.54 3.29 19.19 0.00 26.40 0.61 3.89 22.74 WUMSWITSLBU1341392020110 01 144. 1072. 85.0 10.16 1.54 12.55 11.70 0.00 32.00 4.61 17.15 16.00 MAPP TSLBU1112261020710 01 23. 171. 85.0 11.22 1.54 2.19 12.76 0.00 32.00 0.74 2.92 17.06 MAPPNETSLBU1412281020310 01 35. 261. 85.0 11.65 1.54 3.44 13.19 0.00 32.00 1.12 4.56 17.49 SPPNMOTSLBU0531281020110 01 97. 605. 71.2 9.18 1.54 6.49 10.72 0.00 26.40 2.56 9.05 14.96 TVA TSLSU0641222020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 22. 164. 85.0 12.76 1.54 2.34 14.30 0.00 32.00 0.70 3.05 18.60 ECAO TSXBU0641041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 370. 2755. 85.0 6.61 1.54 22.46 8.15 0.00 28.90 10.69 33.15 12.03 MANO TSYBU0432191010210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 222. 1653. 85.0 10.53 1.54 19.95 12.07 0.00 22.40 4.97 24.93 15.08               Unscrubbed Coal 4 69125. 472210. 78.0 11.19 1.54 6010.26 12.73 0.00 27.88 1927.36 7937.62 16.81 MECS STGAU0411 000000 00 65. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.60 1.27 1.27 0.00 MECS STGAU0412 000000 00 20. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MECS STGAU0421 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STGAU0211 000000 00 35. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ECAO STGAU0221 000000 00 88. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.88 1.88 0.00 ECAO STGAU0411 000000 00 6. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 0.12 0.12 0.00 ECAO STGAU0421 000000 00 308. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 6.59 6.59 0.00 ECAO STGAU0611 000000 00 58. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 ERCTTXSTGAU2011 000000 00 96. 101. 12.0 30.94 2.57 3.39 33.51 0.00 21.40 2.05 5.45 53.81 ERCTTXSTGAU2021 000000 00 78. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.67 1.67 0.00 ERCTTXSTGAU2211 000000 00 12. 13. 12.0 30.94 2.57 0.42 33.51 0.00 21.40 0.26 0.68 53.81 ERCTTXSTGAU2221 000000 00 30. 32. 12.0 30.94 2.57 1.06 33.51 0.00 21.40 0.64 1.70 53.81 ERCTTXSTGAU2511 000000 00 144. 152. 12.0 30.94 2.57 5.09 33.51 0.00 21.40 3.08 8.17 53.81 ERCTTXSTGAU2521 000000 00 205. 216. 12.0 30.94 2.57 7.24 33.51 0.00 21.40 4.39 11.63 53.81 ERCTTXSTGAU2711 000000 00 11. 12. 12.0 30.94 2.57 0.39 33.51 0.00 10.70 0.12 0.51 43.66 MACE STGAU0111 000000 00 26. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.56 0.56 0.00 MACE STGAU0121 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.16 1.16 0.00 MACE STGAU0211 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 MACE STGAU0221 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 1.52 1.52 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 MANO STGAU0411 000000 00 37. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANO STGAU0421 000000 00 377. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 8.07 8.07 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.50 1.50 0.00 MAPP STGAU1111 000000 00 151. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 3.23 3.23 0.00 MAPP STGAU1112 000000 00 20. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MAPP STGAU1121 000000 00 159. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 3.40 3.40 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.73 0.73 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.41 0.41 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.469 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY STGAU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NYC STGAU0121 000000 00 163. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 3.49 3.49 0.00 LILC STGAU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 NENG STGAU0121 000000 00 102. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 1.09 1.09 0.00 NENG STGAU0911 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 NENG STGAU0921 000000 00 98. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 FRCCFLSTGAU1511 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 1836. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 36.54 36.54 0.00 VACA STGAU0621 000000 00 92. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.97 1.97 0.00 SOU STGAU0611 000000 00 81. 0. N/ A 0.00 0.00 0.00 0.00 0.00 18.00 1.46 1.46 0.00 SOU STGAU0621 000000 00 271. 0. N/ A 0.00 0.00 0.00 0.00 0.00 18.40 4.99 4.99 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 3.64 3.64 0.00 ENTG STGAU1011 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.90 0.00 0.00 0.00 ENTG STGAU1021 000000 00 188. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.80 3.72 3.72 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.71 0.71 0.00 SPPN STGAU1711 000000 00 76. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 SPPN STGAU1721 000000 00 98. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.11 0.11 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 SPPS STGAU1011 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.28 1.28 0.00 SPPS STGAU1021 000000 00 80. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.71 1.71 0.00 SPPS STGAU3611 000000 00 46. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.98 0.98 0.00 SPPS STGAU3621 000000 00 80. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.71 1.71 0.00 SPPSMSSTGAU1611 000000 00 49. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.05 1.05 0.00 SPPSTXSTGAU2211 000000 00 50. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.07 1.07 0.00 SPPSTXSTGAU2511 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 SPPSTXSTGAU2521 000000 00 48. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.03 1.03 0.00 SPPSTXSTGAU3511 000000 00 22. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STGAU0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0811 000000 00 30. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.64 0.64 0.00 AZNM STGAU0821 000000 00 76. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 RMPA STGAU0811 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STGAU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0421 000000 00 1035. 1623. 17.9 30.14 2.57 53.10 32.71 0.00 17.10 17.70 70.79 43.61 MECS STHSU0422 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 2984. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.20 60.28 60.28 0.00 ERCTTXSTHSU2021 000000 00 893. 941. 12.0 29.04 2.57 29.75 31.61 0.00 20.60 18.39 48.14 51.15 ERCTTXSTHSU2221 000000 00 3693. 4520. 14.0 28.57 2.57 140.76 31.14 0.00 20.00 73.86 214.62 47.48 ERCTTXSTHSU2321 000000 00 356. 657. 21.1 28.90 2.57 20.68 31.47 0.00 19.70 7.01 27.69 42.15 ERCTTXSTHSU2421 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 2276. 6105. 30.6 28.47 2.57 189.48 31.04 0.00 20.40 46.43 235.91 38.64 MACE STHSU0112 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 31.36 31.36 0.00 MACS STHSU0222 000000 00 550. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 10.84 10.84 0.00 DSNY STHSU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 LILC STHSU0121 000000 00 640. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.60 13.19 13.19 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.470 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NENG STHSU0122 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0922 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.30 0.00 0.00 0.00 NENG STHSU2822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 828. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.00 17.39 17.39 0.00 FRCCFLSTHSU1522 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SOU STHSU0621 000000 00 79. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.69 1.69 0.00 SOU STHSU0622 000000 00 40. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.86 0.86 0.00 ENTGMSSTHSU1621 000000 00 761. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 14.99 14.99 0.00 ENTGTXSTHSU2721 000000 00 485. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 7.61 7.61 0.00 ENTGTXSTHSU3421 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 0.00 0.00 0.00 SPPN STHSU1711 000000 00 9. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.19 0.19 0.00 SPPN STHSU1712 000000 00 38. