4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.899 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               WUMS TSJBU0432392020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.900 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE TSXBU0841402020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020204 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0642101020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641221020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641222020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641222020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2741292020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS1742282020104 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.901 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               AZNM TSXSS0841352020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0641051020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.902 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCCGCOU0611102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOD0331092050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.903 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSHBN0441042020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Coal Early Retirement 73 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE H_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS M_ NUK00 9000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG L_ NUK00 8000000 00 RET5 1140. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.904 Total Annual Costs Year: 2020 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA H_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Nuke Early Retirement 74 1140. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Total 1008177. 4599330. 52.1 10.47 1.74 56153.27 12.21 16.61 21.84 38763.29 94916.56 20.64 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs