Page 1005 2020  Base Case 2004 ML02 Scrubber Page 1006 2020  Base Case 2004 Page 1007 2020  Base Case 2004 Page 1008 2020  Base Case 2004 SCR2 SCR SCR2 SCR RET3 Oil/ Gas Early Retirements RET3 Oil/ Gas Early Retirements SCR2 SCR SCR2 SCR SCR2 SCR RET1 CT Early Retirements RET1 CT Early Retirements Page 1009 2020  Base Case 2004 SCR2 SCR SCR2 SCR Page 1010 2020  Base Case 2004 RET1 CT Early Retirements RET1 CT Early Retirements RET1 CT Early Retirements Page 1011 2020  Base Case 2004 RET1 CT Early Retirements Page 1012 2020  Base Case 2004 RET1 CT Early Retirements RET1 CT Early Retirements Page 1013 2020  Base Case 2004 RET1 CT Early Retirements Page 1014 2020  Base Case 2004 Page 1015 2020  Base Case 2004 RET1 CT Early Retirements RET1 CT Early Retirements RET1 CT Early Retirements Page 1016 2020  Base Case 2004 SNR1 SNCR SNR1 SNCR SNR1 SNCR Page 1017 2020  Base Case 2004 Page 1018 2020  Base Case 2004 Page 1019 2020  Base Case 2004 Page 1020 2020  Base Case 2004 Retrofit SO2/ NOx Controls Fossil Unit? Summer Fuel Use ( TBtu) Total Fuel Use ( TBtu) Fossil 0 0 Fossil 0 0 Fossil 3.277 8.2028 Fossil 0.374868744 1.294909995 Fossil 0.174904371 0.604172586 Fossil 0.15895845 0.15895845 Fossil 0.15895845 0.15895845 Fossil 0.15895845 0.15895845 Fossil 0.15895845 0.15895845 Fossil 0 0 Fossil 0 0 Fossil 0.57284466 1.910749296 Fossil 0.628226077 1.448203374 Fossil 0.628226077 1.448203374 SNCR Fossil 3.6239 8.1868 Fossil 8.6334 19.5037 Fossil 0.022590871 0.022590871 Fossil 0.022590871 0.022590871 Fossil 0.022590871 0.022590871 Fossil 0.022590871 0.022590871 Fossil 0 0 Fossil 0 0 Fossil 4.6441 11.6246 Fossil 3.363872699 8.420130141 Fossil 0.07064067 0.07064067 Fossil 0.000657104 0.000657104 Fossil 0.0002054 0.0002054 Fossil 0.078037718 0.587317678 Fossil 0.046812406 0.107931811 Fossil 0.047052768 0.108485995 Fossil 0.04662153 0.107491723 Fossil 0 0 Fossil 0 0 Fossil 0.049732107 0.114663543 Fossil 0.047268391 0.10898314 Fossil 0.047185323 0.108791616 Fossil 0.120727475 0.278352172 Fossil 0.075 0.1734 Fossil 0.113230806 0.113230806 Fossil 0.009529068 0.009529068 Fossil 0.170505219 0.588976582 Fossil 0.04598261 0.106009575 Fossil 0.15097939 0.348042941 Fossil 0.1068 0.2462 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1021 2020  Base Case 2004 Fossil 0.435898522 0.984732206 Fossil 0.441051002 0.996372101 Fossil 0 0 Fossil 0.0021 0.0021 Fossil 0.0063 0.0063 Fossil 0 0 Fossil 76.63200112 182.4299007 Fossil 34.0700382 84.19795525 Fossil 0.853295306 1.9981649 Fossil 12.72465784 29.31317407 Fossil 7.67762236 17.34445999 Fossil 0.0864 0.2023 Fossil 12.5719 28.9612 Fossil 0.305942271 0.716441347 Fossil 11.78611117 27.15113811 Fossil 0 0 Fossil 9.678047581 22.53265484 Fossil 0.098993868 0.098993868 Fossil 19.6878934 45.75753191 Fossil 0.150495958 0.150495958 Fossil 10.5715 24.5014 Fossil 1.190464849 1.190464849 Fossil 2.372788947 2.372788947 Fossil 4.639939716 8.172669387 Fossil 18.32018245 23.09569627 Fossil 8.435148894 11.84945025 Fossil 70.71798652 144.8964586 Fossil 0.320847179 0.320847179 Fossil 0.200932178 0.200932178 Fossil 11.78825008 28.07228826 Fossil 1.979853481 1.979853481 Fossil 7.911996078 25.1072902 Fossil 0.0414 0.0414 Fossil 12.55127813 25.39357494 Fossil 19.5106 45.0947 Fossil 14.3201 32.3504 Fossil 0.041515112 0.041515112 Fossil 1.89276058 4.363256613 Fossil 22.6257 51.1136 Fossil 0.306123156 0.306123156 Fossil 11.3496 25.9075 Fossil 0.954640678 0.954640678 Fossil 5.939012702 18.00605496 Fossil 1.990880883 2.419831824 Fossil 8.0975 18.6538 Fossil 0.2864 0.647 CT Early Retirements Fossil 0 0 Fossil 6.016183684 13.85936823 CT Early Retirements Fossil 0 0 Fossil 10.70139012 26.48070123 Fossil 0.513919779 0.513919779 Page 1022 2020  Base Case 2004 Fossil 16.9392431 36.00422929 Fossil 28.07157097 64.3102257 Fossil 0.038162934 0.038162934 Fossil 23.3949182 50.27710328 Fossil 0.4932 0.4932 Fossil 10.41718125 18.76890313 Fossil 0.431941138 0.431941138 Fossil 14.37139982 42.1276102 Fossil 1.368027034 1.981544993 Fossil 9.821773009 22.62598616 Fossil 0.345392639 0.582489701 Fossil 0 0 Fossil 0 0 Fossil 13.20926446 34.80417536 Fossil 0.1126 0.2602 SCR Fossil 8.370048322 18.90874037 SCR Fossil 8.507008638 19.21814683 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.3975 7.6754 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 16.44584151 37.15271869 Fossil 16.01355929 36.17615209 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SNCR Fossil 4.946852045 11.17538904 Fossil 0.3608125 0.831754522 Fossil 0.166312012 0.38338685 SNCR Fossil 2.538411744 6.353943868 SNCR Fossil 2.95314438 6.671411799 SNCR Fossil 2.609288256 6.531356132 SNCR Fossil 3.19535562 7.218588201 Fossil 10.8609992 24.53602922 Page 1023 2020  Base Case 2004 Fossil 9.8051 22.4936 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.0094 0.0094 Fossil 0.628226077 1.448203374 Fossil 0.0064 0.0064 Fossil 0.716798447 1.619288813 Fossil 0.787501553 1.779011187 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.9006 8.8117 Fossil 0.020578062 0.047441231 Fossil 0.020578062 0.047441231 Fossil 0.017234127 0.039732031 Fossil 1.542075701 3.483705289 Fossil 0.089144627 0.089144627 Fossil 0.188979013 0.188979013 Fossil 0.091407592 0.091407592 Fossil 0.00245 0.00245 Fossil 0.00245 0.00245 Fossil 0.01465 0.03315 Fossil 0.01465 0.03315 Fossil 0.594773228 1.343646244 Fossil 0.59455062 1.343143353 Fossil 0.589746743 1.332290962 Fossil 0.8495 1.9192 Fossil 0.458175937 1.0350588 Fossil 0.586025537 1.323884423 Fossil 0.58870387 1.329935018 Fossil 0.847 1.9135 Fossil 1.148 2.87355 Fossil 1.148 2.87355 Fossil 1.3393 3.35245 Fossil 1.3393 3.35245 Fossil 1.3246 3.3156 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.7731 1.7465 Fossil 0.7379 1.6671 Fossil 0.7594 1.7155 Fossil 0.02511354 0.036012448 Fossil 0.02511354 0.036012448 Fossil 0.02511354 0.036012448 Fossil 0.006459379 0.009262655 Fossil 1.89755 4.2868 Page 1024 2020  Base Case 2004 Fossil 1.89755 4.2868 Fossil 0.00159773 0.00159773 Fossil 0.00159773 0.00159773 Fossil 0.001598363 0.001598363 Fossil 0.001598363 0.001598363 Fossil 0.000964821 0.000964821 Fossil 0.000964821 0.000964821 Fossil 0.000964821 0.000964821 Fossil 0.000964821 0.000964821 Fossil 0.001807727 0.001807727 Fossil 0.001807727 0.001807727 Fossil 0.001807727 0.001807727 Fossil 0.000944678 0.000944678 Fossil 0.000944678 0.000944678 Fossil 0.000944678 0.000944678 Fossil 0.001889357 0.001889357 Fossil 0.000964867 0.000964867 Fossil 0.000964867 0.000964867 Fossil 0.000964867 0.000964867 Fossil 0.000964867 0.000964867 Fossil 0.001371076 0.001371076 Fossil 0.001371076 0.001371076 Fossil 0.869941099 2.573959396 Fossil 2.0508 5.1334 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.103612945 0.103612945 Fossil 0.019428034 0.019428034 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.034066158 0.034066158 Fossil 4.051279458 9.152210621 Fossil 4.013286456 9.066380957 Fossil 1.543814164 3.487671773 Fossil 1.121766773 2.534213251 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.003968086 0.003968086 Fossil 0.003968086 0.003968086 Fossil 1.5188 3.431 Fossil 0.722 1.6312 Fossil 0.4551 1.028 Fossil 1.2908 3.231 Fossil 9.734601478 21.99138908 Fossil 0.001984043 0.001984043 Fossil 0.001984043 0.001984043 Fossil 0.005092018 0.005092018 Fossil 0.079896891 0.184171267 Fossil 0.028350284 0.065359526 Page 1025 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Fossil 8.031136645 18.14314991 SNCR Fossil 2.6706 6.0333 Fossil 0.142115488 0.142115488 Fossil 0.142115488 0.142115488 Fossil 0.142115488 0.142115488 Fossil 0.142115488 0.142115488 Fossil 0 0 Fossil 0.082754879 0.082754879 Fossil 0 0 Fossil 0 0 Fossil 0.042546606 0.098117977 Fossil 0.059465227 0.137056916 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001387399 0.001387399 Fossil 0.002774797 0.002774797 Fossil 0.002774797 0.002774797 Fossil 0.001387399 0.001387399 Fossil 0.002774797 0.002774797 Fossil 0.001479892 0.001479892 Fossil 0.001479892 0.001479892 Fossil 0.032 0.0462 Fossil 0.025980962 0.037259519 Fossil 0.051419038 0.073740481 Fossil 0.2064 0.2961 Fossil 0.0852 0.1233 Fossil 0.078966667 0.1133 Fossil 0.078966667 0.1133 Fossil 0.078966667 0.1133 Fossil 0.001088824 0.001088824 Fossil 0.001088824 0.001088824 Fossil 6.5712 14.845 Fossil 0.167391019 0.385866757 Fossil 0.021802479 0.050145701 Fossil 0.9081 2.051466667 Fossil 0.9081 2.051466667 Fossil 0.7104 1.6049 Fossil 0.9081 2.051466667 Fossil 1.8023 4.1656 Fossil 1.945 4.3938 Fossil 0.085828683 0.123111906 Fossil 0.01523217 0.021862917 Fossil 0 0 Fossil 0 0.022677161 Page 1026 2020  Base Case 2004 Fossil 0 0 Fossil 0 0.023590083 Fossil 0.1218203 0.1218203 Fossil 0.022585773 0.022585773 Fossil 0.106088107 0.106088107 Fossil 0.009516505 0.009516505 Fossil 0.222566667 0.502766667 Fossil 0.445133333 1.005533333 Fossil 0.161853133 0.373219048 Fossil 0.161853133 0.373219048 Fossil 0.161853133 0.373219048 Fossil 0.153840602 0.354742857 Fossil 0.098810468 0.098810468 Fossil 1.7551 3.965 Fossil 3.3179 7.4954 Fossil 0.003217627 0.003217627 Fossil 0.003217627 0.003217627 Fossil 0.003217627 0.003217627 Fossil 0.110402102 0.110402102 Fossil 0.104766085 0.104766085 Fossil 3.2823 7.5863 Fossil 5.394 12.18555 Fossil 5.394 12.18555 Fossil 8.7147 19.6874 Mercury Control Fossil 6.8524 15.4802 Fossil 1.015005054 2.292995307 Fossil 3.447794946 7.788904693 Fossil 0.303353076 0.303353076 Fossil 0.303353076 0.303353076 Fossil 0.151676538 0.151676538 Fossil 6.0049 15.0308 Fossil 0 0 Fossil 0 0 Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 Fossil 0.31625 0.71445 Fossil 0.31625 0.71445 Fossil 0 0 Fossil 0.343606717 0.792094154 Fossil 0.0507 0.0727 Fossil 0.343606717 0.792094154 Fossil 0.343606717 0.792094154 Fossil 0.400024456 0.922150288 Fossil 0.382265028 1.275062304 Fossil 0.382265028 1.275062304 Fossil 0.316357264 1.055223976 Fossil 0.35524572 0.8024755 Page 1027 2020  Base Case 2004 Fossil 0.44535428 1.0060245 Fossil 1.832219063 4.139214976 Fossil 5.7224 12.9274 Fossil 0.01779817 0.01779817 Fossil 0.165917568 0.165917568 Fossil 0.165917568 0.165917568 Fossil 0.165917568 0.165917568 Fossil 0.083122029 0.083122029 Fossil 0.066913071 0.066913071 Fossil 1.916127301 4.796269859 Fossil 0 0 Fossil 0.0595 0.2159 Fossil 0.063352306 0.090901736 Fossil 1.625561535 5.000699331 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 0.37289526 1.147134107 Fossil 1.75389534 5.395491384 Fossil 0.001939731 0.001939731 Fossil 0.00158205 0.00158205 Fossil 0 0 Fossil 0.001939731 0.001939731 Fossil 0.412427687 0.950739216 Fossil 0.267731419 0.61718155 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 Fossil 0.471001663 1.494640205 Fossil 0.2261 0.5209 Fossil 0.4799 1.0842 Fossil 1.1471 2.5913 Fossil 1.193 2.695 Fossil 1.133 2.5596 Fossil 1.10810862 2.773769804 Fossil 1.14089138 2.855830196 Fossil 2.9755 6.7219 Fossil 2.150695496 4.858596678 Fossil 2.207004504 4.985803322 Fossil 0.9822 2.9061 Fossil 0.074866407 0.074866407 Fossil 0 0 Page 1028 2020  Base Case 2004 Fossil 0 0 Fossil 1.5383 3.5555 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 11.207 25.3176 Fossil 0.095263283 1.119912165 Fossil 0 0.042330785 Fossil 0 0.044841933 Fossil 0.037009742 0.053120527 Fossil 0.013458088 0.019316555 Fossil 0.055 0.124235294 Fossil 0.066 0.149082353 Fossil 0.066 0.149082353 Fossil 4.593663355 10.37755009 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.109078439 0.109078439 Fossil 0.004079993 0.004079993 Fossil 0.196876507 0.196876507 Fossil 0.019754551 0.019754551 Fossil 0.156347344 0.156347344 Fossil 0.006080517 0.006080517 Fossil 0.11 0.1578 Fossil 0.047947694 0.068798264 Fossil 1.944413521 4.392572872 Fossil 3.196986479 7.222227128 Fossil 21.5507 48.6851 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.028774242 0.028774242 Fossil 0.012208696 0.027617391 Fossil 0.022891304 0.051782609 Fossil 0.226161229 0.226161229 Fossil 0.084695516 0.084695516 Fossil 0.347635132 0.498704414 Fossil 0.324764868 0.465895586 Fossil 0.000910058 0.000910058 Fossil 0.000910058 0.000910058 Fossil 0 0 Fossil 4.5397 10.2555 Fossil 10.07484198 22.75995673 Fossil 12.81195802 28.94334327 Page 1029 2020  Base Case 2004 Fossil 0.0327 0.0327 Fossil 0.0327 0.0327 Fossil 7.2664 16.4155 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003956354 0.003956354 Fossil 0.003956354 0.003956354 Fossil 0.003862155 0.003862155 Fossil 0.001138668 0.001138668 Fossil 0.001518224 0.001518224 Fossil 0.001992669 0.001992669 Fossil 0.005796855 0.005796855 Fossil 0.007427221 0.007427221 Fossil 0.007970676 0.007970676 Fossil 0.007970676 0.007970676 Fossil 0.001720941 0.001720941 Fossil 0.00175976 0.00175976 Fossil 0.9888 2.2339 Fossil 2.1425 4.8401 Fossil 0 0 Fossil 0 0 Fossil 0.000481222 0.000481222 Fossil 0.000605651 0.000605651 Fossil 0.000605651 0.000605651 Fossil 0.00670779 0.00670779 Fossil 0.020119919 0.020119919 Fossil 0 0 Fossil 0 0 Fossil 0.003337678 0.003337678 Fossil 0.003337678 0.003337678 Fossil 0.000887643 0.000887643 Fossil 0 0 Fossil 0.00349019 0.00349019 Fossil 0 0 Fossil 0.001408843 0.001408843 Fossil 0.004278079 0.004278079 Fossil 0.004583139 0.004583139 Fossil 0.000413164 0.000413164 Fossil 0.003724135 0.003724135 Fossil 0.000515032 0.000515032 Fossil 0.001355636 0.001355636 Fossil 0.002226199 0.002226199 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001032392 0.001032392 Fossil 0.001895028 0.001895028 Fossil 0.001201036 0.001201036 Fossil 0 0 Page 1030 2020  Base Case 2004 Fossil 0.003818678 0.003818678 Fossil 0.000962623 0.000962623 Fossil 3.9205 8.8568 Fossil 9.0075 20.3487 Scrubber Fossil 9.175200465 20.72761251 Scrubber Fossil 13.40489954 30.28288749 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.2777 2.8865 Fossil 0.00040195 0.00040195 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001768386 0.001768386 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003583095 0.003583095 Fossil 0 0 Fossil 0.005509964 0.005509964 Fossil 0.005850683 0.005850683 Fossil 0.005830808 0.005830808 Fossil 0.003138531 0.003138531 Fossil 0.005509964 0.005509964 Fossil 0.002132772 0.002132772 Fossil 0.00461209 0.00461209 Fossil 0.00588581 0.00588581 Fossil 0.010520204 0.010520204 Fossil 0 0 Fossil 0.014948869 0.014948869 Fossil 0 0 Fossil 0.002009751 0.002009751 Fossil 0.002040727 0.002040727 Fossil 0.000797068 0.000797068 Fossil 0.001883978 0.001883978 Fossil 0 0 Fossil 0.003163874 0.003163874 Fossil 0.003163874 0.003163874 Fossil 0.001964547 0.001964547 Fossil 0.003634413 0.003634413 Fossil 0.005402505 0.005402505 Fossil 0.004590644 0.004590644 Fossil 0.007141001 0.007141001 Fossil 0.006120858 0.006120858 Fossil 0.003268869 0.003268869 Fossil 0 0 Fossil 0.001380204 0.001380204 Fossil 0.003818678 0.003818678 Page 1031 2020  Base Case 2004 Fossil 0.001380204 0.001380204 Fossil 0.003818679 0.003818679 Fossil 0.003818679 0.003818679 Fossil 0.003818678 0.003818678 Fossil 0.003818678 0.003818678 Fossil 0.004054348 0.004054348 Fossil 0.004830713 0.004830713 Fossil 0.010006477 0.010006477 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001607801 0.001607801 Fossil 0.015039017 0.015594548 Fossil 0.002058401 0.002058401 Fossil 0.001929361 0.001929361 Fossil 0 0 Fossil 0.015603202 0.015603202 Fossil 0.005487431 0.005487431 Fossil 0.000278508 0.000278508 Fossil 0.00044431 0.00044431 Fossil 0.001021765 0.001021765 Fossil 0.001943033 0.001943033 Fossil 0.000966143 0.000966143 Fossil 0.00189778 0.00189778 Fossil 0.003656487 0.003656487 Fossil 0.003656487 0.003656487 Fossil 0.001380204 0.001380204 Fossil 0.001445332 0.001445332 Fossil 0.001366402 0.001366402 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003337678 0.003337678 Fossil 0.000803901 0.000803901 Fossil 0.001004876 0.001004876 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.00372724 0.00372724 Fossil 0.003818678 0.003818678 Fossil 0.002808119 0.002808119 Fossil 0.004268142 0.004268142 Fossil 0.011450773 0.011450773 Page 1032 2020  Base Case 2004 Fossil 0.003061059 0.003061059 Fossil 0.003746822 0.003746822 Fossil 0.002396724 0.002396724 Fossil 0.000484624 0.000484624 Fossil 0 0 Fossil 0.001055856 0.001055856 Fossil 0.000527928 0.000527928 Fossil 0.00087988 0.00087988 Fossil 0.003746822 0.003746822 Fossil 0.003746822 0.003746822 Fossil 0.003746822 0.003746822 Fossil 0.000361072 0.000361072 Fossil 0 0 Fossil 0.001968095 0.001968095 Fossil 0.002877867 0.002877867 Fossil 0.004120943 0.004120943 Fossil 0.003746822 0.003746822 Fossil 0.003746822 0.003746822 Fossil 0.9722 2.1962 Fossil 3.0133 6.8074 Fossil 6.1023 13.7856 Fossil 0.005917623 0.005917623 Fossil 0.008453747 0.008453747 Fossil 0.008453747 0.008453747 Fossil 0.010922242 0.010922242 Fossil 0.010922242 0.010922242 Fossil 0.000953334 0.000953334 Fossil 0.001972484 0.001972484 Fossil 0.004379559 0.004379559 Fossil 0.154355977 0.154355977 Fossil 0.154355977 0.154355977 Fossil 0.154355977 0.154355977 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.000905707 0.000905707 Fossil 0.00171078 0.00171078 Fossil 0.006210054 0.006210054 Fossil 0.01204314 0.01204314 Fossil 0.007197813 0.007197813 Fossil 0.007473113 0.007473113 Fossil 0 0 Fossil 0 0 Fossil 0.75093391 1.69643154 Fossil 0.96966609 2.19056846 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.00137156 0.00137156 Fossil 0.00122833 0.00122833 Fossil 0 0 Page 1033 2020  Base Case 2004 Fossil 0.000293078 0.000293078 Fossil 0.00086073 0.00086073 Fossil 0.001595429 0.001595429 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.000980759 0.000980759 Fossil 0 0 Fossil 0.003284885 0.003284885 Fossil 0.004938973 0.004938973 Fossil 0.000379176 0.000379176 Fossil 0.000379176 0.000379176 Fossil 0.000920941 0.000920941 Fossil 0.001093018 0.001093018 Fossil 0.003179644 0.003179644 Fossil 0.001866812 0.001866812 Fossil 0.003746822 0.003746822 Fossil 0 0 Fossil 0.001186453 0.001186453 Fossil 0.001186453 0.001186453 Fossil 0.002689293 0.002689293 Fossil 0.002689293 0.002689293 Fossil 0 0 Fossil 0.002241465 0.002241465 Fossil 0.003411641 0.003411641 Fossil 0.006238763 0.006238763 Fossil 0.003411641 0.003411641 Fossil 0.003411641 0.003411641 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003746822 0.003746822 Fossil 0.001984043 0.001984043 Fossil 0.001984043 0.001984043 Fossil 0.000992021 0.000992021 Fossil 0.002480053 0.002480053 Fossil 0.001557237 0.001557237 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001012638 0.001012638 Fossil 0.005839814 0.005839814 Fossil 0.006646328 0.006646328 Fossil 0 0 Fossil 0.005137981 0.005137981 Page 1034 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0.001820089 0.001820089 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004891097 0.004891097 Fossil 0.000200975 0.000200975 Fossil 0.001181734 0.001181734 Fossil 0.00048234 0.00048234 Fossil 0.002318266 0.002318266 Fossil 0.007620328 0.007901817 Fossil 0.007620328 0.007901817 Fossil 0.007620328 0.007901817 Fossil 0.002678458 0.002678458 Fossil 0.002992023 0.002992023 Fossil 0 0 Fossil 0.036489768 0.036489768 Fossil 0.037018605 0.037018605 Fossil 0.040191627 0.040191627 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.4408 3.6064 Fossil 0.9148 2.0666 Fossil 1.366 3.4193 Fossil 0.01056773 0.01056773 Fossil 0.01056773 0.01056773 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.420953891 3.210068199 Fossil 2.019250266 4.561675862 Fossil 0.035516566 0.035516566 Fossil 0.035516566 0.035516566 Fossil 0.071501559 0.071501559 Fossil 0.083413587 0.083413587 Fossil 0.128137467 0.128137467 Fossil 0 0 Fossil 0 0 Fossil 0.135959265 0.135959265 Page 1035 2020  Base Case 2004 Fossil 0.135959265 0.135959265 Fossil 0.286818175 0.286818175 Fossil 27.088 61.1943 Fossil 22.8615 51.6463 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.018382501 