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.50 0.78 0.78 0.00 SPPN STHSU1721 000000 00 1104. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.20 23.40 23.40 0.00 SPPN STHSU1722 000000 00 362. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.50 7.42 7.42 0.00 CALI STHSU0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STHSU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0812 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO STLSU0222 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STLSU0411 000000 00 25. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.54 0.54 0.00 ECAO STLSU0421 000000 00 100. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.14 2.14 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 58.84 58.84 0.00 ERCTTXSTLSU1822 000000 00 352. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 7.53 7.53 0.00 ERCTTXSTLSU2011 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 ERCTTXSTLSU2012 000000 00 35. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ERCTTXSTLSU2021 000000 00 285. 225. 9.0 29.94 2.57 7.32 32.51 0.00 20.70 5.90 13.22 58.69 ERCTTXSTLSU2022 000000 00 1120. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.70 23.18 23.18 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 21.00 21.00 0.00 ERCTTXSTLSU2212 000000 00 126. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.70 2.70 0.00 ERCTTXSTLSU2221 000000 00 4296. 4529. 12.0 29.55 2.57 145.45 32.12 0.00 20.60 88.50 233.94 51.66 ERCTTXSTLSU2222 000000 00 1942. 358. 2.1 33.09 2.57 12.76 35.66 0.00 20.80 40.39 53.15 148.53 ERCTTXSTLSU2321 000000 00 405. 747. 21.1 29.19 2.57 23.74 31.76 0.00 19.70 7.98 31.72 42.43 ERCTTXSTLSU2322 000000 00 146. 154. 12.0 32.30 2.57 5.37 34.87 0.00 19.70 2.88 8.24 53.56 ERCTTXSTLSU2422 000000 00 87. 69. 9.0 32.15 2.57 2.39 34.72 0.00 21.40 1.86 4.25 61.79 ERCTTXSTLSU2511 000000 00 11. 12. 12.0 30.94 2.57 0.39 33.51 0.00 21.40 0.24 0.62 53.81 ERCTTXSTLSU2512 000000 00 75. 79. 12.0 33.57 2.57 2.86 36.14 0.00 21.40 1.60 4.46 56.44 ERCTTXSTLSU2521 000000 00 726. 1022. 16.1 30.49 2.57 33.77 33.06 0.00 20.20 14.67 48.44 47.41 ERCTTXSTLSU2522 000000 00 386. 407. 12.0 33.61 2.57 14.72 36.18 0.00 21.10 8.14 22.87 56.20 ERCTTXSTLSU3521 000000 00 204. 376. 21.1 29.92 2.57 12.23 32.49 0.00 19.70 4.02 16.25 43.17 ERCTTXSTLSU3522 000000 00 111. 117. 12.0 32.32 2.57 4.08 34.89 0.00 19.70 2.19 6.27 53.58 MACE STLSU0121 000000 00 1214. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 25.98 25.98 0.00 MACE STLSU0122 000000 00 558. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 11.94 11.94 0.00 MACE STLSU0221 000000 00 493. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 10.55 10.55 0.00 MACE STLSU0222 000000 00 884. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 17.68 17.68 0.00 MACS STLSU0221 000000 00 612. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 9.61 9.61 0.00 MACS STLSU0222 000000 00 1492. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.10 29.99 29.99 0.00 MANO STLSU0412 000000 00 11. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 MANO STLSU0421 000000 00 2866. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.00 54.45 54.45 0.00 MAPP STLSU0711 000000 00 18. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.471 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPP STLSU0721 000000 00 43. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.92 0.92 0.00 MAPP STLSU1111 000000 00 71. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 MAPP STLSU1112 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 0.46 0.46 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.54 1.54 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.29 2.29 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 UPNY STLSU0121 000000 00 820. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 12.87 12.87 0.00 DSNY STLSU0121 000000 00 2619. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 52.12 52.12 0.00 NYC STLSU0121 000000 00 4747. 3697. 8.9 34.01 2.57 135.23 36.58 0.00 20.90 99.21 234.44 63.42 NYC STLSU0122 000000 00 130. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.78 2.78 0.00 LILC STLSU0121 000000 00 826. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.70 17.10 17.10 0.00 NENG STLSU0121 000000 00 805. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 17.23 17.23 0.00 NENG STLSU0922 000000 00 50. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 0.79 0.79 0.00 NENG STLSU2821 000000 00 588. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 11.58 11.58 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.20 12.32 12.32 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 7.92 7.92 0.00 FRCCFLSTLSU1511 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 6501. 1756. 3.1 33.42 2.57 63.20 35.99 0.00 19.30 125.47 188.67 107.45 FRCCFLSTLSU1522 000000 00 694. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.90 14.50 14.50 0.00 VACAVASTLSU0321 000000 00 818. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 16.11 16.11 0.00 VACAVASTLSU0322 000000 00 929. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 18.58 18.58 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 4.13 4.13 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.30 5.36 5.36 0.00 ENTG STLSU1021 000000 00 3566. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.10 71.67 71.67 0.00 ENTG STLSU1022 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 10.48 10.48 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 0.69 0.69 0.00 SPPS STLSU0821 000000 00 314. 331. 12.0 28.57 2.57 10.31 31.14 0.00 21.40 6.72 17.03 51.44 SPPS STLSU0822 000000 00 71. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 SPPS STLSU1011 000000 00 37. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 0.77 0.77 0.00 SPPS STLSU1012 000000 00 140. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.10 2.81 2.81 0.00 SPPS STLSU1021 000000 00 1721. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.30 34.94 34.94 0.00 SPPS STLSU1022 000000 00 649. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.80 13.50 13.50 0.00 SPPS STLSU3612 000000 00 24. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.51 0.51 0.00 SPPS STLSU3621 000000 00 4755. 5013. 12.0 28.17 2.57 154.09 30.74 0.00 20.10 95.58 249.66 49.81 SPPS STLSU3622 000000 00 805. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.30 17.15 17.15 0.00 SPPSMSSTLSU1612 000000 00 30. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.64 0.64 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 24.38 24.38 0.00 SPPSTXSTLSU2222 000000 00 127. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 2.72 2.72 0.00 SPPSTXSTLSU2521 000000 00 1134. 379. 3.8 28.74 2.57 11.86 31.31 0.00 20.30 23.02 34.88 92.07 SPPSTXSTLSU2522 000000 00 255. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 5.46 5.46 0.00 SPPSTXSTLSU3522 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 CALI STLSU0821 000000 00 5179. 4453. 9.8 30.34 2.57 146.55 32.91 0.00 20.90 108.24 254.79 57.21 CALI STLSU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 PNW STLSU0721 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 39. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.83 0.83 0.00 AZNM STLSU0821 000000 00 1054. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.10 22.24 22.24 0.00 AZNM STLSU0822 000000 00 815. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 17.44 17.44 0.00 AZNMTXSTLSU2621 000000 00 266. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 5.69 5.69 0.00 NWPE STLSU0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.472 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               Oil/ Gas Steam 5 90847. 38095. 4.8 29.92 2.57 1237.67 32.49 0.00 20.20 1834.81 3072.47 80.65 MACE STHSN0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0811 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 CALI STLSN0812 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 739. 779. 12.0 28.54 2.67 24.32 31.21 0.00 20.90 15.45 39.76 51.04 ERCTTXSTHSC1921 000000 00 750. 677. 10.3 29.83 2.67 22.00 32.50 0.00 20.90 15.67 37.68 55.66 CALI STHSC0821 000000 00 1057. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.20 22.42 22.42 0.00 CALI STHSC0822 000000 00 222. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.90 4.64 4.64 0.00 ERCTTXSTHSO2521 000000 00 116. 214. 21.1 28.23 3.02 6.69 31.25 0.00 20.00 2.32 9.01 42.09 ERCTTXSTHSO3521 000000 00 200. 369. 21.1 28.40 3.02 11.60 31.42 0.00 20.00 4.00 15.60 42.25 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 29.25 3.02 31.98 32.27 0.00 21.60 20.30 52.28 52.76 ERCTTXSTLSO2022 000000 00 1083. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.00 22.74 22.74 0.00 NENG STLSO0922 000000 00 615. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 12.30 12.30 0.00 NENG STGAO0111 000000 00 7. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.60 0.15 0.15 0.00 CALI STGAC0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 NENG STHSD2821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00               Oil/ Gas Steam_ Nox 6 5729. 3030. 6.0 29.02 2.85 96.58 31.87 0.00 20.94 119.99 216.57 71.47 MAPP NUKE 00 7000000 00 561. 4481. 91.2 4.43 0.82 23.53 5.25 0.00 176.10 98.79 122.32 27.30 NENG NUKE 00 8000000 00 675. 5326. 90.1 4.14 1.32 29.09 5.46 0.00 254.10 171.52 200.61 37.67 MAPP NUKE 00 7000000 00 529. 4265. 92.0 4.38 0.59 21.21 4.97 0.00 95.60 50.57 71.78 16.83 MANO NUKE 00 8000000 00 1072. 8508. 90.6 4.08 1.32 45.96 5.40 0.00 184.60 197.89 243.85 28.66 SPPN NUKE 00 7000000 00 1182. 9752. 94.2 3.97 0.56 44.21 4.53 0.00 142.90 168.91 213.12 21.85 MACE NUKE 00 7000000 00 1155. 9162. 90.6 4.39 0.98 49.18 5.37 0.00 191.50 221.18 270.37 29.51 MACE NUKE 00 8000000 00 1112. 9055. 93.0 4.25 0.64 44.26 4.89 0.00 165.10 183.59 227.85 25.16 MACE NUKE 00 8000000 00 1109. 9127. 94.0 4.29 0.64 45.01 4.93 0.00 165.10 183.10 228.11 24.99 VACA NUKE 00 8000000 00 701. 5783. 94.2 4.14 0.51 26.87 4.65 0.00 137.70 96.53 123.40 21.34 VACA NUKE 00 8000000 00 854. 6674. 89.2 4.24 0.66 32.68 4.90 0.00 147.10 125.62 158.31 23.72 VACA NUKE 00 8000000 00 854. 7079. 94.6 4.20 0.66 34.39 4.86 0.00 147.10 125.62 160.01 22.60 CALI NUKE 00 7000000 00 1086. 9079. 95.4 4.02 0.86 44.34 4.88 0.00 190.30 206.67 251.01 27.65 NENG NUKE 00 7000000 00 506. 4237. 95.6 4.12 1.18 22.46 5.30 0.00 240.70 121.79 144.25 34.04 VACA NUKE 00 8000000 00 909. 7321. 91.9 4.10 0.46 33.37 4.56 0.00 134.20 121.99 155.35 21.22 ENTG NUKE 00 8000000 00 1141. 9483. 94.9 4.29 0.67 47.03 4.96 0.00 181.60 207.21 254.23 26.81 TVA NUKE 00 7000000 00 2429. 18386. 86.4 4.25 0.32 83.93 4.57 0.00 109.50 265.98 349.91 19.03 TVA NUKE 00 7000000 00 1244. 10506. 96.4 4.25 0.32 47.96 4.57 0.00 109.50 136.22 184.18 17.53 AZNM NUKE 00 7000000 00 1255. 10272. 93.4 4.33 0.42 48.78 4.75 0.00 84.20 105.67 154.45 15.04 AZNM NUKE 00 7000000 00 1310. 10334. 90.1 4.27 0.42 48.50 4.69 0.00 84.20 110.30 158.80 15.37 MACS NUKE 00 9000000 00 875. 7212. 94.1 4.42 0.61 36.27 5.03 0.00 161.00 140.88 177.14 24.56 MACS NUKE 00 9000000 00 850. 6854. 92.0 4.43 0.61 34.52 5.04 0.00 161.00 136.85 171.37 25.00 VACA NUKE 00 7000000 00 915. 7772. 97.0 4.08 0.42 34.95 4.50 0.00 132.10 120.87 155.82 20.05 VACA NUKE 00 7000000 00 904. 7575. 95.7 4.26 0.42 35.46 4.68 0.00 132.10 119.42 154.88 20.45 MANO NUKE 00 7000000 00 1182. 10014. 96.7 4.19 0.51 47.07 4.70 0.00 91.60 108.27 155.34 15.51 MANO NUKE 00 7000000 00 1175. 9929. 96.5 4.19 0.51 46.67 4.70 0.00 91.60 107.63 154.30 15.54 MANO NUKE 00 7000000 00 1255. 10267. 93.4 4.23 0.50 48.59 4.73 0.00 138.40 173.69 222.28 21.65 MANO NUKE 00 7000000 00 1222. 10139. 94.7 4.15 0.50 47.12 4.65 0.00 88.40 108.02 155.15 15.30 MANO NUKE 00 7000000 00 1128. 9644. 97.6 4.31 0.78 49.07 5.09 0.00 162.50 183.30 232.37 24.10 MANO NUKE 00 7000000 00 1131. 9318. 94.0 4.36 0.78 47.91 5.14 0.00 162.50 183.79 231.70 24.87 VACA NUKE 00 7000000 00 1140. 9496. 95.1 4.10 0.47 43.43 4.57 0.00 133.40 152.08 195.51 20.59 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.473 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACA NUKE 00 7000000 00 1210. 10063. 94.9 4.26 0.49 47.83 4.75 0.00 141.60 171.34 219.17 21.78 VACA NUKE 00 7000000 00 1210. 9947. 93.8 4.17 0.49 46.32 4.66 0.00 141.60 171.34 217.66 21.88 ECAO NUKE 00 8000000 00 876. 7204. 93.9 4.30 0.91 37.52 5.21 0.00 133.00 116.51 154.03 21.38 FRCC NUKE 00 8000000 00 847. 7094. 95.6 4.45 0.53 35.30 4.98 0.00 143.80 121.80 157.10 22.14 SOU NUKE 00 7000000 00 865. 7024. 92.7 4.43 0.69 35.98 5.12 0.00 149.60 129.40 165.39 23.55 ENTG NUKE 00 7000000 00 1376. 11669. 96.8 4.54 0.53 59.14 5.07 0.00 154.00 211.90 271.05 23.23 CALI NUKE 00 7000000 00 1095. 8789. 91.6 4.26 0.62 42.85 4.88 0.00 145.90 159.76 202.61 23.05 CALI NUKE 00 7000000 00 1109. 9071. 93.4 4.27 0.62 44.40 4.89 0.00 95.90 106.35 150.75 16.62 MACW NUKE 00 7000000 00 1140. 9205. 92.2 4.28 0.57 44.60 4.85 0.00 142.40 162.34 206.94 22.48 MACW NUKE 00 7000000 00 1146. 9167. 91.3 4.26 0.57 44.24 4.83 0.00 142.40 163.19 207.43 22.63 MACE NUKE 00 8000000 00 1134. 9458. 95.2 4.32 0.46 45.21 4.78 0.00 89.40 101.38 146.59 15.50 MACE NUKE 00 8000000 00 1207. 10067. 95.2 4.28 0.46 47.68 4.74 0.00 89.40 107.91 155.59 15.45 UPNY NUKE 00 7000000 00 498. 3943. 90.4 4.27 0.74 19.75 5.01 0.00 192.50 95.86 115.62 29.32 ERCT NUKE 00 7000000 00 1196. 9741. 93.0 4.32 0.52 47.17 4.84 0.00 81.80 97.83 145.00 14.89 ECAO NUKE 00 8000000 00 873. 7208. 94.3 4.13 0.66 34.56 4.79 0.00 154.00 134.44 169.00 23.45 TVA NUKE 00 7000000 00 1252. 10559. 96.3 4.14 0.37 47.62 4.51 0.00 133.70 167.39 215.02 20.36 MANO NUKE 00 7000000 00 1154. 9276. 91.8 4.26 0.57 44.78 4.83 0.00 137.60 158.79 203.57 21.95 FRCC NUKE 00 8000000 00 700. 5577. 90.9 4.49 0.57 28.20 5.06 0.00 155.20 108.64 136.84 24.54 FRCC NUKE 00 8000000 00 700. 5829. 95.1 4.48 0.57 29.46 5.05 0.00 155.20 108.64 138.10 23.69 ERCT NUKE 00 7000000 00 1329. 10661. 91.6 4.13 0.48 49.15 4.61 0.00 92.40 122.80 171.95 16.13 FRCC NUKE 00 7000000 00 842. 6651. 90.2 4.34 1.24 37.13 5.58 0.00 232.80 196.02 233.15 35.05 SOU NUKE 00 7000000 00 1263. 10591. 95.7 4.43 0.38 50.89 4.81 0.00 78.50 99.15 150.04 14.17 SOU NUKE 00 7000000 00 1264. 10734. 96.9 4.43 0.38 51.58 4.81 0.00 78.50 99.22 150.81 14.05 TVA NUKE 00 7000000 00 1144. 9482. 94.6 4.37 0.57 46.85 4.94 0.00 99.20 113.48 160.34 16.91 ENTG NUKE 00 7000000 00 893. 7089. 90.6 4.51 0.56 35.94 5.07 0.00 166.00 148.24 184.17 25.98 MANO NUKE 00 7000000 00 850. 7070. 95.0 4.53 0.86 38.13 5.39 0.00 196.50 167.03 205.16 29.02 MANO NUKE 00 7000000 00 855. 7096. 94.7 4.46 0.94 38.28 5.40 0.00 188.00 160.74 199.02 28.05 MANO NUKE 00 7000000 00 855. 6774. 90.4 4.46 0.94 36.60 5.40 0.00 188.00 160.74 197.34 29.13 DSNY NUKE 00 8000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 1241. 9745. 89.6 4.30 0.52 46.99 4.82 0.00 81.80 101.51 148.51 15.24 MECS NUKE 00 8000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 1110. 8748. 90.0 5.24 0.75 52.38 5.99 0.00 109.80 121.88 174.26 19.92 MAPP NUKE 00 7000000 00 597. 4475. 85.6 4.25 0.70 22.17 4.95 0.00 109.60 65.43 87.60 19.57 MAPP NUKE 00 7000000 00 530. 4106. 88.4 4.37 0.59 20.38 4.96 0.00 145.60 77.17 97.55 23.76 MAPP NUKE 00 7000000 00 571. 4400. 88.0 4.33 1.20 24.34 5.53 0.00 232.50 132.76 157.09 35.71 MACE NUKE 00 8000000 00 605. 4325. 81.6 4.37 1.32 24.61 5.69 0.00 254.60 154.03 178.64 41.31 MACE NUKE 00 7000000 00 1150. 9049. 89.8 4.35 0.98 48.23 5.33 0.00 191.50 220.22 268.45 29.67 DSNY NUKE 00 7000000 00 967. 6289. 74.2 4.12 1.25 33.76 5.37 0.00 237.60 229.76 263.52 41.90 UPNY NUKE 00 8000000 00 619. 4396. 81.1 4.37 1.07 23.92 5.44 0.00 206.50 127.82 151.74 34.52 UPNY NUKE 00 7000000 00 1154. 9094. 90.0 4.37 0.78 46.85 5.15 0.00 117.70 135.83 182.67 20.09 VACA NUKE 00 8000000 00 854. 5966. 79.8 4.21 0.66 29.07 4.87 0.00 147.10 125.62 154.69 25.93 CALI NUKE 00 7000000 00 1096. 8391. 87.4 4.02 0.86 40.98 4.88 0.00 190.30 208.57 249.55 29.74 PNW NUKE 00 7000000 00 1123. 8851. 90.0 4.10 0.66 42.09 4.76 0.00 153.70 172.61 214.70 24.26 VACA NUKE 00 8000000 00 891. 6764. 86.7 4.10 0.46 30.83 4.56 0.00 134.20 119.57 150.40 22.23 WUMS NUKE 00 8000000 00 512. 