0.018382501 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.109520287 0.109520287 Fossil 0.105225374 0.105225374 Fossil 0.115962657 0.115962657 Fossil 0.167501615 0.167501615 Fossil 2.225765781 5.028213794 Fossil 4.286368967 9.683310709 Fossil 12.97763103 29.31768929 Fossil 0.141732136 0.141732136 Fossil 5.229700754 11.81440345 Fossil 3.290630063 7.433842145 Fossil 0.043342833 0.043342833 Fossil 0.045624035 0.045624035 Fossil 0.022560135 0.022560135 Fossil 0.018087914 0.018087914 Fossil 0.023132969 0.023132969 Fossil 0.003237196 0.003237196 Fossil 0.003735226 0.003735226 Fossil 0.005478332 0.005478332 Fossil 0.005478332 0.005478332 Fossil 0.001530116 0.001530116 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.1584 11.6534 Fossil 0 0 Fossil 0 0 Fossil 0.002447673 0.002447673 Fossil 0.004351418 0.004351418 Fossil 0.005167309 0.005167309 Fossil 0.005884775 0.005884775 Fossil 0.001942597 0.001942597 Fossil 0.00518026 0.00518026 Fossil 0.00378677 0.00378677 Fossil 0.011655585 0.011655585 Fossil 0.011655585 0.011655585 Fossil 0.01036052 0.01036052 Fossil 0.006034491 0.006034491 Fossil 0.003934584 0.003934584 Page 1036 2020  Base Case 2004 Fossil 0.00428925 0.00428925 Fossil 0.00428925 0.00428925 Fossil 0.003447567 0.003447567 Fossil 0.003447567 0.003447567 Fossil 0.001723783 0.001723783 Fossil 0.005745944 0.005745944 Fossil 0.010055403 0.010055403 Fossil 0.021547291 0.021547291 Fossil 0.029447965 0.029447965 Fossil 0.006034491 0.006034491 Fossil 0.006034491 0.006034491 Fossil 0.011446302 0.011446302 Fossil 0.018091488 0.018091488 Fossil 0.003922419 0.003922419 Fossil 0.02318301 0.02318301 Fossil 0.034733643 0.034733643 Fossil 0.006481288 0.006481288 Fossil 0 0 Fossil 0.001835124 0.001835124 Fossil 0.006329967 0.006329967 Fossil 0.004880634 0.004880634 Fossil 0.001508623 0.001508623 Fossil 0.006213662 0.008986582 Fossil 0.003765856 0.005446413 Fossil 0.001508623 0.001508623 Fossil 0.00470732 0.006808017 Fossil 0.010349763 0.010349763 Fossil 0.003235834 0.003235834 Fossil 0.010878546 0.010878546 Fossil 0.010878546 0.010878546 Fossil 23.3737 52.8034 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005594681 0.005594681 Fossil 0.01274344 0.01274344 Fossil 0.03108156 0.03108156 Fossil 0.00774671 0.00774671 Fossil 0.00774671 0.00774671 Fossil 0 0 Fossil 0 0 Fossil 0.0110295 0.0110295 Fossil 0.00737151 0.00737151 Fossil 0.006034491 0.006034491 Fossil 0.007650581 0.007650581 Fossil 0.01740386 0.01740386 Fossil 0.012944175 0.012944175 Fossil 0.010922216 0.010922216 Fossil 0.007473095 0.007473095 Fossil 0.002874267 0.002874267 Fossil 0.005748534 0.005748534 Page 1037 2020  Base Case 2004 Fossil 0.017245603 0.017245603 Fossil 0.006216312 0.006216312 Fossil 0.012432624 0.012432624 Fossil 0.003108156 0.003108156 Fossil 0.003108156 0.003108156 Fossil 0.008702837 0.008702837 Fossil 0.003757735 0.003757735 Fossil 0.005962686 0.005962686 Fossil 0.009378809 0.009378809 Fossil 0.00614902 0.00614902 Fossil 0.004525869 0.004525869 Fossil 0.007543114 0.007543114 Fossil 0.001900865 0.001900865 Fossil 0.002715521 0.002715521 Fossil 0.002032869 0.002032869 Fossil 0.001967292 0.001967292 Fossil 0.001442681 0.001442681 Fossil 0.005016049 0.005016049 Fossil 0.004986543 0.004986543 Fossil 0.003086986 0.003086986 Fossil 0.000823196 0.000823196 Fossil 0.003086986 0.003086986 Fossil 0.002016831 0.002016831 Fossil 0.013264056 0.013264056 Fossil 0.004962044 0.004962044 Fossil 0.005144977 0.005144977 Fossil 0.006662972 0.006662972 Fossil 0.010725234 0.010725234 Fossil 0.006640037 0.006640037 Fossil 0.00774671 0.00774671 Fossil 0.008904867 0.008904867 Fossil 0.017390932 0.025151839 Fossil 0.001881344 0.001881344 Fossil 0.007089186 0.007089186 Fossil 0.003952901 0.003952901 Fossil 0.009894297 0.009894297 Fossil 0.009894297 0.009894297 Fossil 0.021967494 0.031770745 Fossil 0.010878546 0.010878546 Fossil 0.0059832 0.0059832 Fossil 0.0059832 0.0059832 Fossil 0.010334619 0.010334619 Fossil 0.006799091 0.006799091 Fossil 0.003484692 0.003484692 Fossil 0.004649786 0.006724807 Fossil 0.006933487 0.006933487 Fossil 0.008842704 0.008842704 Fossil 0 0 Fossil 0 0 Fossil 0.006143167 0.006143167 Fossil 0.006143167 0.006143167 Page 1038 2020  Base Case 2004 Fossil 0.00320513 0.00320513 Fossil 0.005341884 0.005341884 Fossil 0.006677355 0.006677355 Fossil 0.006677355 0.006677355 Fossil 0.000984249 0.000984249 Fossil 0.007366589 0.007366589 Fossil 0.009842494 0.009842494 Fossil 0.019684988 0.019684988 Fossil 0.034448729 0.034448729 Fossil 0.009008368 0.009008368 Fossil 0.013493671 0.013493671 Fossil 0.016007003 0.016007003 Fossil 0.016007003 0.016007003 Fossil 0.00711602 0.00711602 Fossil 0.012951064 0.012951064 Fossil 0.022319331 0.022319331 Fossil 0.009008368 0.009008368 Fossil 0.003014911 0.003014911 Fossil 0 0 Fossil 0.006029823 0.006029823 Fossil 0 0 Fossil 0 0 Fossil 0.023771966 0.034380484 Fossil 0.015074557 0.015074557 Fossil 0.012490642 0.012490642 Fossil 0.011521935 0.011521935 Fossil 0.011766961 0.011766961 Fossil 0.031130772 0.031130772 Fossil 0.015281767 0.015281767 Fossil 0.015022754 0.015022754 Fossil 0.015385372 0.015385372 Fossil 0.015411273 0.015411273 Fossil 0.006148969 0.006148969 Fossil 0.002459587 0.002459587 Fossil 0.001229794 0.001229794 Fossil 0.004919175 0.004919175 Fossil 0.009223453 0.009223453 Fossil 0.007378762 0.007378762 Fossil 0.005534072 0.005534072 Fossil 1.482265728 3.34852459 Fossil 2.036634272 4.60087541 Fossil 2.4671 5.5733 Fossil 5.251299246 11.86319655 Fossil 0.083418485 0.083418485 Fossil 0.100778258 0.100778258 Fossil 0.100778258 0.100778258 Fossil 0.002781057 0.002781057 Fossil 0.004178075 0.004178075 Fossil 0.011504891 0.011504891 Fossil 0.004331941 0.004331941 Fossil 0.018729541 0.018729541 Page 1039 2020  Base Case 2004 Fossil 0.012142632 0.012142632 Fossil 0.014742606 0.014742606 Fossil 0.013944079 0.013944079 Fossil 0.00428925 0.00428925 Fossil 0.005698575 0.005698575 Fossil 0.003620695 0.003620695 Fossil 0.00919125 0.00919125 Fossil 0.00327882 0.00327882 Fossil 0 0 Fossil 0.034742968 0.034742968 Fossil 19.852 44.8475 Fossil 18.6393 42.1078 Fossil 0.005570075 0.005570075 Fossil 0.005570075 0.005570075 Fossil 0.003038222 0.003038222 Fossil 0.005570075 0.005570075 Fossil 0.011140149 0.011140149 Fossil 0.015191112 0.015191112 Fossil 0 0 Fossil 0 0 Fossil 0.113991411 0.113991411 Fossil 0 0 Fossil 0.004504754 0.004504754 Fossil 0.0059832 0.0059832 Fossil 0.007138398 0.007138398 Fossil 0.011396572 0.011396572 Fossil 0.01329449 0.01329449 Fossil 0.000925846 0.000925846 Fossil 0.001157307 0.001157307 Fossil 0.002777537 0.002777537 Fossil 0.001273038 0.001273038 Fossil 0.004166305 0.004166305 Fossil 0.006365188 0.006365188 Fossil 0.004272854 0.004272854 Fossil 0.001735387 0.001735387 Fossil 0.000768662 0.000768662 Fossil 0.008158909 0.008158909 Fossil 0.008003502 0.008003502 Fossil 0.00458712 0.00458712 Fossil 0.013701788 0.013701788 Fossil 0.00525382 0.00525382 Fossil 0.011558403 0.011558403 Fossil 0.010244948 0.010244948 Fossil 0.014070726 0.014070726 Fossil 0.005566707 0.005566707 Fossil 0.00784654 0.00784654 Fossil 0.014500713 0.014500713 Fossil 0.015268583 0.015268583 Fossil 0.012075186 0.012075186 Fossil 0.006799091 0.006799091 Fossil 0.001631782 0.001631782 Page 1040 2020  Base Case 2004 Fossil 0.002719636 0.002719636 Fossil 0.004623382 0.004623382 Fossil 0.007343019 0.007343019 Fossil 0.017405674 0.017405674 Fossil 0.00199903 0.00199903 Fossil 0.001409008 0.001409008 Fossil 0.002712341 0.002712341 Fossil 0.003522521 0.003522521 Fossil 0.00264189 0.00264189 Fossil 0.004429122 0.004429122 Fossil 0.004126595 0.004126595 Fossil 0.005413372 0.005413372 Fossil 0.011318868 0.011318868 Fossil 0.011318868 0.011318868 Fossil 0.003494701 0.003494701 Fossil 0.004126595 0.004126595 Fossil 0.004126595 0.004126595 Fossil 0.005594681 0.005594681 Fossil 0.010219487 0.010219487 Fossil 0.002384508 0.002384508 Fossil 0.014587405 0.014587405 Fossil 0.0110295 0.0110295 Fossil 0.0110295 0.0110295 Fossil 0.004224144 0.004224144 Fossil 0.001106673 0.001106673 Fossil 0.001106673 0.001106673 Fossil 0.001660009 0.001660009 Fossil 0.055946808 0.055946808 Fossil 0.017181718 0.02484926 Fossil 0.016004888 0.023147256 Fossil 0.027773189 0.040167298 Fossil 0.027773189 0.040167298 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.008158909 0.008158909 Fossil 0.015704891 0.015704891 Fossil 0.015704891 0.015704891 Fossil 0.014723335 0.014723335 Fossil 0.013598182 0.013598182 Fossil 0.013598182 0.013598182 Fossil 0.01506228 0.01506228 Fossil 0.025274488 0.025274488 Fossil 0.006973277 0.006973277 Fossil 0.003347173 0.003347173 Fossil 0.004183966 0.004183966 Fossil 0.006973277 0.006973277 Fossil 0.006973277 0.006973277 Fossil 0.01004152 0.01004152 Fossil 0.011715106 0.011715106 Fossil 0.011715106 0.011715106 Page 1041 2020  Base Case 2004 Fossil 0.005578622 0.005578622 Fossil 0.008937695 0.008937695 Fossil 0.004766771 0.004766771 Fossil 0.005808476 0.005808476 Fossil 0.005260241 0.005260241 Fossil 0 0 Fossil 0 0 Fossil 0.011802467 0.011802467 Fossil 0.005580228 0.005580228 Fossil 0.006200253 0.006200253 Fossil 0.002480101 0.002480101 Fossil 0.003720152 0.003720152 Fossil 0.002111731 0.002111731 Fossil 0.002111731 0.002111731 Fossil 0.001877095 0.001877095 Fossil 0.003284915 0.003284915 Fossil 0.002581005 0.002581005 Fossil 0.008042354 0.008042354 Fossil 0.002896556 0.002896556 Fossil 0.012536229 0.012536229 Fossil 0 0 Fossil 0.006229599 0.006229599 Fossil 0.006229599 0.006229599 Fossil 0.010975961 0.010975961 Fossil 0.003203794 0.003203794 Fossil 0.00741619 0.00741619 Fossil 0.007071055 0.007071055 Fossil 0.007071055 0.007071055 Fossil 0.0059832 0.0059832 Fossil 0.009790691 0.009790691 Fossil 0.011966401 0.011966401 Fossil 0.003021217 0.003021217 Fossil 0.003021217 0.003021217 Fossil 0.003021217 0.003021217 Fossil 0.002403491 0.002403491 Fossil 