3873. 86.4 4.23 0.98 20.19 5.21 0.00 195.70 100.20 120.39 31.08 WUMS NUKE 00 8000000 00 514. 3928. 87.2 4.28 0.98 20.64 5.26 0.00 195.70 100.59 121.23 30.86 NENG NUKE 00 8000000 00 872. 6860. 89.8 4.13 1.17 36.37 5.30 0.00 211.90 184.78 221.15 32.24 NENG NUKE 00 8000000 00 1157. 9120. 90.0 4.05 1.23 48.20 5.28 0.00 158.10 182.92 231.12 25.34 ECAO NUKE 00 8000000 00 1017. 6679. 75.0 4.36 1.14 36.76 5.50 0.00 206.80 210.32 247.07 36.99 ECAO NUKE 00 8000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 851. 5956. 79.9 4.48 0.65 30.53 5.13 0.00 150.80 128.33 158.87 26.67 SOU NUKE 00 7000000 00 860. 6777. 90.0 4.48 0.65 34.75 5.13 0.00 150.80 129.69 164.44 24.26 AZNM NUKE 00 7000000 00 1259. 9926. 90.0 4.25 0.42 46.34 4.67 0.00 84.20 106.01 152.35 15.35 VACA NUKE 00 7000000 00 940. 7049. 85.6 4.12 0.53 32.78 4.65 0.00 99.90 93.91 126.68 17.97 ECAO NUKE 00 7000000 00 1238. 9759. 90.0 4.18 0.60 46.62 4.78 0.00 109.60 135.68 182.31 18.68 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.474 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACA NUKE 00 7000000 00 1140. 8986. 90.0 4.13 0.47 41.31 4.60 0.00 83.40 95.08 136.38 15.18 ECAO NUKE 00 8000000 00 875. 6407. 83.6 4.42 0.91 34.12 5.33 0.00 183.00 160.13 194.25 30.32 FRCC NUKE 00 8000000 00 847. 6676. 90.0 4.52 0.53 33.71 5.05 0.00 143.80 121.80 155.50 23.29 SOU NUKE 00 7000000 00 879. 6912. 89.8 4.47 0.69 35.66 5.16 0.00 149.60 131.50 167.16 24.19 UPNY NUKE 00 7000000 00 840. 6571. 89.3 4.06 0.77 31.71 4.83 0.00 192.60 161.78 193.49 29.45 NENG NUKE 00 7000000 00 1161. 9142. 89.9 4.13 0.75 44.63 4.88 0.00 122.00 141.64 186.27 20.37 MACE NUKE 00 7000000 00 1131. 8914. 90.0 4.40 0.78 46.22 5.18 0.00 113.80 128.71 174.93 19.62 VACA NUKE 00 8000000 00 976. 7256. 84.9 4.37 0.51 35.42 4.88 0.00 137.80 134.49 169.91 23.42 TVA NUKE 00 7000000 00 1259. 9620. 87.2 4.14 0.37 43.39 4.51 0.00 133.70 168.33 211.71 22.01 VACA NUKE 00 7000000 00 1033. 8085. 89.3 4.09 0.35 35.90 4.44 0.00 118.60 122.51 158.41 19.59 VACA NUKE 00 7000000 00 1024. 7968. 88.8 4.09 0.35 35.38 4.44 0.00 118.60 121.45 156.83 19.68 ERCT NUKE 00 7000000 00 1314. 10358. 90.0 4.27 0.48 49.20 4.75 0.00 92.40 121.41 170.62 16.47 ENTG NUKE 00 7000000 00 996. 7850. 90.0 4.65 0.72 42.12 5.37 0.00 103.40 102.99 145.11 18.48 MACW NUKE 00 7000000 00 806. 6240. 88.4 4.54 0.93 34.11 5.47 0.00 181.30 146.13 180.24 28.89 WUMS NUKE 00 7000000 00 498. 3612. 82.8 4.48 0.83 19.18 5.31 0.00 163.50 81.42 100.60 27.85 MAPP NUKE 00 7000000 00 834. 5451. 74.6 4.37 0.93 28.87 5.30 0.00 185.20 154.46 183.32 33.63 ENTG NUKE 00 7000000 00 945. 6608. 79.8 4.66 0.56 34.48 5.22 0.00 166.00 156.87 191.35 28.96 MANO NUKE 00 7000000 00 850. 6555. 88.0 4.52 0.86 35.29 5.38 0.00 196.50 167.03 202.31 30.86 NENG NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.475 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 ( c) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Nuclear 7 99480. 791824. 90.9 4.29 0.65 3911.45 4.94 0.00 141.53 14079.09 17990.54 22.72 MECS HYDRO00 000000 00 158. 1013. 73.2 0.00 0.00 0.00 0.00 0.00 15.40 2.43 2.43 2.40 ECAO HYDRO00 000000 00 1109. 2974. 30.6 0.00 0.00 0.00 0.00 0.00 15.00 16.64 16.64 5.59 ERCT HYDRO00 000000 00 356. 796. 25.5 0.00 0.00 0.00 0.00 0.00 15.50 5.52 5.52 6.93 MACE HYDRO00 000000 00 522. 4115. 90.0 0.00 0.00 0.00 0.00 0.00 15.50 8.09 8.09 1.97 MACW HYDRO00 000000 00 649. 2144. 37.7 0.00 0.00 0.00 0.00 0.00 14.90 9.67 9.67 4.51 MACS HYDRO00 000000 00 18. 59. 37.3 0.00 0.00 0.00 0.00 0.00 15.50 0.28 0.28 4.74 WUMS HYDRO00 000000 00 354. 1683. 54.3 0.00 0.00 0.00 0.00 0.00 15.40 5.45 5.45 3.24 MANO HYDRO00 000000 00 362. 1826. 57.6 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 3.07 MAPP HYDRO00 000000 00 3204. 9989. 35.6 0.00 0.00 0.00 0.00 0.00 15.40 49.34 49.34 4.94 UPNY HYDRO00 000000 00 5551. 25889. 53.2 0.00 0.00 0.00 0.00 0.00 15.50 86.04 86.04 3.32 DSNY HYDRO00 000000 00 442. 2061. 53.2 0.00 0.00 0.00 0.00 0.00 14.60 6.45 6.45 3.13 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.476 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NENG HYDRO00 000000 00 2059. 5212. 28.9 0.00 0.00 0.00 0.00 0.00 15.20 31.30 31.30 6.00 FRCC HYDRO00 000000 00 47. 121. 29.3 0.00 0.00 0.00 0.00 0.00 15.10 0.71 0.71 5.87 VACA HYDRO00 000000 00 3799. 9575. 28.8 0.00 0.00 0.00 0.00 0.00 15.20 57.74 57.74 6.03 TVA HYDRO00 000000 00 3934. 17724. 51.4 0.00 0.00 0.00 0.00 0.00 15.40 60.58 60.58 3.42 SOU HYDRO00 000000 00 3305. 8844. 30.5 0.00 0.00 0.00 0.00 0.00 14.90 49.24 49.24 5.57 ENTG HYDRO00 000000 00 336. 1120. 38.1 0.00 0.00 0.00 0.00 0.00 14.20 4.77 4.77 4.26 SPPN HYDRO00 000000 00 333. 1020. 35.0 0.00 0.00 0.00 0.00 0.00 15.10 5.03 5.03 4.93 SPPS HYDRO00 000000 00 2445. 8150. 38.1 0.00 0.00 0.00 0.00 0.00 15.00 36.67 36.67 4.50 CALI HYDRO00 000000 00 11313. 34405. 34.7 0.00 0.00 0.00 0.00 0.00 15.00 169.69 169.69 4.93 PNW HYDRO00 000000 00 42633. 111087. 29.7 0.00 0.00 0.00 0.00 0.00 14.80 630.97 630.97 5.68 AZNM HYDRO00 000000 00 2490. 7022. 32.2 0.00 0.00 0.00 0.00 0.00 15.40 38.35 38.35 5.46 RMPA HYDRO00 000000 00 2692. 7592. 32.2 0.00 0.00 0.00 0.00 0.00 15.30 41.19 41.19 5.43 NWPE HYDRO00 000000 00 1758. 4958. 32.2 0.00 0.00 0.00 0.00 0.00 15.20 26.72 26.72 5.39               Hydro 8 89869. 269380. 34.2 0.00 0.00 0.00 0.00 0.00 15.01 1348.50 1348.50 5.01 MECS CC 0413 000000 00 42. 31. 8.4 32.41 1.03 1.04 33.44 0.00 19.40 0.81 1.85 59.70 MECS CC 0422 000000 00 1456. 6040. 47.4 23.58 1.03 148.66 24.61 0.00 13.90 20.24 168.89 27.96 ECAO CC 0222 000000 00 1491. 5281. 40.4 24.29 1.03 133.73 25.32 0.00 14.00 20.87 154.60 29.28 ECAO CC 0224 000000 00 168. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 3.34 3.34 0.00 ECAO CC 0422 000000 00 4912. 17501. 40.7 23.99 1.03 437.95 25.02 0.00 13.90 68.28 506.23 28.93 ERCTTXCC 1922 000000 00 1108. 2975. 30.6 21.80 1.03 67.91 22.83 0.00 13.90 15.40 83.31 28.01 ERCTTXCC 1923 000000 00 463. 173. 4.3 29.96 1.03 5.38 30.99 0.00 19.90 9.21 14.59 84.11 ERCTTXCC 1924 000000 00 162. 28. 2.0 37.19 1.03 1.06 38.22 0.00 19.90 3.22 4.28 154.37 ERCTTXCC 2313 000000 00 7. 5. 8.4 32.24 1.03 0.17 33.27 0.00 19.90 0.14 0.31 60.21 ERCTTXCC 2322 000000 00 4495. 30562. 77.6 21.71 1.03 695.09 22.74 0.00 13.90 62.48 757.57 24.79 ERCTTXCC 2513 000000 00 22. 39. 20.2 27.71 1.03 1.12 28.74 0.00 19.90 0.44 1.56 39.98 ERCTTXCC 2514 000000 00 3. 2. 8.4 34.43 1.03 0.08 35.46 0.00 19.90 0.06 0.14 62.40 ERCTTXCC 2523 000000 00 103. 182. 20.2 27.71 1.03 5.24 28.74 0.00 19.90 2.05 7.29 39.98 ERCTTXCC 2524 000000 00 36. 27. 8.4 34.43 1.03 0.94 35.46 0.00 19.90 0.72 1.66 62.40 ERCTTXCC 2722 000000 00 8847. 57296. 73.9 21.69 1.03 1301.77 22.72 0.00 13.90 122.97 1424.75 24.87 ERCTTXCC 3522 000000 00 2623. 20773. 90.4 21.69 1.03 471.92 22.72 0.00 13.90 36.46 508.38 24.47 ERCTTXCC 3523 000000 00 258. 191. 8.4 32.24 1.03 6.34 33.27 0.00 13.90 3.59 9.93 52.09 MACE CC 0122 000000 00 3085. 11758. 43.5 25.69 1.03 314.11 26.72 0.00 13.90 42.88 356.99 30.36 MACE CC 0123 000000 00 762. 539. 8.1 34.47 1.03 19.13 35.50 0.00 19.50 14.86 33.99 63.07 MACE CC 0222 000000 00 1287. 7644. 67.8 25.68 1.03 204.18 26.71 0.00 13.90 17.89 222.07 29.05 MACE CC 0224 000000 00 224. 38. 2.0 38.13 1.03 1.50 39.16 0.00 13.90 3.11 4.62 120.29 MACW CC 0222 000000 00 2689. 9581. 40.7 25.30 1.03 252.24 26.33 0.00 13.90 37.38 289.62 30.23 MACS CC 0222 000000 00 142. 315. 25.3 28.00 1.03 9.15 29.03 0.00 13.90 1.97 11.12 35.29 WUMSWICC 1322 000000 00 307. 1094. 40.7 26.34 1.03 29.94 27.37 0.00 13.90 4.27 34.20 31.27 MANO CC 0413 000000 00 20. 15. 8.4 34.31 1.03 0.52 35.34 0.00 13.90 0.28 0.80 54.16 MANO CC 0422 000000 00 3078. 4647. 17.2 23.31 1.03 113.12 24.34 0.00 13.90 42.78 155.91 33.55 MANOMOCC 0522 000000 00 260. 309. 13.6 23.28 1.03 7.50 24.31 0.00 13.90 3.61 11.12 36.02 MAPP CC 0422 000000 00 537. 1825. 38.8 21.29 1.03 40.74 22.32 0.00 13.90 7.46 48.20 26.41 MAPP CC 1113 000000 00 43. 32. 8.4 31.15 1.03 1.02 32.18 0.00 19.70 0.85 1.87 58.85 MAPP CC 1122 000000 00 451. 535. 13.6 22.31 1.03 12.49 23.34 0.00 13.90 6.27 18.76 35.05 MAPP CC 1123 000000 00 89. 15. 2.0 31.10 1.03 0.49 32.13 0.00 13.90 1.24 1.73 113.26 MAPP CC 1124 000000 00 102. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.50 1.99 1.99 0.00 MAPPNECC 1422 000000 00 118. 579. 56.0 21.36 1.03 12.97 22.39 0.00 13.90 1.64 14.61 25.22 UPNY CC 0123 000000 00 73. 22. 3.4 35.49 1.03 0.79 36.52 0.00 13.90 1.01 1.80 83.62 DSNY CC 0122 000000 00 1830. 14493. 90.4 25.09 1.03 378.50 26.12 0.00 13.90 25.44 403.94 27.87 DSNY CC 0123 000000 00 101. 75. 8.4 36.68 1.03 2.81 37.71 0.00 13.90 1.40 4.22 56.53 NYC CC 0122 000000 00 490. 1746. 40.7 29.36 1.03 53.06 30.39 0.00 13.90 6.81 59.87 34.30 NYC CC 0123 000000 00 78. 31. 4.5 40.71 1.03 1.29 41.74 0.00 13.90 1.08 2.37 76.93 LILC CC 0113 000000 00 22. 26. 13.6 37.97 1.03 1.02 39.00 0.00 19.90 0.44 1.46 55.76 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.477 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               LILC CC 0122 000000 00 136. 808. 67.8 26.92 1.03 22.58 27.95 0.00 13.90 1.89 24.47 30.29 NENG CC 0113 000000 00 96. 38. 4.5 37.05 1.03 1.44 38.08 0.00 19.30 1.85 3.30 86.93 NENG CC 0122 000000 00 5859. 35766. 69.7 25.81 1.03 959.96 26.84 0.00 14.00 82.03 1041.99 29.13 NENG CC 0123 000000 00 1003. 172. 2.0 36.66 1.03 6.48 37.69 0.00 14.20 14.24 20.72 120.57 NENG CC 0912 000000 00 33. 261. 90.4 25.38 1.03 6.90 26.41 0.00 13.90 0.46 7.36 28.16 NENG CC 0922 000000 00 1351. 10699. 90.4 25.38 1.03 282.56 26.41 0.00 13.90 18.78 301.34 28.16 NENGCTCC 3222 000000 00 1684. 13337. 90.4 25.72 1.03 356.76 26.75 0.00 13.90 23.41 380.17 28.51 NENGNHCC 3022 000000 00 1245. 9860. 90.4 25.38 1.03 260.39 26.41 0.00 13.90 17.31 277.70 28.16 FRCCFLCC 1512 000000 00 85. 673. 90.4 25.70 1.03 18.00 26.73 0.00 19.90 1.69 19.69 29.25 FRCCFLCC 1513 000000 00 89. 197. 25.3 33.01 1.03 6.72 34.04 0.00 19.50 1.74 8.46 42.83 FRCCFLCC 1522 000000 00 15348. 75625. 56.2 25.62 1.03 2015.59 26.65 0.00 14.10 216.41 2232.00 29.51 FRCCFLCC 1523 000000 00 789. 514. 7.4 37.08 1.03 19.58 38.11 0.00 19.40 15.31 34.89 67.90 FRCCFLCC 1524 000000 00 34. 6. 2.0 39.36 1.03 0.24 40.39 0.00 13.90 0.47 0.71 121.52 VACA CC 0622 000000 00 450. 1603. 40.7 25.46 1.03 42.47 26.49 0.00 13.90 6.25 48.73 30.39 VACANCCC 0613 000000 00 84. 62. 8.4 37.18 1.03 2.37 38.21 0.00 19.90 1.67 4.04 65.15 VACANCCC 0622 000000 00 940. 3603. 43.8 25.50 1.03 95.59 26.53 0.00 13.90 13.07 108.65 30.16 VACANCCC 0623 000000 00 68. 12. 2.0 36.60 1.03 0.44 37.63 0.00 14.90 1.01 1.45 124.59 VACANCCC 0624 000000 00 161. 14. 1.0 41.52 1.03 0.59 42.55 0.00 19.90 3.20 3.79 273.21 VACAVACC 0322 000000 00 2336. 5183. 25.3 27.05 1.03 145.53 28.08 0.00 13.90 32.47 178.00 34.34 VACAVACC 0323 000000 00 594. 102. 2.0 36.60 1.03 3.83 37.63 0.00 13.90 8.26 12.09 118.76 TVA CC 0622 000000 00 79. 469. 67.8 22.86 1.03 11.21 23.89 0.00 13.90 1.10 12.31 26.23 TVA MSCC 1622 000000 00 2500. 11978. 54.7 22.86 1.03 286.19 23.89 0.00 13.90 34.75 320.94 26.79 SOU CC 0612 000000 00 27. 214. 90.4 22.68 1.03 5.07 23.71 0.00 13.90 0.38 5.44 25.46 SOU CC 0613 000000 00 43. 32. 8.4 33.59 1.03 1.10 34.62 0.00 19.90 0.86 1.96 61.56 SOU CC 0622 000000 00 10500. 76566. 83.2 22.70 1.03 1817.22 23.73 0.00 13.90 145.95 1963.17 25.64 SOU FLCC 1522 000000 00 500. 3960. 90.4 22.68 1.03 93.87 23.71 0.00 13.90 6.95 100.82 25.46 SOU MSCC 1622 000000 00 1000. 7920. 90.4 22.68 1.03 187.74 23.71 0.00 13.90 13.90 201.64 25.46 ENTG CC 1022 000000 00 6669. 28674. 49.1 22.72 1.03 680.96 23.75 0.00 13.90 92.70 773.66 26.98 ENTG CC 1023 000000 00 203. 35. 2.0 27.29 1.03 0.99 28.32 0.00 19.90 4.04 5.02 144.47 ENTGMSCC 1622 000000 00 3835. 22779. 67.8 22.72 1.03 540.96 23.75 0.00 13.90 53.31 594.26 26.09 ENTGMOCC 0522 000000 00 225. 166. 8.4 22.72 1.03 3.95 23.75 0.00 13.90 3.13 7.07 42.57 ENTGTXCC 2322 000000 00 911. 1613. 20.2 22.72 1.03 38.30 23.75 0.00 13.90 12.66 50.96 31.60 SPPNMOCC 0522 000000 00 1437. 5120. 40.7 21.19 1.03 113.77 22.22 0.00 13.90 19.97 133.74 26.12 SPPS CC 1022 000000 00 912. 7223. 90.4 21.31 1.03 161.34 22.34 0.00 13.90 12.68 174.02 24.09 SPPS CC 3613 000000 00 40. 30. 8.4 29.88 1.03 0.91 30.91 0.00 19.40 0.78 1.69 57.17 SPPS CC 3622 000000 00 6283. 27120. 49.3 21.57 1.03 613.03 22.60 0.00 14.00 87.96 701.00 25.85 SPPS CC 3623 000000 00 219. 388. 20.2 28.26 1.03 11.35 29.29 0.00 19.90 4.36 15.71 40.53 SPPS CC 3624 000000 00 39. 7. 2.0 40.33 1.03 0.28 41.36 0.00 13.90 0.54 0.82 122.49 SPPSMSCC 1613 000000 00 50. 77. 17.6 28.83 1.03 2.30 29.86 0.00 19.80 0.99 3.29 42.73 SPPSTXCC 2322 000000 00 745. 5900. 90.4 21.31 1.03 131.80 22.34 0.00 13.90 10.36 142.15 24.09 SPPSTXCC 2722 000000 00 1140. 9028. 90.4 21.31 1.03 201.68 22.34 0.00 13.90 15.85 217.52 24.09 SPPSTXCC 3522 000000 00 551. 4364. 90.4 21.31 1.03 97.48 22.34 0.00 13.90 7.66 105.14 24.09 CALI CC 0812 000000 00 40. 238. 67.8 27.99 1.03 6.90 29.02 0.00 19.90 0.80 7.69 32.38 CALI CC 0813 000000 00 65. 11. 2.0 35.78 1.03 0.41 36.81 0.00 19.40 1.26 1.67 150.04 CALI CC 0822 000000 00 5856. 46377. 90.4 23.96 1.03 1158.87 24.99 0.00 13.90 81.40 1240.27 26.74 CALI CC 0823 000000 00 513. 364. 8.1 32.90 1.03 12.35 33.93 0.00 19.40 9.95 22.30 61.27 CALI CC 0824 000000 00 272. 47. 2.0 38.24 1.03 1.83 39.27 0.00 19.90 5.41 7.24 155.42 PNW CC 0722 000000 00 1512. 11974. 90.4 20.32 1.03 255.66 21.35 0.00 13.90 21.02 276.67 23.11 PNW CC 0723 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CC 0822 000000 00 1533. 12141. 90.4 20.94 1.03 266.77 21.97 0.00 13.90 21.31 288.08 23.73 PNW CC 0823 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0812 000000 00 19. 113. 67.8 22.59 1.03 2.67 23.62 0.00 13.90 0.26 2.93 25.96 AZNM CC 0813 000000 00 16. 3. 2.0 31.75 1.03 0.09 32.78 0.00 19.90 0.32 0.41 148.93 AZNM CC 0822 000000 00 8832. 68591. 88.7 21.54 1.03 1548.40 22.57 0.00 13.90 122.76 1671.16 24.36 AZNM CC 0823 000000 00 510. 1383. 30.9 28.09 1.03 40.26 29.12 0.00 19.50 9.95 50.21 36.31 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.478 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               AZNM CC 0824 000000 00 351. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.90 6.98 6.98 0.00 AZNMTXCC 3523 000000 00 232. 40. 2.0 31.22 1.03 1.28 32.25 0.00 19.90 4.62 5.90 148.40 RMPA CC 0822 000000 00 1281. 7126. 63.5 20.41 1.03 152.76 21.44 0.00 13.90 17.81 170.56 23.93 RMPA CC 0823 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 NWPE CC 0722 000000 00 240. 1077. 51.2 19.83 1.03 22.48 20.86 0.00 13.90 3.34 25.81 23.96 NENG CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 ( b) 1106. 7911. 81.6 25.98 1.95 220.95 27.93 71.59 11.70 92.16 313.11 39.58 LILC CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 ( b) 1998. 15821. 90.4 24.16 1.95 413.03 26.11 71.60 11.70 166.42 579.45 36.63 MAPP CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 ( b) 568. 2519. 50.6 21.89 1.95 60.05 23.84 69.02 11.70 45.83 105.88 42.04 MANO CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 ( b) 3580. 28349. 90.4 20.40 1.95 633.56 22.35 67.73 11.70 284.35 917.91 32.38 RMPA CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 ( b) 2525. 19993. 90.4 18.73 1.95 413.51 20.68 70.56 11.70 207.70 621.22 31.07 CALI CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 ( b) 7700. 60968. 90.4 22.44 1.95 1486.87 24.39 72.63 11.70 649.28 2136.15 35.04 ECAO CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.479 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACE CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 ( b) 433. 2139. 56.4 23.56 1.95 54.58 25.51 68.37 11.70 34.66 89.23 41.71 FRCC CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 ( b) 1750. 8648. 56.4 24.11 1.95 225.40 26.06 65.92 11.70 135.81 361.21 41.77 TVA CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 ( b) 169. 1338. 90.4 21.33 1.95 31.16 23.28 65.92 11.70 13.12 44.28 33.08               Comb. Cycle Gas 9 153377. 865789. 64.4 23.06 1.19 20994.28 24.25 9.11 13.86 3523.85 24518.13 28.32 ECAO IGCC 0441142050710 00 262. 2013. 87.7 6.92 1.00 15.95 7.92 0.00 31.40 8.23 24.18 12.01 FRCCFLIGCC 1541122050710 00 250. 1921. 87.7 8.38 1.00 18.02 9.38 0.00 31.40 7.85 25.87 13.47 NWPE IGCC 0831402050710 00 100. 