0.00461872 0.00461872 Fossil 0.001530116 0.001530116 Fossil 0.002413797 0.002413797 Fossil 0.007029975 0.007029975 Fossil 0.005367164 0.005367164 Fossil 0.011751368 0.011751368 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005646483 0.005646483 Fossil 0.005646483 0.005646483 Fossil 0.005646483 0.005646483 Fossil 0.005646483 0.005646483 Fossil 0.014763741 0.014763741 Fossil 0.014763741 0.014763741 Fossil 0 0 Page 1042 2020  Base Case 2004 Fossil 0.026928417 0.026928417 Fossil 0.112001941 0.112001941 Fossil 0.112001941 0.112001941 SCR Fossil 8.2504 18.6384 Fossil 28.2677 63.8593 SNCR Fossil 3.1435 7.8686 Fossil 5.52103181 12.47254108 Fossil 13.04238815 29.46400737 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 16.3297 36.8904 Fossil 17.5776 39.7095 Fossil 18.08181697 40.84854015 Fossil 17.63058303 39.82915985 Fossil 0.5479 1.2378 Fossil 0.617299056 1.394528225 Fossil 0.729000944 1.646871775 Fossil 2.352 5.8874 Fossil 3.3827 8.4673 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 19.67721412 44.45267063 Fossil 18.89029035 42.6749361 Fossil 1.0553 2.6415 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.255147066 5.644851946 SNCR Fossil 5.792136596 13.08496492 SNCR Fossil 6.356008256 14.35880243 SNCR Fossil 8.437655148 19.06143265 Fossil 0 0 Fossil 10.53291752 23.7948448 Fossil 10.6476 24.054 Fossil 13.33311629 30.12074457 Fossil 16.57224415 37.43823441 Fossil 0.029981952 0.070168458 Fossil 0.045819945 0.199827861 Fossil 0.266636836 1.162844439 Fossil 0 0 Fossil 0 0 Fossil 0.031718048 0.074231542 Fossil 0.3739 0.8447 Fossil 0.7696 1.9263 Page 1043 2020  Base Case 2004 Fossil 0.005293118 0.012381232 Fossil 0.005293118 0.012381232 Fossil 4.9822 11.2552 Fossil 8.326954876 18.81136909 Fossil 0.007970509 0.018643968 Fossil 0.007970509 0.018643968 Fossil 0.004122677 0.009643432 Fossil 0.006046593 0.0141437 Fossil 0.006871129 0.016072387 Fossil 0.015666173 0.03664504 Fossil 0.015666173 0.03664504 Fossil 21.2714 48.0541 Fossil 21.1612 47.8051 Fossil 33.2559 75.1282 Fossil 4.570583499 10.32536378 SNCR Fossil 5.0592 11.4292 Fossil 4.548499118 10.27547316 Fossil 4.550707556 10.28046222 Fossil 4.552474307 10.28445347 Fossil 4.553357682 10.2864491 Fossil 4.468111971 10.09387128 Fossil 4.548499118 10.27547316 Fossil 4.56307481 10.30840097 Fossil 4.572791937 10.33035285 Fossil 4.899059354 11.06744557 Fossil 4.899059354 11.06744557 Fossil 5.062361332 11.43636042 Fossil 4.994008925 11.28192869 Fossil 5.190580074 11.72600536 Fossil 1.7356 4.3444 Fossil 0.109947988 0.479500165 Fossil 3.1964 8.001 Fossil 7.9503 17.9604 Fossil 0.779548093 1.761023093 Fossil 0.776251907 1.753576907 Fossil 2.069884791 5.181122495 Fossil 2.358768143 5.904225558 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Page 1044 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.100099211 0.100099211 Fossil 0.100099211 0.100099211 Fossil 0.155901579 0.155901579 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.014476184 0.014476184 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.007423816 0.007423816 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0233 0.0233 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Page 1045 2020  Base Case 2004 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.008369064 0.008369064 Fossil 0.008369064 0.008369064 Fossil 0.015622254 0.015622254 Fossil 0.015622254 0.015622254 Fossil 0.011184113 0.011184113 Fossil 0.003378059 0.003378059 Fossil 0.005325768 0.005325768 Fossil 0.008602384 0.008602384 Fossil 0.008521229 0.008521229 Fossil 0.010042877 0.010042877 Fossil 0 0 Fossil 0 0 Fossil 0.0407 0.0589 Fossil 0.1268 0.1268 Fossil 0.2642 0.2642 Fossil 0.4226 0.4226 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.003423923 0.008023361 Fossil 0.003423923 0.008023361 Fossil 0.003423923 0.008023361 Fossil 0.003423923 0.008023361 Fossil 0.001769821 0.004147264 Fossil 0.001690826 0.003962154 Fossil 0.003466193 0.008122415 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003359671 0.007872799 Fossil 0.003359671 0.007872799 Fossil 0.003361362 0.007876761 Fossil 0.003361362 0.007876761 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Page 1046 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002635403 0.006175603 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR Fossil 6.3103016 14.25560835 SCR Fossil 6.1361984 13.86229165 Fossil 0.07056201 0.102070832 Fossil 0 0 Fossil 0 0 SNCR Fossil 4.0614 10.1662 Fossil 11.4484 25.863 Fossil 0 0 Fossil 0.067583978 0.097762987 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.03169289 0.03169289 Fossil 0.6215 1.4327 Fossil 0.104213001 0.104213001 Fossil 0.104213001 0.104213001 Fossil 0.104213001 0.104213001 Fossil 0.104213001 0.104213001 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.051063709 0.051063709 Fossil 0.239728821 0.239728821 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1047 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 2.067017544 6.115807018 Fossil 0.672982456 1.991192982 SCR Fossil 11.11648777 25.11321666 SCR Fossil 11.14908744 25.18686245 Fossil 0 0 Fossil 0.03065688 0.03065688 Fossil 0.051105744 0.051105744 Fossil 0.188754684 0.188754684 Fossil 0.188754684 0.188754684 Fossil 0.237608838 0.237608838 Fossil 0.237608838 0.237608838 Fossil 0.186534041 0.186534041 SCR Fossil 5.885147053 13.29511408 SNCR Fossil 5.3618 13.4213 SCR Fossil 5.673377745 12.81670681 Fossil 0.079392456 0.114844433 Fossil 0.278906716 0.278906716 Fossil 0.278906716 0.278906716 SCR Fossil 17.93291442 40.51220127 SCR Fossil 17.63748558 39.84479873 Fossil 0.117809729 0.117809729 Fossil 0.117809729 0.117809729 Fossil 0.117809729 0.117809729 Fossil 0.117809729 0.117809729 Fossil 0.034918145 0.034918145 Fossil 0.034918145 0.034918145 Fossil 0.018077811 0.026150292 Fossil 0.008876491 0.012840207 Fossil 0.008876491 0.012840207 Fossil 0.018486516 0.0267415 Fossil 0.019701427 0.028498919 Fossil 0.027614741 0.039945851 Fossil 0.027614741 0.039945851 Fossil 0.010509851 0.015202929 Fossil 0.010509851 0.015202929 Fossil 0.012793972 0.018507004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0.023663336 0.023663336 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.033218281 0.033218281 Page 1048 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 O/ G To CC Fossil 8.3115 19.1471 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.130732069 0.130732069 Fossil 5.945280747 13.4309401 Fossil 5.956240321 13.4556988 Fossil 0.0184 0.0184 Fossil 0 0 Fossil 0 0 Scrubber Fossil 4.937 11.1532 Scrubber Fossil 3.451349548 8.67763623 Fossil 0 0 Fossil 0 0 Fossil 0.002246173 0.005261125 Fossil 0.002193377 0.005137464 Fossil 0 0 Fossil 0 0 Fossil 0.004919697 0.011523219 Fossil 0.004919697 0.011523219 Fossil 0.005107864 0.011963956 Fossil 0.005107864 0.011963956 SCR / Scrubber Fossil 8.311044313 18.77539372 SCR / Scrubber Fossil 8.075508644 18.24329754 SCR / Scrubber Fossil 20.59254704 46.52040874 Fossil 0 0 Fossil 0.019278094 0.019278094 Fossil 0.004819523 0.004819523 Fossil 0.004819523 0.004819523 Fossil 0.004819523 0.004819523 Fossil 1.9272 5.5994 Fossil 2.5051 5.6592 Scrubber Fossil 4.412950452 11.09536377 O/ G To CC Fossil 6.721 15.483 Fossil 0.033680275 0.033680275 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.034897635 0.034897635 Fossil 0.033680275 0.033680275 Fossil 17.6305 39.829 Fossil 18.7202 42.2907 Fossil 0.090413958 0.208506283 Page 1049 2020  Base Case 2004 Fossil 0.084203808 0.120814159 Fossil 0.004056245 0.009500789 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0105 0.0105 Fossil 0.002038853 0.004775529 Fossil 0.002038853 0.004775529 Fossil 0.002038853 0.004775529 Fossil 0.002038853 0.004775529 Fossil 0.002218273 0.005195775 Fossil 0 0 Fossil 0.001859434 0.004355282 Fossil 0.002218273 0.005195775 Fossil 0.001859434 0.004355282 Fossil 0.002218273 0.005195775 Fossil 0 0 Fossil 0.060194595 0.060194595 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.162339436 0.374375741 Fossil 0.100792688 0.144615595 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 6.908393171 15.60670504 Fossil 6.922667698 15.63895253 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 9.800529019 22.14030988 Fossil 10.4254 23.5519 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 10.50632874 23.73477733 Fossil 12.67156783 28.62625457 Fossil 29.29259441 66.1747051 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1050 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003166685 0.003166685 Fossil 0.003166685 0.003166685 Fossil 0.003287803 0.003287803 Fossil 0.003287803 0.003287803 Fossil 0.003287803 0.003287803 Fossil 0.003166685 0.003166685 Fossil 6.449146272 14.56922342 Fossil 6.358212492 14.36379553 Fossil 0 0 Fossil 3.466176223 8.676165472 Fossil 3.321905229 8.315041587 Fossil 5.303756378 11.98168074 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 4.72725 10.67925 Fossil 4.72725 10.67925 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.108312664 0.159922161 Fossil 0.106593415 0.157383714 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.032315097 0.032315097 Fossil 0.030519814 0.030519814 Page 1051 2020  Base Case 2004 Fossil 0.030519814 0.030519814 Fossil 0.060893297 0.089908117 Fossil 0.064098207 0.094640123 Fossil 3.4326 8.5921 Fossil 0 0 Fossil 0 0 Fossil 1.869575 4.223525 Fossil 1.869575 4.223525 Fossil 1.869575 4.223525 Fossil 1.869575 4.223525 Fossil 23.70251153 53.54622561 Fossil 23.56654594 53.23906641 Fossil 23.42316403 52.91515308 Fossil 26.2042785 59.19795489 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 7.938909521 17.93476209 Fossil 8.449307544 19.08780043 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1052 2020  Base Case 2004 Fossil 0 0 Fossil 5.708080461 12.89508658 Fossil 6.013178288 13.58433105 Fossil 5.703245381 12.88416368 Fossil 5.736599852 12.95951455 Fossil 9.539427644 21.55048685 