768. 87.7 5.38 1.00 4.90 6.38 0.00 31.40 3.14 8.04 10.47 NENG IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.480 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANO IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               IGCC 10 612. 4702. 87.7 7.27 1.00 38.88 8.27 0.00 31.40 19.22 58.09 12.36 MECS CT 0411 000000 00 9. 11. 13.8 28.58 1.03 0.32 29.61 0.00 11.20 0.10 0.42 38.85 MECS CT 0412 000000 00 152. 61. 4.6 33.24 1.03 2.10 34.27 0.00 9.00 1.37 3.47 56.59 MECS CT 0413 000000 00 114. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.28 1.28 0.00 MECS CT 0414 000000 00 838. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.80 9.05 9.05 0.00 MECS CT 0422 000000 00 2392. 360. 1.7 34.36 1.03 12.73 35.39 0.00 2.80 6.70 19.42 54.02 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.481 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS CT 0424 000000 00 272. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.30 2.80 2.80 0.00 ECAO CT 0213 000000 00 18. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.20 0.20 0.00 ECAO CT 0214 000000 00 48. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 ECAO CT 0222 000000 00 892. 1081. 13.8 34.97 1.03 38.92 36.00 0.00 2.80 2.50 41.42 38.31 ECAO CT 0412 000000 00 165. 200. 13.8 34.65 1.03 7.13 35.68 0.00 3.50 0.58 7.71 38.57 ECAO CT 0413 000000 00 136. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.52 1.52 0.00 ECAO CT 0414 000000 00 937. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.80 10.12 10.12 0.00 ECAO CT 0422 000000 00 9144. 1584. 2.0 35.12 1.03 57.27 36.15 0.00 2.90 26.52 83.78 52.89 ECAO CT 0423 000000 00 285. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.40 0.97 0.97 0.00 ECAO CT 0424 000000 00 1010. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.20 3.23 3.23 0.00 ECAO CT 0612 000000 00 6. 7. 13.8 33.23 1.03 0.25 34.26 0.00 11.20 0.07 0.32 43.50 ECAO CT 0614 000000 00 140. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.57 1.57 0.00 ECAO CT 0622 000000 00 4215. 2609. 7.1 35.05 1.03 94.13 36.08 0.00 2.80 11.80 105.93 40.61 ECAO CT 0623 000000 00 285. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.60 1.03 1.03 0.00 ECAO CT 0624 000000 00 26. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 ECAOVACT 0322 000000 00 250. 303. 13.8 34.97 1.03 10.91 36.00 0.00 2.80 0.70 11.61 38.31 ERCTTXCT 1814 000000 00 153. 26. 2.0 41.59 1.03 1.12 42.62 0.00 11.20 1.71 2.84 107.65 ERCTTXCT 1922 000000 00 980. 395. 4.6 31.60 1.03 12.90 32.63 0.00 2.80 2.74 15.64 39.57 ERCTTXCT 1923 000000 00 348. 60. 2.0 39.13 1.03 2.41 40.16 0.00 11.20 3.90 6.30 105.18 ERCTTXCT 1924 000000 00 354. 61. 2.0 43.45 1.03 2.71 44.48 0.00 11.20 3.96 6.68 109.50 ERCTTXCT 2114 000000 00 5. 2. 4.6 41.20 1.03 0.09 42.23 0.00 2.80 0.01 0.10 49.17 ERCTTXCT 2122 000000 00 85. 64. 8.5 31.74 1.03 2.09 32.77 0.00 2.80 0.24 2.32 36.51 ERCTTXCT 2214 000000 00 56. 23. 4.6 41.20 1.03 0.95 42.23 0.00 11.20 0.63 1.58 70.00 ERCTTXCT 2312 000000 00 7. 13. 20.4 30.02 1.03 0.39 31.05 0.00 7.80 0.05 0.44 35.42 ERCTTXCT 2313 000000 00 21. 8. 4.6 39.03 1.03 0.34 40.06 0.00 11.20 0.24 0.57 67.83 ERCTTXCT 2314 000000 00 4. 2. 4.6 41.20 1.03 0.07 42.23 0.00 11.20 0.04 0.11 70.00 ERCTTXCT 2322 000000 00 460. 344. 8.5 32.85 1.03 11.67 33.88 0.00 2.80 1.29 12.96 37.62 ERCTTXCT 2323 000000 00 200. 81. 4.6 36.86 1.03 3.06 37.89 0.00 2.80 0.56 3.62 44.84 ERCTTXCT 2414 000000 00 7. 3. 4.6 41.20 1.03 0.12 42.23 0.00 11.20 0.08 0.20 70.00 ERCTTXCT 2512 000000 00 8. 14. 20.4 30.72 1.03 0.45 31.75 0.00 8.80 0.07 0.52 36.67 ERCTTXCT 2514 000000 00 27. 11. 4.6 41.20 1.03 0.46 42.23 0.00 11.20 0.30 0.76 70.00 ERCTTXCT 2722 000000 00 275. 206. 8.5 31.74 1.03 6.75 32.77 0.00 2.80 0.77 7.52 36.51 ERCTTXCT 3514 000000 00 1. 0. 4.6 41.20 1.03 0.02 42.23 0.00 2.80 0.00 0.02 49.17 ERCTTXCT 3522 000000 00 260. 195. 8.5 33.38 1.03 6.70 34.41 0.00 2.80 0.73 7.43 38.14 ERCTTXCT 3523 000000 00 502. 202. 4.6 35.56 1.03 7.41 36.59 0.00 3.10 1.56 8.97 44.28 ERCTTXCT 3524 000000 00 293. 118. 4.6 41.44 1.03 5.02 42.47 0.00 3.30 0.97 5.99 50.65 MACE CT 0113 000000 00 22. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.25 0.25 0.00 MACE CT 0114 000000 00 612. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 6.85 6.85 0.00 MACE CT 0122 000000 00 1024. 394. 4.4 36.50 1.03 14.79 37.53 0.00 3.40 3.48 18.27 46.37 MACE CT 0123 000000 00 1635. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.40 17.00 17.00 0.00 MACE CT 0124 000000 00 1720. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.90 18.75 18.75 0.00 MACE CT 0212 000000 00 3. 4. 13.8 33.12 1.03 0.12 34.15 0.00 2.80 0.01 0.13 36.46 MACE CT 0213 000000 00 62. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MACE CT 0214 000000 00 420. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.10 4.66 4.66 0.00 MACE CT 0222 000000 00 1923. 331. 2.0 35.68 1.03 12.16 36.71 0.00 3.30 6.35 18.51 55.87 MACE CT 0223 000000 00 190. 33. 2.0 39.05 1.03 1.31 40.08 0.00 11.20 2.13 3.44 105.10 MACEVACT 0312 000000 00 4. 5. 13.8 30.64 1.03 0.15 31.67 0.00 9.10 0.04 0.19 39.17 MACEVACT 0314 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.13 0.13 0.00 MACEVACT 0323 000000 00 26. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 MACW CT 0213 000000 00 108. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.21 1.21 0.00 MACW CT 0214 000000 00 620. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.10 6.88 6.88 0.00 MACW CT 0222 000000 00 671. 140. 2.4 36.29 1.03 5.23 37.32 0.00 2.80 1.88 7.11 50.72 MACW CT 0223 000000 00 113. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.27 1.27 0.00 MACW CT 0224 000000 00 134. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.38 0.38 0.00 MACS CT 0211 000000 00 6. 13. 25.7 30.31 1.03 0.42 31.34 0.00 2.80 0.02 0.44 32.58 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.482 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACS CT 0212 000000 00 45. 55. 13.8 32.13 1.03 1.81 33.16 0.00 8.60 0.39 2.20 40.26 MACS CT 0214 000000 00 378. 112. 3.4 46.42 1.03 5.30 47.45 0.00 11.20 4.23 9.54 85.32 MACS CT 0222 000000 00 578. 433. 8.5 36.30 1.03 16.16 37.33 0.00 9.10 5.26 21.42 49.48 MACS CT 0223 000000 00 208. 108. 5.9 43.31 1.03 4.77 44.34 0.00 11.20 2.33 7.10 65.98 MACS CT 0224 000000 00 920. 158. 2.0 46.42 1.03 7.52 47.45 0.00 9.80 9.02 16.54 104.35 MACSVACT 0322 000000 00 169. 127. 8.5 36.01 1.03 4.69 37.04 0.00 2.80 0.47 5.16 40.78 WUMS CT 0413 000000 00 23. 4. 2.0 38.48 1.03 0.16 39.51 0.00 7.80 0.18 0.34 84.79 WUMS CT 0414 000000 00 48. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 WUMSWICT 1223 000000 00 212. 25. 1.3 39.88 1.03 1.01 40.91 0.00 7.80 1.65 2.66 107.87 WUMSWICT 1224 000000 00 664. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 1.86 1.86 0.00 WUMSWICT 1312 000000 00 18. 20. 12.8 33.78 1.03 0.70 34.81 0.00 3.00 0.05 0.76 37.48 WUMSWICT 1313 000000 00 61. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.68 0.68 0.00 WUMSWICT 1314 000000 00 187. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.50 1.96 1.96 0.00 WUMSWICT 1322 000000 00 1221. 513. 4.8 33.82 1.03 17.86 34.85 0.00 2.80 3.42 21.28 41.52 WUMSWICT 1323 000000 00 90. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.01 1.01 0.00 WUMSWICT 1324 000000 00 630. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.90 2.46 2.46 0.00 MANO CT 0411 000000 00 3. 4. 13.8 27.94 1.03 0.11 28.97 0.00 11.20 0.03 0.14 38.21 MANO CT 0412 000000 00 191. 143. 8.5 32.92 1.03 4.86 33.95 0.00 3.50 0.67 5.52 38.62 MANO CT 0413 000000 00 55. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.62 0.62 0.00 MANO CT 0414 000000 00 1377. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.00 15.15 15.15 0.00 MANO CT 0422 000000 00 9496. 2381. 2.9 33.65 1.03 82.59 34.68 0.00 2.90 27.54 110.13 46.25 MANO CT 0424 000000 00 616. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.60 6.53 6.53 0.00 MANOMOCT 0512 000000 00 37. 28. 8.5 31.87 1.03 0.91 32.90 0.00 9.00 0.33 1.24 44.92 MANOMOCT 0513 000000 00 34. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.90 0.34 0.34 0.00 MANOMOCT 0514 000000 00 100. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.50 1.05 1.05 0.00 MANOMOCT 0522 000000 00 1002. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 2.81 2.81 0.00 MANOMOCT 0523 000000 00 220. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.50 2.09 2.09 0.00 MANOMOCT 0524 000000 00 124. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.70 1.20 1.20 0.00 MAPP CT 0414 000000 00 64. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.72 0.72 0.00 MAPP CT 0712 000000 00 2. 1. 8.5 30.85 1.03 0.05 31.88 0.00 2.80 0.01 0.05 35.62 MAPP CT 0713 000000 00 64. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.10 0.65 0.65 0.00 MAPP CT 0714 000000 00 114. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.90 1.13 1.13 0.00 MAPP CT 0722 000000 00 30. 5. 2.0 31.66 1.03 0.17 32.69 0.00 7.80 0.23 0.40 77.98 MAPP CT 0724 000000 00 371. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 MAPP CT 1111 000000 00 64. 78. 13.8 25.67 1.03 2.07 26.70 0.00 10.70 0.68 2.76 35.53 MAPP CT 1112 000000 00 273. 204. 8.5 30.16 1.03 6.38 31.19 0.00 3.80 1.04 7.41 36.26 MAPP CT 1113 000000 00 144. 25. 2.0 37.14 1.03 0.95 38.17 0.00 9.50 1.37 2.31 93.32 MAPP CT 1114 000000 00 1269. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.30 13.07 13.07 0.00 MAPP CT 1122 000000 00 1513. 280. 2.1 30.71 1.03 8.90 31.74 0.00 2.80 4.24 13.13 46.85 MAPP CT 1123 000000 00 934. 109. 1.3 36.44 1.03 4.08 37.47 0.00 9.90 9.25 13.33 122.36 MAPP CT 1124 000000 00 353. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.10 3.57 3.57 0.00 MAPPMOCT 0513 000000 00 42. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 MAPPMOCT 0523 000000 00 62. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MAPPNECT 1412 000000 00 49. 37. 8.5 29.62 1.03 1.12 30.65 0.00 10.00 0.49 1.61 44.01 MAPPNECT 1413 000000 00 21. 4. 2.0 37.03 1.03 0.14 38.06 0.00 11.20 0.24 0.37 103.09 MAPPNECT 1414 000000 00 234. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.50 2.46 2.46 0.00 MAPPNECT 1422 000000 00 629. 471. 8.5 31.21 1.03 15.18 32.24 0.00 3.20 2.01 17.20 36.51 MAPPNECT 1423 000000 00 496. 85. 2.0 35.79 1.03 3.15 36.82 0.00 10.50 5.21 8.35 97.78 MAPPNECT 1424 000000 00 82. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.23 0.23 0.00 MAPPWICT 1312 000000 00 25. 19. 8.5 29.79 1.03 0.58 30.82 0.00 3.60 0.09 0.67 35.63 MAPPWICT 1313 000000 00 13. 2. 2.0 37.47 1.03 0.09 38.50 0.00 3.80 0.05 0.14 60.56 MAPPWICT 1314 000000 00 83. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.20 0.85 0.85 0.00 MAPPWICT 1322 000000 00 82. 45. 6.3 30.67 1.03 1.44 31.70 0.00 2.80 0.23 1.67 36.75 MAPPWICT 1323 000000 00 484. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 5.42 5.42 0.00 UPNY CT 0112 000000 00 8. 3. 4.6 34.75 1.03 0.12 35.78 0.00 2.80 0.02 0.14 42.72 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.483 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY CT 0114 000000 00 53. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.20 0.54 0.54 0.00 UPNY CT 0122 000000 00 43. 17. 4.6 34.75 1.03 0.62 35.78 0.00 2.80 0.12 0.74 42.72 DSNY CT 0114 000000 00 104. 1. 0.1 46.43 1.03 0.04 47.46 0.00 10.90 1.13 1.17 1353.17 DSNY CT 0124 000000 00 74. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.83 0.83 0.00 NYC CT 0113 000000 00 85. 34. 4.6 47.51 1.03 1.66 48.54 0.00 11.20 0.95 2.62 76.31 NYC CT 0114 000000 00 1094. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 12.25 12.25 0.00 NYC CT 0122 000000 00 460. 399. 9.9 40.55 1.03 16.57 41.58 0.00 2.80 1.29 17.86 44.82 NYC CT 0124 000000 00 762. 164. 2.5 52.67 1.03 8.79 53.70 0.00 11.20 8.53 17.33 105.80 LILC CT 0112 000000 00 9. 21. 27.0 33.83 1.03 0.74 34.86 0.00 11.20 0.10 0.84 39.60 LILC CT 0114 000000 00 332. 57. 2.0 47.12 1.03 2.75 48.15 0.00 11.10 3.69 6.44 112.60 LILC CT 0122 000000 00 405. 491. 13.8 37.40 1.03 18.86 38.43 0.00 2.80 1.13 20.00 40.74 LILC CT 0123 000000 00 902. 155. 2.0 43.65 1.03 6.94 44.68 0.00 10.30 9.29 16.23 104.48 LILC CT 0124 000000 00 205. 35. 2.0 47.12 1.03 1.70 48.15 0.00 11.20 2.30 4.00 113.18 NENG CT 0112 000000 00 37. 45. 13.8 33.39 1.03 1.54 34.42 0.00 9.30 0.34 1.89 42.09 NENG CT 0113 000000 00 33. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.37 0.37 0.00 NENG CT 0114 000000 00 234. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 2.50 2.50 0.00 NENG CT 0122 000000 00 693. 119. 2.0 36.19 1.03 4.44 37.22 0.00 2.80 1.94 6.38 53.47 NENG CT 0123 000000 00 107. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.10 0.97 0.97 0.00 NENG CT 0124 000000 00 121. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.40 1.26 1.26 0.00 NENG CT 0912 000000 00 1. 0. 2.0 36.93 1.03 0.01 37.96 0.00 11.20 0.01 0.02 102.98 NENG CT 0914 000000 00 133. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.49 1.49 0.00 NENG CT 0923 000000 00 41. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.46 0.46 0.00 NENG CT 2814 000000 00 70. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.78 0.78 0.00 NENGCTCT 3212 000000 00 6. 7. 13.8 31.43 1.03 0.24 32.46 0.00 10.60 0.06 0.30 41.21 NENGCTCT 3213 000000 00 15. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 NENGCTCT 3214 000000 00 199. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.10 2.21 2.21 0.00 NENGCTCT 3222 000000 00 333. 134. 4.6 37.00 1.03 5.11 38.03 0.00 2.80 0.93 6.04 44.97 NENGCTCT 3223 000000 00 31. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.09 0.09 0.00 NENGCTCT 3224 000000 00 418. 0. N/ A 0.00 0.00 0.00 0.00 0.00 4.10 1.71 1.71 0.00 NENGNHCT 2914 000000 00 81. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.91 0.91 0.00 NENGNHCT 3014 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 FRCCFLCT 1512 000000 00 68. 121. 20.4 34.80 1.03 4.35 35.83 0.00 9.60 0.65 5.00 41.20 FRCCFLCT 1513 000000 00 30. 5. 2.0 45.18 1.03 0.24 46.21 0.00 11.20 0.34 0.57 111.23 FRCCFLCT 1514 000000 00 389. 67. 2.0 48.02 1.03 3.29 49.05 0.00 10.10 3.93 7.22 107.68 FRCCFLCT 1522 000000 00 5658. 6220. 12.6 36.65 1.03 234.39 37.68 0.00 3.00 16.97 251.36 40.41 FRCCFLCT 1523 000000 00 2073. 357. 2.0 42.89 1.03 15.68 43.92 0.00 10.10 20.94 36.62 102.56 FRCCFLCT 1524 000000 00 2182. 14. 0.1 47.95 1.03 0.71 48.98 0.00 10.20 22.26 22.97 1587.40 VACA CT 0612 000000 00 22. 4. 2.0 37.91 1.03 0.15 38.94 0.00 2.80 0.06 0.21 55.19 VACA CT 0613 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.67 0.67 0.00 VACA CT 0614 000000 00 493. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 5.52 5.52 0.00 VACA CT 0622 000000 00 1934. 333. 2.0 36.14 1.03 12.38 37.17 0.00 2.80 5.42 17.80 53.43 VACA CT 0623 000000 00 446. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 5.00 5.00 0.00 VACA CT 0624 000000 00 581. 0. N/ A 0.00 0.00 0.00 0.00 0.00 4.10 2.38 2.38 0.00 VACANCCT 0611 000000 00 1. 2. 25.7 30.71 1.03 0.07 31.74 0.00 2.80 0.00 0.07 32.98 VACANCCT 0613 000000 00 26. 4. 2.0 41.81 1.03 0.19 42.84 0.00 11.20 0.29 0.48 107.86 VACANCCT 0614 000000 00 222. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.90 2.42 2.42 0.00 VACANCCT 0622 000000 00 3047. 1380. 5.2 36.45 1.03 51.73 37.48 0.00 2.80 8.53 60.26 43.66 VACANCCT 0623 000000 00 1291. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.10 4.00 4.00 0.00 VACANCCT 0624 000000 00 430. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 4.82 4.82 0.00 VACAVACT 0312 000000 00 28. 21. 8.5 32.51 1.03 0.70 33.54 0.00 2.80 0.08 0.78 37.28 VACAVACT 0313 000000 00 3. 1. 2.0 40.65 1.03 0.02 41.68 0.00 7.80 0.02 0.04 86.97 VACAVACT 0314 000000 00 426. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.90 4.64 4.64 0.00 VACAVACT 0322 000000 00 1647. 284. 2.0 36.88 1.03 10.75 37.91 0.00 2.80 4.61 15.37 54.16 VACAVACT 0324 000000 00 387. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 1.08 1.08 0.00 TVA CT 0612 000000 00 4. 2. 5.9 33.32 1.03 0.07 34.35 0.00 2.80 0.01 0.08 39.76 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.484 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               TVA CT 0614 000000 00 291. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 3.26 3.26 0.00 TVA CT 0622 000000 00 3741. 