Fossil 14.59335295 32.96779142 Fossil 0.038826999 0.038826999 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.822246953 2.058161549 Fossil 0.909477689 2.276508294 Fossil 0.822246953 2.058161549 Fossil 0.822246953 2.058161549 Fossil 15.63570234 35.3225592 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SNCR Fossil 2.60690295 6.525383291 SNCR Fossil 2.63839705 6.604216709 SNCR Fossil 2.778610517 6.955126084 SNCR Fossil 2.760069236 6.908715495 SNCR Fossil 2.845820247 7.123358421 Fossil 0.48441531 1.094294285 Fossil 0.48778469 1.101905715 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.027639444 0.064722778 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1053 2020  Base Case 2004 Fossil 0 0 Fossil 2.4911 5.6276 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.028260556 0.066177222 Fossil 0.405060878 0.915106349 Fossil 0.796415412 1.799130126 Fossil 0.8695 2.1763 Fossil 1.409090357 3.527103088 Fossil 1.55505115 3.892458482 Fossil 1.66738414 4.173639909 Fossil 2.652634218 6.639825683 Fossil 2.6604 6.01 Fossil 2.711340135 6.786772839 SNCR Fossil 4.9734 11.2353 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.0495 0.0495 Fossil 0.9808 2.2156 Fossil 1.7213 4.3087 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1054 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.158219561 0.357446826 Fossil 0.158219561 0.357446826 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.540084588 1.220069874 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.7478 1.6894 Fossil 0.7478 1.6894 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.048153267 0.048153267 Fossil 0 0 Fossil 0 0 Page 1055 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.048153267 0.048153267 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.03736844 0.03736844 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.033082559 0.033082559 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0.003962209 0.003962209 Fossil 0.004100024 0.004100024 Fossil 2.268981578 5.12588592 Fossil 2.265718422 5.11851408 Fossil 2.467564557 5.574385191 Fossil 2.453235443 5.542014809 Fossil 12.0245 27.1644 Fossil 19.1191 43.1919 Fossil 0.001851161 0.001851161 Fossil 1.1674 2.6372 Fossil 0.6691 1.5116 Fossil 4.2229 9.5399 Fossil 6.0023 13.5597 Fossil 0.029722372 0.029722372 Fossil 0.029722372 0.029722372 Fossil 0.029722372 0.029722372 Fossil 0.031874831 0.031874831 Coal To CC Fossil 1.0883 1.5611 Coal To CC Fossil 4.4336 9.6356 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 16.7111 37.752 Page 1056 2020  Base Case 2004 Fossil 1.72 3.8856 Fossil 0.001064273 0.001064273 Fossil 0.001941254 0.001941254 Fossil 0.001643902 0.001643902 Fossil 0.001643902 0.001643902 Fossil 0.002054877 0.002054877 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 2.8044 6.3353 Coal To CC Fossil 0.9616 1.3795 Coal To CC Fossil 1.4677 2.1055 Fossil 0.003539914 0.003539914 Fossil 0.001383633 0.001383633 Fossil 0.003931895 0.003931895 Fossil 0.002787764 0.002787764 Fossil 0.002328603 0.002328603 Fossil 0.033867008 0.033867008 Fossil 0.029722372 0.029722372 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.3 0.6778 Fossil 2.346607367 5.301265634 Fossil 3.045892633 6.881034366 Fossil 0.000768117 0.000768117 Fossil 0.00111377 0.00111377 Fossil 0.00181495 0.00181495 Fossil 0.007433586 0.007433586 Fossil 0.007201231 0.007201231 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.009922748 0.009922748 Fossil 0.8903 2.0113 Fossil 0.001579155 0.001579155 Fossil 0.002176674 0.002176674 Fossil 0.000540686 0.000540686 Fossil 0.001214693 0.001214693 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002797664 0.002797664 Fossil 0.002797664 0.002797664 Fossil 0.002797664 0.002797664 Fossil 0.002983272 0.002983272 Fossil 0.002348384 0.002348384 Fossil 0.002356653 0.002356653 Page 1057 2020  Base Case 2004 Fossil 0.002821782 0.002821782 Fossil 0.001736481 0.001736481 Fossil 0.002584049 0.002584049 Fossil 0.006201718 0.006201718 Fossil 0.006406288 0.006406288 Fossil 0 0 Fossil 0.001103726 0.001103726 Fossil 0.001103726 0.001103726 Fossil 0.005944474 0.005944474 Fossil 0.008441227 0.008441227 Fossil 0.001806097 0.001806097 Fossil 0.003724821 0.003724821 Fossil 0.001073311 0.001073311 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.009222256 0.009222256 Fossil 0.009922059 0.009922059 Fossil 0.009922059 0.009922059 Fossil 0.005198623 0.007518893 Fossil 0.005198623 0.007518893 Fossil 0.005217064 0.005217064 Fossil 0.007471499 0.007471499 Fossil 0.010501237 0.010501237 Fossil 0.001354573 0.001354573 Fossil 0.000200677 0.000200677 Fossil 0.002314833 0.002314833 Fossil 0.002461547 0.002461547 Fossil 0 0 Fossil 0.001174799 0.001174799 Fossil 0 0 Fossil 0.000611283 0.000611283 Fossil 0.000583995 0.000583995 Fossil 0.3514 0.79385 Fossil 0.3514 0.79385 Fossil 0.3265 0.7376 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003224407 0.003224407 Fossil 0 0 Fossil 0.0205 0.0205 Fossil 0.004553116 0.006585281 Fossil 0.005217113 0.007545635 Fossil 0.002655985 0.003841414 Fossil 0.0041 0.0041 Fossil 0.003741272 0.003741272 Page 1058 2020  Base Case 2004 Fossil 0.003741272 0.003741272 Fossil 0.003741272 0.003741272 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004100024 0.004100024 Fossil 0.00195703 0.00195703 Fossil 0.003979436 0.003979436 Fossil 0.003979436 0.003979436 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.00051681 0.00051681 Fossil 0.00103362 0.00103362 Fossil 0.006029448 0.006029448 Fossil 0 0 Fossil 0.001485828 0.001485828 Fossil 0.001699503 0.001699503 Fossil 0.005420301 0.005420301 Fossil 0.005167064 0.005167064 Fossil 0.012857917 0.012857917 Fossil 0.002440841 0.002440841 Fossil 0.002117068 0.002117068 Fossil 0.002247123 0.002247123 Fossil 0.001550429 0.001550429 Fossil 0.026643358 0.038534928 Fossil 0.028045641 0.040563084 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003702322 0.003702322 Fossil 0.003710522 0.003710522 Fossil 0.002067239 0.002067239 Fossil 0.020267442 0.029313289 Fossil 0.011424703 0.016523823 Fossil 0.017104101 0.024738073 Fossil 0 0 Fossil 0.027391295 0.039616687 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0.045924389 0.045924389 Fossil 0.001550429 0.001550429 Fossil 0.002342871 0.002342871 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002095896 0.002095896 Fossil 0.004290753 0.004290753 Fossil 0.00019811 0.00019811 Fossil 0.00019811 0.00019811 Fossil 0.004055234 0.004055234 Page 1059 2020  Base Case 2004 Fossil 0.001751124 0.001751124 Fossil 0.001474631 0.001474631 Fossil 0.004516056 0.004516056 Fossil 0.359390393 0.811847162 Fossil 0.545009607 1.231152838 Fossil 0.9044 2.043 Fossil 2.3592 5.3296 Fossil 0.003516374 0.003516374 Fossil 0.009505166 0.009505166 Fossil 0.002498771 0.002498771 Fossil 0.002025533 0.002025533 Fossil 0.001012766 0.001012766 Fossil 0.003741272 0.003741272 Fossil 0.002824882 0.002824882 Fossil 0.003603449 0.003603449 Fossil 0.003741272 0.003741272 Fossil 0.003528777 0.003528777 Fossil 0.178 0.4021 Fossil 0.003652811 0.003652811 Fossil 0.003741272 0.003741272 Fossil 0.003741272 0.003741272 Fossil 0.003741272 0.003741272 Fossil 0.00346803 0.00346803 Fossil 0 0 Fossil 0.001688245 0.001688245 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002460015 0.002460015 Fossil 0 0 Fossil 0.000331792 0.000331792 Fossil 0.000331792 0.000331792 Fossil 0.003386827 0.003386827 Fossil 0.001217948 0.001217948 Fossil 0.001364378 0.001364378 Fossil 0.003216818 0.003216818 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.246 0.5557 Fossil 0.246 0.5557 Fossil 0.00147911 0.00147911 Fossil 0.000624513 0.000624513 Fossil 0.000295822 0.000295822 Fossil 0.000221866 0.000221866 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.002809485 0.002809485 Fossil 0.003010162 0.003010162 Fossil 0.002006775 0.002006775 Fossil 0.004686721 0.004686721 Fossil 0 0 Page 1060 2020  Base Case 2004 Fossil 0.001354573 0.001354573 Fossil 0.140540425 0.317557716 Fossil 0.155359575 0.351042284 Fossil 0.5622 1.2702 Fossil 0.003485021 0.003485021 Fossil 0.003485021 0.003485021 Fossil 0.003485021 0.003485021 Fossil 0 0 Fossil 1.4662 1.4662 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 8.6177856 19.46837159 Fossil 16.72751244 37.78899162 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0.0487 0.0487 Fossil 0.0774 0.111 Fossil 0.028708539 0.028708539 Fossil 0.2956 0.3383 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.1017 0.1017 Fossil 0.161 0.161 Fossil 0.024756395 0.024756395 Fossil 0.002494831 0.002494831 Fossil 0.003669081 0.003669081 Fossil 0.003669081 0.003669081 Page 1061 2020  Base Case 2004 Fossil 0.003669081 0.003669081 Fossil 0.003669081 0.003669081 Fossil 0.003669081 0.003669081 Fossil 0.002494831 0.002494831 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0385 0.0385 Fossil 0 0 Fossil 17.07311064 38.56975684 Fossil 21.53732691 48.65483974 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR Fossil 7.7714 17.5564 Fossil 0 0 Fossil 0 0 Fossil 18.7052 42.2569 Fossil 1.505648087 2.248024879 Fossil 0.746817355 0.746817355 Fossil 0.914143482 1.364872248 Fossil 0.914143482 1.364872248 Fossil 4.879019214 12.21267292 Fossil 4.757769517 11.90917281 Fossil 4.879411268 12.21365427 Fossil 0.059342601 0.059342601 Fossil 0.059999934 0.059999934 Fossil 0.062967064 0.062967064 Fossil 0.059032193 0.059032193 Fossil 0.063104008 0.063104008 Fossil 0.063227258 0.063227258 Fossil 0.360508682 0.360508682 Fossil 0.067331028 0.067331028 Fossil 0.011804454 0.011804454 Fossil 0 0 Fossil 0.077543614 0.077543614 Fossil 0.117 0.117 Fossil 0 0 SNCR Fossil 1.5147 3.7915 SNCR Fossil 1.7312 4.3333 SCR Fossil 12.7381 28.7765 Fossil 0.154873358 0.224014306 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.9691 2.1892 SNCR Fossil 2.794 8.2669 Fossil 0 0 Page 1062 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 19.87940351 44.90947295 Fossil 19.36099135 43.73833033 Fossil 19.78538947 44.69708626 Fossil 19.88601567 44.92441046 Fossil 5.065329111 11.443031 Fossil 4.786870889 10.813969 Fossil 9.951014474 22.48026954 Fossil 12.26878553 27.71633046 Fossil 0 0 SCR Fossil 14.57423092 32.92454742 SCR Fossil 14.14746908 31.96045258 Fossil 0.011591954 0.011591954 Fossil 0.005519978 0.005519978 Fossil 0.003587986 0.003587986 Fossil 0.006623974 0.006623974 Fossil 0.006623974 0.006623974 Fossil 0.004407973 0.004407973 Fossil 0.008815945 0.008815945 Fossil 0.008297361 0.008297361 Fossil 0.004667265 0.004667265 Fossil 0.005963728 0.005963728 Fossil 0.006223021 0.006223021 Fossil 0.003616389 0.003616389 Fossil 0.006027315 0.006027315 Fossil 0.006027315 0.006027315 Fossil 0.002138187 0.002138187 Fossil 0.011252124 0.011252124 Fossil 0.011252124 0.011252124 Fossil 0.011252124 0.011252124 Fossil 0.011252124 0.011252124 Fossil 0.00120316 0.00120316 Fossil 0.002440696 0.002440696 Fossil 0.000721896 0.000721896 Fossil 0.00360948 0.00360948 Fossil 0.003248532 0.003248532 Fossil 0.00360948 0.00360948 Fossil 0.002112428 0.002112428 Fossil 0 0 Fossil 0.011043877 0.011043877 Fossil 0.002112428 0.002112428 Fossil 0.010668396 0.010668396 Fossil 0.004171626 0.004171626 Fossil 0.004968842 0.004968842 Fossil 0.005845696 0.005845696 Fossil 0.014614241 0.014614241 Fossil 0.022347999 0.022347999 Fossil 0.008034707 0.008034707 Fossil 0.028209719 0.040786125 Page 1063 2020  Base Case 2004 Fossil 0.017784388 0.025712992 Fossil 0.017784388 0.025712992 Fossil 0.011784237 0.011784237 Fossil 0.011784237 0.011784237 Fossil 0.010984 0.010984 Fossil 0.012196385 0.012196385 Fossil 0.014377642 0.014377642 Fossil 0.019273812 0.019273812 Fossil 0.185433215 0.418904981 Fossil 0.222519858 0.502685978 Fossil 0.096946927 0.219009041 Fossil 0 0 Fossil 0 0 Fossil 0.5235 1.1826 Fossil 1.37 4.0535 Fossil 0.0801 0.181 Fossil 0.074561167 0.074561167 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.020843358 0.020843358 Fossil 0.020843358 0.020843358 Fossil 0.0313906 0.0313906 Fossil 0.006171162 0.006171162 Fossil 0.006171162 0.006171162 Fossil 0.013223918 0.013223918 Fossil 0.013223918 0.013223918 Fossil 0.003512808 0.003512808 Fossil 0.006217359 0.006217359 Fossil 0.014165346 0.014165346 Fossil 0.231145114 0.231145114 Fossil 0.785262994 1.773977288 Fossil 0.997537006 2.253522712 Fossil 1.5095 3.7785 Fossil 0.300861588 0.300861588 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.00431722 0.00431722 Fossil 0.004363893 0.004363893 Fossil 0.006134113 0.006134113 Fossil 0.006134113 0.006134113 Fossil 0.003329316 0.003329316 Fossil 0.004978416 0.004978416 Fossil 0 0 Fossil 0 0 Fossil 0.014432221 0.014432221 Page 1064 2020  Base Case 2004 Fossil 0.006788278 0.006788278 Fossil 0.006788278 0.006788278 Fossil 0.006788278 0.006788278 Fossil 0.001244604 0.001244604 Fossil 0.004104912 0.004104912 Fossil 0.004336667 0.004336667 Fossil 0.008046884 0.008046884 Fossil 0.005289567 0.005289567 Fossil 0.002279698 0.002279698 Fossil 0.032382076 0.032382076 Fossil 0.032382076 0.032382076 Fossil 0.002279698 0.002279698 Fossil 0.004878554 0.004878554 Fossil 0.01295283 0.01295283 Fossil 0.007978944 0.007978944 Fossil 0.010362264 0.010362264 Fossil 0.01295283 0.01295283 Fossil 0.015740279 0.015740279 Fossil 0.032382076 0.032382076 Fossil 0 0 Fossil 0 0 Fossil 0.006171162 0.006171162 Fossil 0.006171162 0.006171162 Fossil 0.025370009 0.025370009 Fossil 0.022621612 0.022621612 Fossil 0.004063632 0.004063632 Fossil 0.006227928 0.006227928 Fossil 0.011252124 0.011252124 Fossil 0.011252124 0.011252124 Fossil 0.011252124 0.011252124 Fossil 0.006711017 0.006711017 Fossil 0.009534009 0.009534009 Fossil 0.012752061 0.012752061 Fossil 0.01737872 0.025126469 Fossil 0 0 Fossil 0.2389 0.5397 Fossil 0 0 Fossil 0.028332371 0.040963458 Fossil 0.028010412 0.040497964 Fossil 0.002010996 0.002010996 Fossil 0.002010996 0.002010996 Fossil 0.002010996 0.002010996 Fossil 0.025711063 0.025711063 Fossil 0 0 Fossil 0.005834082 0.005834082 Fossil 0.005958023 0.005958023 Fossil 0 0 Fossil 0.00555612 0.00555612 Fossil 0 0 Fossil 0.003988956 0.003988956 Fossil 0.005456033 0.005456033 Page 1065 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0.008200282 0.008200282 Fossil 0.006970239 0.006970239 Fossil 0.006027207 0.006027207 Fossil 0.005637694 0.005637694 Fossil 0.008200282 0.008200282 Fossil 0.010609114 0.010609114 Fossil 0.011634149 0.011634149 Fossil 0.008200282 0.008200282 Fossil 0.008200282 0.008200282 Fossil 0 0 Fossil 0.001503824 0.001503824 Fossil 0.011031357 0.011031357 Fossil 0.00507751 0.00507751 Fossil 0.015936014 0.015936014 Fossil 0.004780804 0.004780804 Fossil 0.010698883 0.010698883 Fossil 0.007679882 0.007679882 Fossil 0.010698883 0.010698883 Fossil 0.007974347 0.007974347 Fossil 0.011108091 0.011108091 Fossil 0.011108091 0.011108091 Fossil 0.002869477 0.002869477 Fossil 0.007360935 0.007360935 Fossil 0.004530753 0.004530753 Fossil 0 0 Fossil 0.010338304 0.010338304 Fossil 0.004297 0.004297 Fossil 0.00494155 0.00494155 Fossil 0.878707722 1.98505268 Fossil 0.879192278 1.98614732 SNCR Fossil 1.631927806 3.686656087 SNCR Fossil 2.006967115 4.533900032 SNCR Fossil 3.483605079 7.869743881 Fossil 0.08691865 0.08691865 Fossil 0.086077264 0.086077264 Fossil 0 0 Fossil 0.001632057 0.001632057 Fossil 0.001709774 0.001709774 Fossil 0.005129321 0.005129321 Fossil 0.005699245 0.005699245 Fossil 0.006839094 0.006839094 Fossil 0.005129321 0.005129321 Fossil 0.003119871 0.003119871 Fossil 0.009370725 0.009370725 Fossil 0.000536137 0.000536137 Fossil 0.004679806 0.004679806 Fossil 0.000801124 0.000801124 Fossil 0.000816825 0.000816825 Fossil 0.001879353 0.001879353 Page 1066 2020  Base Case 2004 Fossil 0.002296987 0.002296987 Fossil 0.009812028 0.009812028 Fossil 0 0 Fossil 0 0 Fossil 0.005834082 0.005834082 Fossil 0.005834082 0.005834082 Fossil 0.006171162 0.006171162 Fossil 0.006171162 0.006171162 Fossil 0 0 Fossil 0 0 Fossil 19.51618818 44.08891718 Fossil 19.26191182 43.51448282 SCR Fossil 5.90108985 13.33114767 SCR Fossil 9.35291015 21.12915233 Fossil 22.1835 50.1146 Fossil 0.6357 1.436 Fossil 1.5347 3.8416 Fossil 0.7928 1.791 Fossil 0.7928 1.791 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.6618 12.7906 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.00393917 0.00393917 Fossil 0.001611478 0.001611478 Fossil 0 0 Fossil 0.005479026 0.005479026 Fossil 0.00451214 0.00451214 Fossil 0.009310764 0.009310764 Fossil 0 0 Fossil 0.000902506 0.000902506 Fossil 0.000528379 0.000528379 Fossil 0 0 Fossil 0.001742665 0.001742665 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.000979627 0.000979627 Fossil 0.006556703 0.006556703 Page 1067 2020  Base Case 2004 Fossil 0.001378348 0.001378348 Fossil 0 0 Fossil 0 0 Fossil 0.003758419 0.003758419 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001228425 0.001228425 Fossil 0.001382704 0.001382704 Fossil 0.002103806 0.002103806 Fossil 3.00835E 05 3.00835E 05 Fossil 0.000100278 0.000100278 Fossil 0.000240668 0.000240668 Fossil 0.001961281 0.001961281 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.000306894 0.000306894 Fossil 0.001617332 0.001617332 Fossil 0.000815725 0.000815725 Fossil 0 0 Fossil 0.001756098 0.001756098 Fossil 0 0 Fossil 0.004214636 0.004214636 Fossil 0.005544845 0.005544845 Fossil 0.010357537 0.010357537 Fossil 0.001472643 0.001472643 Fossil 0.001840804 0.001840804 Fossil 0.002208965 0.002208965 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.000614634 0.000614634 Fossil 0.000408551 0.000408551 Fossil 0.001225653 0.001225653 Fossil 0.002327416 0.002327416 Fossil 0.002257544 0.002257544 Fossil 0.000296824 0.000296824 Fossil 0.000891136 0.000891136 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004492822 0.004492822 Fossil 0.001736113 0.001736113 Fossil 0.002404233 0.002404233 Fossil 0.00375198 0.00375198 Fossil 0.011930054 0.011930054 Fossil 0.011606983 0.011606983 Page 1068 2020  Base Case 2004 Fossil 0.001167005 0.001167005 Fossil 0.002338322 0.002338322 Fossil 0.001960735 0.001960735 Fossil 0.001556006 0.001556006 Fossil 0.6264 1.4151 Fossil 0.9538 2.1547 Fossil 2.9354 6.6313 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.029308464 0.029308464 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.000990151 0.000990151 Fossil 0.000772318 0.000772318 Fossil 0.000291374 0.000291374 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.003499904 0.003499904 Fossil 0.001955829 0.001955829 Fossil 0.001749952 0.001749952 Fossil 0.001029383 0.001029383 Fossil 0.029521861 0.042688406 Fossil 0.007204274 0.01041733 Fossil 0.010451418 0.015112677 Fossil 0.014403327 0.020827111 Fossil 0.003305597 0.003305597 Fossil 0.018120315 0.02620185 Fossil 0.02940179 0.042514784 Fossil 0.003305597 0.003305597 Fossil 0.003305597 0.003305597 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.928339549 8.874499398 Fossil 4.371260451 9.875100602 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1069 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 2.9269 6.6122 Fossil 4.162616406 9.403781306 Fossil 4.135314593 9.342103685 Fossil 4.875569001 11.01441501 Fossil 7.487466426 16.91486833 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.007477535 0.007477535 Fossil 0.002430199 0.002430199 Fossil 0.004486521 0.004486521 Fossil 0.002710607 0.002710607 Fossil 0.002710607 0.002710607 Fossil 0.000953372 0.000953372 Fossil 0.001525395 0.001525395 Fossil 0.000953372 0.000953372 Fossil 0.002288093 0.002288093 Fossil 0.002376362 0.002376362 Fossil 0 0 Fossil 0.000971248 0.000971248 Fossil 0.001584241 0.001584241 Fossil 0.000388499 0.000388499 Fossil 0.002206127 0.002206127 Fossil 0.001805013 0.001805013 Fossil 0.002560977 0.002560977 Fossil 0.003739026 0.003739026 Fossil 0 0 Fossil 0.001336184 0.001336184 Fossil 0.002464779 0.002464779 Fossil 0 0 Fossil 