432. 1.3 33.45 1.03 14.90 34.48 0.00 2.90 10.85 25.75 59.58 TVA CT 0623 000000 00 1500. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 16.80 16.80 0.00 TVA MSCT 1612 000000 00 20. 10. 5.9 33.32 1.03 0.36 34.35 0.00 2.80 0.06 0.41 39.76 TVA MSCT 1614 000000 00 9. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 TVA MSCT 1622 000000 00 1903. 652. 3.9 33.32 1.03 22.39 34.35 0.00 2.80 5.33 27.71 42.52 SOU CT 0611 000000 00 3. 7. 25.7 27.23 1.03 0.19 28.26 0.00 7.80 0.02 0.21 31.73 SOU CT 0613 000000 00 3. 1. 2.0 37.86 1.03 0.02 38.89 0.00 11.20 0.03 0.05 103.92 SOU CT 0614 000000 00 81. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.10 0.90 0.90 0.00 SOU CT 0622 000000 00 7042. 3754. 6.1 33.05 1.03 127.95 34.08 0.00 2.80 19.72 147.67 39.33 SOU CT 0623 000000 00 2277. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.20 20.95 20.95 0.00 SOU CT 0624 000000 00 673. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.30 2.22 2.22 0.00 SOU MSCT 1613 000000 00 20. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.22 0.22 0.00 SOU MSCT 1614 000000 00 80. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.90 0.90 0.00 SOU MSCT 1622 000000 00 640. 331. 5.9 33.11 1.03 11.31 34.14 0.00 2.80 1.79 13.10 39.55 SOU MSCT 1624 000000 00 153. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.40 1.44 1.44 0.00 ENTG CT 1012 000000 00 66. 11. 2.0 33.11 1.03 0.39 34.14 0.00 2.80 0.18 0.57 50.39 ENTG CT 1014 000000 00 78. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.87 0.87 0.00 ENTG CT 1022 000000 00 1476. 0. N/ A 0.00 0.00 0.00 0.00 0.00 3.00 4.43 4.43 0.00 ENTG CT 1023 000000 00 216. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.80 2.12 2.12 0.00 ENTGMSCT 1614 000000 00 11. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.12 0.12 0.00 ENTGMSCT 1622 000000 00 613. 106. 2.0 33.11 1.03 3.60 34.14 0.00 2.80 1.72 5.32 50.39 ENTGMOCT 0513 000000 00 45. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.50 0.50 0.00 ENTGMOCT 0522 000000 00 290. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPN CT 1711 000000 00 17. 13. 8.5 25.46 1.03 0.34 26.49 0.00 8.50 0.14 0.48 37.84 SPPN CT 1712 000000 00 214. 111. 5.9 30.35 1.03 3.48 31.38 0.00 9.00 1.93 5.40 48.77 SPPN CT 1713 000000 00 90. 16. 2.0 37.93 1.03 0.60 38.96 0.00 9.60 0.86 1.47 94.69 SPPN CT 1714 000000 00 493. 84. 2.0 40.24 1.03 3.48 41.27 0.00 10.30 5.08 8.56 101.46 SPPN CT 1722 000000 00 353. 183. 5.9 31.27 1.03 5.90 32.30 0.00 3.60 1.27 7.17 39.25 SPPN CT 1723 000000 00 637. 301. 5.4 35.90 1.03 11.12 36.93 0.00 10.70 6.82 17.94 59.56 SPPN CT 1724 000000 00 81. 14. 2.0 40.18 1.03 0.58 41.21 0.00 2.80 0.23 0.80 57.47 SPPNMOCT 0511 000000 00 2. 1. 8.5 25.83 1.03 0.04 26.86 0.00 7.80 0.02 0.06 37.28 SPPNMOCT 0512 000000 00 103. 70. 7.8 29.35 1.03 2.13 30.38 0.00 10.00 1.03 3.16 45.07 SPPNMOCT 0513 000000 00 11. 2. 2.0 37.39 1.03 0.07 38.42 0.00 2.80 0.03 0.10 54.67 SPPNMOCT 0514 000000 00 309. 53. 2.0 40.18 1.03 2.19 41.21 0.00 10.80 3.34 5.53 103.92 SPPNMOCT 0522 000000 00 1320. 683. 5.9 30.90 1.03 21.82 31.93 0.00 3.70 4.88 26.70 39.08 SPPNMOCT 0523 000000 00 733. 126. 2.0 36.19 1.03 4.70 37.22 0.00 9.40 6.89 11.59 91.80 SPPNMOCT 0524 000000 00 288. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPS CT 0812 000000 00 6. 2. 4.6 30.54 1.03 0.08 31.57 0.00 11.20 0.07 0.14 59.34 SPPS CT 0814 000000 00 35. 6. 2.0 40.33 1.03 0.25 41.36 0.00 11.20 0.39 0.64 106.38 SPPS CT 0823 000000 00 66. 11. 2.0 36.08 1.03 0.42 37.11 0.00 11.20 0.74 1.16 102.13 SPPS CT 0824 000000 00 244. 42. 2.0 40.33 1.03 1.74 41.36 0.00 2.80 0.68 2.42 57.61 SPPS CT 1012 000000 00 9. 7. 8.5 30.34 1.03 0.21 31.37 0.00 4.30 0.04 0.25 37.11 SPPS CT 1014 000000 00 76. 13. 2.0 40.28 1.03 0.54 41.31 0.00 10.40 0.79 1.33 101.69 SPPS CT 1022 000000 00 457. 118. 2.9 31.00 1.03 3.78 32.03 0.00 2.80 1.28 5.06 42.88 SPPS CT 3612 000000 00 11. 8. 8.5 29.63 1.03 0.25 30.66 0.00 9.90 0.11 0.36 43.89 SPPS CT 3614 000000 00 161. 28. 2.0 40.33 1.03 1.15 41.36 0.00 11.00 1.77 2.92 105.22 SPPS CT 3622 000000 00 512. 207. 4.6 31.05 1.03 6.63 32.08 0.00 2.80 1.43 8.06 39.03 SPPS CT 3623 000000 00 53. 9. 2.0 39.39 1.03 0.37 40.42 0.00 11.20 0.59 0.96 105.45 SPPS CT 3624 000000 00 162. 28. 2.0 41.07 1.03 1.17 42.10 0.00 11.20 1.81 2.99 107.13 SPPSMSCT 1614 000000 00 15. 3. 2.0 40.33 1.03 0.11 41.36 0.00 11.20 0.17 0.27 106.38 SPPSTXCT 2214 000000 00 40. 7. 2.0 40.33 1.03 0.28 41.36 0.00 11.20 0.45 0.73 106.38 SPPSTXCT 2322 000000 00 100. 17. 2.0 30.93 1.03 0.55 31.96 0.00 2.80 0.28 0.83 48.22 SPPSTXCT 2512 000000 00 3. 1. 4.6 30.95 1.03 0.04 31.98 0.00 11.20 0.03 0.07 59.74 SPPSTXCT 2513 000000 00 5. 1. 2.0 38.78 1.03 0.03 39.81 0.00 11.20 0.06 0.09 104.83 Proposed Hg Trading Rule + IAQR Region: Syste m Page: 3.485 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPSTXCT 2514 000000 00 47. 8. 2.0 40.33 1.03 0.33 41.36 0.00 11.20 0.53 0.86 106.38 SPPSTXCT 2524 000000 00 48. 8. 2.0 40.33 1.03 0.34 41.36 0.00 11.20 0.54 0.88 106.38 SPPSTXCT 2722 000000 00 95. 16. 2.0 30.93 1.03 0.52 31.96 0.00 2.80 0.27 0.79 48.22 SPPSTXCT 3513 000000 00 2. 0. 2.0 35.69 1.03 0.01 36.72 0.00 7.80 0.02 0.03 82.00 SPPSTXCT 3514 000000 00 43. 7. 2.0 40.15 1.03 0.30 41.18 0.00 11.20 0.48 0.79 106.20 CALI CT 0812 000000 00 3. 1. 2.0 36.91 1.03 0.02 37.94 0.00 9.50 0.03 0.05 93.09 CALI CT 0813 000000 00 203. 35. 2.0 42.41 1.03 1.52 43.44 0.00 9.50 1.93 3.45 98.59 CALI CT 0814 000000 00 550. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.10 5.55 5.55 0.00 CALI CT 0821 000000 00 48. 192. 45.5 29.03 1.03 5.76 30.06 0.00 2.80 0.13 5.89 30.76 CALI CT 0822 000000 00 2209. 380. 2.0 35.30 1.03 13.82 36.33 0.00 2.80 6.19 20.01 52.59 CALI CT 0823 000000 00 927. 160. 2.0 40.91 1.03 6.70 41.94 0.00 10.30 9.55 16.24 101.73 CALI CT 0824 000000 00 542. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.00 5.42 5.42 0.00 PNW CT 0714 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.90 0.00 0.00 0.00 PNW CT 0722 000000 00 1151. 4177. 41.4 27.28 1.03 118.25 28.31 0.00 2.80 3.22 121.47 29.08 PNW CT 0724 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0812 000000 00 3. 24. 92.3 25.25 1.03 0.64 26.28 0.00 2.80 0.01 0.65 26.62 PNW CT 0814 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0822 000000 00 371. 3000. 92.3 28.43 1.03 88.38 29.46 0.00 2.80 1.04 89.42 29.81 AZNM CT 0813 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.18 0.18 0.00 AZNM CT 0814 000000 00 288. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.50 3.02 3.02 0.00 AZNM CT 0822 000000 00 1747. 301. 2.0 31.45 1.03 9.77 32.48 0.00 3.10 5.42 15.19 50.48 AZNM CT 0823 000000 00 752. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 8.42 8.42 0.00 AZNM CT 0824 000000 00 722. 0. N/ A 0.00 0.00 0.00 0.00 0.00 8.90 6.43 6.43 0.00 AZNMTXCT 3523 000000 00 69. 0. N/ A 0.00 0.00 0.00 0.00 0.00 7.80 0.54 0.54 0.00 RMPA CT 0713 000000 00 68. 0. N/ A 0.00 0.00 0.00 0.00 0.00 9.50 0.65 0.65 0.00 RMPA CT 0714 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0722 000000 00 48. 11. 2.6 30.12 1.03 0.35 31.15 0.00 2.80 0.13 0.48 43.27 RMPA CT 0723 000000 00 42. 0. N/ A 0.00 0.00 0.00 0.00 0.00 7.80 0.33 0.33 0.00 RMPA CT 0812 000000 00 10. 2. 2.6 30.12 1.03 0.07 31.15 0.00 2.80 0.03 0.10 43.27 RMPA CT 0814 000000 00 121. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 1.36 1.36 0.00 RMPA CT 0822 000000 00 1444. 116. 0.9 30.14 1.03 3.61 31.17 0.00 3.00 4.33 7.95 68.52 RMPA CT 0823 000000 00 31. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.35 0.35 0.00 RMPA CT 0824 000000 00 235. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 2.63 2.63 0.00 RMPANECT 1412 000000 00 4. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.04 0.04 0.00 RMPANECT 1414 000000 00 11. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.12 0.12 0.00 NWPE CT 0712 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 NWPE CT 0714 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0722 000000 00 160. 15. 1.0 24.83 1.03 0.38 25.86 0.00 2.80 0.45 0.83 56.50 NWPE CT 0811 000000 00 14. 51. 41.6 24.78 1.03 1.32 25.81