0.004058481 0.004058481 Fossil 0.002329735 0.002329735 Fossil 0.001832833 0.001832833 Fossil 0.000898495 0.000898495 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001325682 0.001325682 Fossil 0.000520804 0.000520804 Fossil 0.000473458 0.000473458 Fossil 0.001578645 0.001578645 Page 1070 2020  Base Case 2004 Fossil 0.000772821 0.000772821 Fossil 0.00183545 0.00183545 Fossil 0.000289808 0.000289808 Fossil 0.002318463 0.002318463 Fossil 0.001203342 0.001203342 Fossil 0.002851074 0.002851074 Fossil 0.00200557 0.00200557 Fossil 0.002443778 0.002443778 Fossil 0.004917075 0.004917075 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004023617 0.004023617 Fossil 0.000761114 0.000761114 Fossil 0.007923843 0.007923843 Fossil 0.002144446 0.002144446 Fossil 0.003871422 0.003871422 Fossil 0.005778112 0.005778112 Fossil 0.00112683 0.00112683 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001307131 0.001307131 Fossil 0.001612128 0.001612128 Fossil 0.003049973 0.003049973 Fossil 0.003224257 0.003224257 Fossil 0.005664235 0.005664235 Fossil 0.008539923 0.008539923 Fossil 0.005664235 0.005664235 Fossil 0.005664235 0.005664235 Fossil 0.001748247 0.001748247 Fossil 0.005697014 0.008237843 Fossil 0.004584398 0.004584398 Fossil 0 0 Fossil 0.002001758 0.002001758 Fossil 0.000985481 0.000985481 Fossil 0.00327805 0.00327805 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.427411765 0.427411765 Fossil 0.422662745 0.422662745 Fossil 0 0 Fossil 0.332431373 0.332431373 Fossil 0.332431373 0.332431373 Fossil 0.332431373 0.332431373 Fossil 0.332431373 0.332431373 Page 1071 2020  Base Case 2004 Fossil 3.392991847 7.665048041 Fossil 3.540197948 7.997598747 Fossil 3.598210205 8.128653212 Fossil 9.0671 20.4834 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 29.38423172 66.3817773 Fossil 29.40766828 66.4347227 Fossil 0 0 Scrubber Fossil 3.80439856 8.594476735 Scrubber Fossil 10.74540144 24.27482326 Fossil 0 0 Fossil 0 0 Fossil 1.293885577 2.923009486 Fossil 1.344998223 3.038477771 Fossil 1.2894162 2.912912743 Fossil 0.035 0.035 Fossil 0 0 Fossil 3.5065 8.7773 Fossil 4.7863 11.9807 Fossil 0 0 Fossil 0.003492661 0.003492661 Fossil 0.003996411 0.003996411 Fossil 0.003996411 0.003996411 Fossil 0.003996411 0.003996411 Fossil 0 0 Fossil 0 0 Fossil 0.052234292 0.052234292 Fossil 0.05116099 0.05116099 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 2.5057 6.272 Fossil 0 0 Fossil 0 0 Page 1072 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.058893259 0.058893259 Fossil 0.054760398 0.054760398 Fossil 0.058893259 0.058893259 Fossil 0.058893259 0.058893259 Fossil 0.154266049 0.154266049 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.050646951 0.050646951 Fossil 0.055051034 0.055051034 Fossil 0.055051034 0.055051034 Fossil 0.055051034 0.055051034 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.851213563 13.93395565 Fossil 3.02422274 7.201819774 Fossil 0.0416 0.0416 Fossil 0.863113333 1.238166667 Fossil 0.201311724 0.201311724 Fossil 0.050090743 0.050090743 Fossil 0.201311724 0.201311724 Fossil 0.262686667 0.376833333 Fossil 0.330121324 0.330121324 Fossil 0 0 Fossil 0.194625867 0.194625867 Fossil 0 0 Fossil 0 0 Fossil 0.213131162 0.213131162 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 SCR Fossil 21.201 47.895 Fossil 0.211945871 0.211945871 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.138450819 0.138450819 Fossil 0.265556242 0.265556242 Fossil 0 0 Fossil 0.0416 0.0416 Fossil 0.066508808 0.066508808 Fossil 0.066508808 0.066508808 Fossil 0.066508808 0.066508808 Fossil 0.066508808 0.066508808 Oil/ Gas Early Retirements Fossil 0 0 Page 1073 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.045744963 0.045744963 Fossil 0.050101626 0.050101626 Fossil 0.050101626 0.050101626 Fossil 0.08175483 0.08175483 Fossil 0.08175483 0.08175483 Scrubber Fossil 11.2899 25.5649 Scrubber Fossil 11.2899 25.5649 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.261420651 0.261420651 Fossil 0.7943 1.7943 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 6.129936677 13.84809665 Fossil 6.143384436 13.87847639 Fossil 7.901678887 17.85062696 Fossil 24.0572737 54.34758602 Fossil 24.1353263 54.52391398 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.1272 0.1272 Fossil 0.019256513 0.019256513 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 10.64932783 24.0578765 Fossil 10.58857217 23.9206235 Fossil 17.47881481 39.48629562 Fossil 17.53658519 39.61680438 Fossil 0.0344 0.0344 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.6143 1.6143 Fossil 0.2663 0.2663 Fossil 0.2663 0.2663 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0611 0.14075 Page 1074 2020  Base Case 2004 Fossil 0.0611 0.14075 Fossil 0.387 0.8915 Fossil 0.177595133 0.401178856 Fossil 0.244104867 0.551421144 Fossil 0.001849566 0.001849566 Fossil 0.003699132 0.003699132 Fossil 0.001849566 0.001849566 Fossil 0.005548697 0.005548697 Fossil 0.005548697 0.005548697 Fossil 0.009247829 0.009247829 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 4.164241648 9.407393422 Fossil 7.684958352 17.36100658 Fossil 0.004975902 0.004975902 Fossil 0.004975902 0.004975902 Fossil 0.0439 0.0439 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.024121103 0.024121103 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1075 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.038175148 0.038175148 Fossil 0.035816013 0.035816013 Fossil 0.036244945 0.036244945 Fossil 0.03967642 0.03967642 Fossil 0.037102812 0.037102812 Fossil 0.036030477 0.036030477 Fossil 0.036673881 0.036673881 Fossil 0.035816013 0.035816013 Fossil 0.03967642 0.03967642 Fossil 0.036244945 0.036244945 Fossil 0.034100273 0.034100273 Fossil 0.035816013 0.035816013 Fossil 0.037746216 0.037746216 Fossil 0.032599004 0.032599004 Fossil 0.037746216 0.037746216 Fossil 0.036244945 0.036244945 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.049187198 0.049187198 Fossil 0.041829556 0.041829556 Fossil 0.048914693 0.048914693 Fossil 0.048914693 0.048914693 Fossil 0.051639745 0.051639745 Fossil 0.046462145 0.046462145 Fossil 0.047279661 0.047279661 Fossil 0.044963367 0.044963367 Fossil 0 0 Fossil 0 0 Fossil 0.018800674 0.018800674 Fossil 0.027112551 0.027112551 Fossil 0.028893668 0.028893668 Fossil 0.029487373 0.029487373 Fossil 0.029487373 0.029487373 Fossil 0.038748346 0.038748346 Fossil 0.038551654 0.038551654 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1076 2020  Base Case 2004 Fossil 0.028097258 0.028097258 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0 0 Fossil 0.040617735 0.040617735 Fossil 0.040617735 0.040617735 Fossil 0.053232581 0.053232581 Fossil 0.004725611 0.004725611 Fossil 0.004725611 0.004725611 Fossil 0.004725611 0.004725611 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.011667107 0.011667107 Fossil 0.011667107 0.011667107 Fossil 0.011667107 0.011667107 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 19.2649 44.3802 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.045518269 0.045518269 Fossil 0.11117938 0.11117938 Fossil 0.0367 0.0367 Fossil 0.060864884 0.060864884 Fossil 0 0 Fossil 0 0 Fossil 0.7731 1.74645 Fossil 0.7731 1.74645 Fossil 3.1035 7.0111 Fossil 0 1.2947 Fossil 0 1.2947 Fossil 0 4.9433 Fossil 0.003581607 0.003581607 Fossil 4.969 11.2254 Page 1077 2020  Base Case 2004 Fossil 4.7158 10.6534 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 4.907951233 Fossil 2.4284 6.0785 Fossil 0 4.128521573 Fossil 0 4.152327194 Fossil 6.371116614 14.39295275 Fossil 6.375983386 14.40394725 Fossil 0 0 Fossil 3.154837849 7.12701636 Fossil 3.147962151 7.11148364 Fossil 6.716758087 15.17382066 Fossil 6.515641913 14.71947934 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR Fossil 7.822189917 17.67105723 SCR Fossil 8.31082257 18.774924 SCR Fossil 8.339011331 18.83860505 SCR Fossil 8.299176182 18.74861373 Fossil 26.7224 60.3683 Fossil 0 0 O/ G To CC Fossil 27.39044491 63.09884669 O/ G To CC Fossil 27.39044491 63.09884669 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 6.0267 13.6149 Fossil 5.8543 14.6539 Fossil 0 0 Fossil 0 0 Fossil 1.7974 4.0604 Fossil 2.238392093 5.056697805 Fossil 2.253817459 5.09154488 Fossil 2.600690448 5.875157315 Fossil 0 0 Fossil 0.003333074 0.003333074 Fossil 0.005345431 0.005345431 Page 1078 2020  Base Case 2004 Fossil 0.015645006 0.015645006 Fossil 0.026407982 0.026407982 Fossil 0.042905972 0.042905972 Fossil 0.043642821 0.043642821 Fossil 0.041207273 0.041207273 Fossil 0.005031871 0.005031871 Fossil 0.007330148 0.007330148 Fossil 0.015391998 0.015391998 Fossil 0.43925 0.9923 Fossil 0.43925 0.9923 Fossil 0.43925 0.9923 Fossil 0.43925 0.9923 Fossil 0 0 Fossil 0.017034058 0.017034058 Fossil 0.0272922 0.0272922 Fossil 0.028442239 0.028442239 Fossil 0.028442239 0.028442239 Fossil 0.013544662 0.013544662 Fossil 0.011011559 0.011011559 Fossil 0.0146958 0.0146958 Fossil 0.017034058 0.017034058 Fossil 0 0 Scrubber Fossil 8.236727549 18.61247621 SCR / Scrubber Fossil 6.44232237 16.6150288 Fossil 0.179199042 0.179199042 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Scrubber Fossil 5.340222976 12.06726488 Scrubber Fossil 6.460549475 14.59885891 Fossil 0.0724 0.10385 Fossil 0 0 Fossil 0 0 Fossil 0.0724 0.10385 Fossil 0 0 Fossil 0 0 Fossil 3.140275771 7.094190547 SNCR Fossil 1.93803079 5.233678386 SCR / Scrubber Fossil 7.09897763 18.3085712 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 13.51800288 31.14116598 O/ G To CC Fossil 13.51800288 31.14116598 Page 1079 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Scrubber Fossil 13.5978 30.7187 SCR / Scrubber Fossil 23.6637 53.4585 Scrubber Fossil 12.20235 27.5663 Scrubber Fossil 12.20235 27.5663 Scrubber Fossil 12.0771 27.2833 Scrubber Fossil 12.0771 27.2833 Fossil 0 0 SNCR Fossil 2.77436921 7.492221614 Fossil 0 4.9328 SCR / Scrubber Fossil 14.1528 31.9725 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.046930853 4.624217288 Fossil 1.996056368 4.509286844 Fossil 2.827237008 6.387005321 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR / Scrubber Fossil 5.187893186 12.95420073 SCR / Scrubber Fossil 5.187893186 12.95420073 SCR / Scrubber Fossil 9.902159591 22.37342273 SCR / Scrubber Fossil 8.170722792 20.40234434 SCR / Scrubber Fossil 9.533854347 21.54125589 SNCR Fossil 1.306433649 3.017126777 SNCR Fossil 1.306433649 3.017126777 SNCR Fossil 1.323852765 3.057355134 SCR / Scrubber Fossil 4.782929916 10.80678532 SCR / Scrubber Fossil 4.782929916 10.80678532 Fossil 0 0 Fossil 0 0 Fossil 0 0 SNCR Fossil 1.323852765 3.057355134 SNCR Fossil 1.323852765 3.057355134 SNCR Fossil 2.12513207 4.907859558 SNCR Fossil 2.12513207 4.907859558 Scrubber Fossil 19.39950992 43.82530956 SNCR Fossil 2.334161453 5.390599842 SNCR Fossil 2.334161453 5.390599842 SCR / Scrubber Fossil 4.464732318 11.14846366 Fossil 0.03456746 0.03456746 Fossil 0 0 SCR / Scrubber Fossil 11.43901191 28.56328207 SCR / Scrubber Fossil 11.43901191 28.56328207 SCR / Scrubber Fossil 19.6097347 48.9656264 Scrubber Fossil 22.7823 51.4674 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.09687456 0.09687456 Page 1080 2020  Base Case 2004 Fossil 0.09687456 0.09687456 Fossil 0.09687456 0.09687456 SCR / Scrubber Fossil 4.969763115 11.22892537 SNCR Fossil 3.274793681 7.562931122 SNCR Fossil 3.274793681 7.562931122 SCR / Scrubber Fossil 4.969763115 11.22892537 Fossil 0.03456746 0.03456746 Fossil 0.03456746 0.03456746 Fossil 0.03456746 0.03456746 Fossil 0.03456746 0.03456746 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.047 2.3652 Fossil 3.1823 7.1892 Fossil 0.008649535 0.008649535 Fossil 0.008649535 0.008649535 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.001711637 0.001711637 Fossil 0.002448835 0.002448835 Fossil 0.002591285 0.002591285 Fossil 7.8522 17.7388 Scrubber Fossil 15.60328434 36.2221263 Fossil 0.001286719 0.001286719 Fossil 0.002021986 0.002021986 Fossil 0.002021986 0.002021986 Fossil 0.001286719 0.001286719 Fossil 0.001286719 0.001286719 Fossil 0.001838169 0.001838169 Fossil 0.001838169 0.001838169 Fossil 0.001838169 0.001838169 Fossil 0.002021986 0.002021986 Fossil 0.002021986 0.002021986 Fossil 0.002021986 0.002021986 Fossil 0.002506595 0.002506595 Fossil 0.002673701 0.002673701 Fossil 0.002673701 0.002673701 Scrubber Fossil 8.880415661 20.6153737 Fossil 15.9619 36.0594 Fossil 4.6738 11.6991 Fossil 2.2916 5.177 Fossil 17.50267392 39.54013222 Fossil 20.67185862 46.69965312 Fossil 21.7562 49.1493 Fossil 2.978869772 7.456374886 Page 1081 2020  Base Case 2004 Fossil 2.897630228 7.253025114 Fossil 3.717632878 9.305656516 Fossil 5.370621521 12.13272338 Fossil 6.709950905 16.79574388 Fossil 12.02114909 30.09025612 Fossil 0.09282841 0.217381243 Fossil 0.09282841 0.217381243 Fossil 0.09282841 0.217381243 Fossil 0.09282841 0.217381243 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.07495 3.18055 Fossil 1.07495 3.18055 Fossil 5.3797 12.1532 Fossil 17.19942608 38.85506778 Fossil 17.2668 39.0074 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 7.611399049 19.05216252 Fossil 2.7471 6.8762 Fossil 17.2408 43.1555 Fossil 0.041390288 0.099680417 Fossil 3.994541819 9.998774133 Fossil 3.827494105 9.580635473 Fossil 3.7837 9.4709 Fossil 6.968265027 17.44232787 Fossil 18.1175 40.9291 Fossil 0 0 Fossil 9.9345 22.443 Fossil 0 0 Fossil 0 0 SNCR Fossil 2.802418355 8.291748426 SNCR Fossil 2.671081645 7.903151574 SCR Fossil 5.488907414 12.39995708 SCR Fossil 24.92169259 56.30044292 SCR Fossil 12.9700394 29.30048238 SCR Fossil 12.5423606 28.33431762 Fossil 2.163087591 6.400248175 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.897877849 4.750601147 Fossil 2.133362769 5.340046315 Page 1082 2020  Base Case 2004 Fossil 1.895609166 4.744922378 Fossil 1.861181482 4.658746022 Fossil 1.932818885 4.83806248 Fossil 1.971941254 4.935990157 Fossil 0 0 Fossil 18.9676046 42.84961976 Fossil 18.60510489 42.03069849 Fossil 18.99074288 42.90189133 Fossil 19.03894763 43.01079043 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.032199397 0.077545951 Fossil 0.032199397 0.077545951 Fossil 0.032199397 0.077545951 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.144 5.3667 Fossil 0 3.1792 Fossil 0 0 Fossil 1.371 3.4318 Fossil 1.129612409 3.342351825 SNCR Fossil 4.20185 11.54625 SNCR Fossil 4.20185 11.54625 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR Fossil 6.170747018 13.94023854 Fossil 5.2025 13.0224 Fossil 5.3322 13.347 SCR Fossil 6.116752982 13.81826146 SCR Fossil 10.0171 22.6295 Fossil 18.77654568 43.06360916 Page 1083 2020  Base Case 2004 Fossil 18.62445432 42.71479084 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.102234489 0.23940796 Fossil 0.102234489 0.23940796 Fossil 0.12807038 0.299909244 Fossil 0.12807038 0.299909244 Fossil 0.12807038 0.299909244 Fossil 0.12807038 0.299909244 Fossil 0.12807038 0.299909244 SCR Fossil 6.474416085 14.62629634 SCR Fossil 6.483183915 14.64610366 SCR Fossil 6.786882897 15.33221924 SCR Fossil 6.724717103 15.19178076 Fossil 17.8327 40.2857 Fossil 8.002335078 18.07801993 Fossil 7.665788275 17.31772938 Fossil 7.665788275 17.31772938 Fossil 7.44142374 16.810869 Fossil 7.553606008 17.06429919 Fossil 3.824751616 9.573786858 Fossil 3.972515506 9.943656626 Fossil 7.691578479 17.37597662 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.534029542 1.206413628 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.951108595 2.380731501 Fossil 1.7546 4.3921 Fossil 0 0 Page 1084 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.490643582 1.108395921 Fossil 0.490643582 1.108395921 Fossil 0.7268 2.1505 Fossil 0.8678 2.1723 Fossil 0.489976675 1.106889335 Fossil 0.908484241 2.052409382 Fossil 0.590215759 1.333390618 Fossil 0.4520856 1.021303349 Fossil 0.4520856 1.021303349 Fossil 0.702670458 1.587386372 Fossil 0.030628799 0.069193302 Fossil 0 0 Fossil 0 0 Fossil 0.2591 0.5854 Fossil 0.435303075 0.9833781 Fossil 0 0 Fossil 0 0 Fossil 0.213699746 0.482761694 Fossil 0.213699746 0.482761694 Fossil 0.263833594 0.596017334 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.019364559 0.019364559 Fossil 0.018969364 0.018969364 Fossil 0.021538132 0.021538132 Fossil 0.018969364 0.018969364 Fossil 0 0 Page 1085 2020  Base Case 2004 Fossil 3.58026695 4.098215779 Fossil 0 0 Fossil 0.1089 0.1089 Fossil 0 0 Fossil 17.61125795 39.78550571 Fossil 17.71014205 40.00889429 Fossil 17.4343016 39.38569451 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.066160765 0.066160765 Fossil 0.066160765 0.066160765 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.0408 0.0408 Fossil 0.1248 0.1805 Fossil 0 0 Fossil 0 0 Fossil 17.0499 38.5174 Fossil 15.53270979 35.08987762 Fossil 0.007215196 0.007215196 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.3321 0.3321 Fossil 0.003607598 0.003607598 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.014881341 0.014881341 Fossil 0.113784496 0.113784496 Fossil 0.109490741 0.109490741 Fossil 0.100903232 0.100903232 Fossil 0.007215196 0.007215196 Fossil 0.003288721 0.003288721 Fossil 0.006221904 0.006221904 Fossil 0.011350581 0.011350581 Fossil 0.001333265 0.001333265 Fossil 0.000711075 0.000711075 Fossil 0.000711075 0.000711075 Fossil 0.000711075 0.000711075 Fossil 0.001066612 0.001066612 Fossil 0.003377605 0.003377605 Fossil 0.003377605 0.003377605 Fossil 0.00408868 0.00408868 Fossil 0.000216128 0.000216128 Fossil 0.000770457 0.000770457 Fossil 0.001344799 0.001344799 Fossil 0.001983178 0.001983178 Page 1086 2020  Base Case 2004 Fossil 25.52573777 57.66504319 Fossil 24.98565628 56.4448707 Fossil 0.005103944 0.005103944 Fossil 0.002411186 0.002411186 Fossil 0.005956025 0.005956025 Fossil 0.002519729 0.002519729 Fossil 0.001162952 0.001162952 Fossil 0.001744428 0.001744428 Fossil 0.003422216 0.003422216 Fossil 0.001550602 0.001550602 Fossil 0.002138885 0.002138885 Fossil 0.001744428 0.001744428 Fossil 0.002149861 0.002149861 Fossil 0.00237117 0.00237117 Fossil 0.005249667 0.005249667 Fossil 0.003422216 0.003422216 Fossil 0.002053353 0.002053353 Fossil 0.001125247 0.001125247 Fossil 0.000551548 0.000551548 Fossil 0.002890643 0.002890643 Fossil 0.003840901 0.003840901 Fossil 0.003894062 0.003894062 Fossil 0.002067669 0.002067669 Fossil 0.003119456 0.003119456 Fossil 0.005032255 0.005032255 Fossil 0.003711187 0.003711187 Fossil 0.00979401 0.00979401 Fossil 0.003989282 0.003989282 Fossil 0.0049 0.0049 Fossil 0.003691603 0.003691603 Fossil 0.00181153 0.00181153 Fossil 0.004778521 0.004778521 Fossil 0.006180743 0.006180743 Fossil 0.009825344 0.009825344 Fossil 4.555333163 10.29089833 Fossil 4.634615676 10.4700045 Fossil 8.258951161 18.65769718 Fossil 11.5752 26.1496 Fossil 24.0537 54.3395 Fossil 1.965597806 4.177862827 Fossil 0.160771803 0.230595673 Fossil 2.122187627 4.510693272 Fossil 1.882086107 4.000359362 Fossil 1.882086107 4.000359362 Fossil 2.122187627 4.510693272 Fossil 0.005323141 0.005323141 Fossil 0.002388953 0.002388953 Fossil 0.001476784 0.001476784 Fossil 0.006153267 0.006153267 Fossil 0.001756637 0.001756637 Fossil 0.032597082 0.032597082 Page 1087 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 1.34278564 1.537043292 Fossil 1.34278564 1.537043292 Fossil 1.34278564 1.537043292 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.028617418 0.028617418 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.029787391 0.029787391 Fossil 0.030705867 0.030705867 Fossil 0.119247588 0.119247588 Fossil 0.119247588 0.119247588 Fossil 0.069092669 0.069092669 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.048555833 0.048555833 Fossil 0.041437844 0.041437844 Fossil 0.044712636 0.044712636 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.586673843 8.977831881 Fossil 3.459726157 8.660068119 Fossil 3.943110765 9.869970465 Fossil 5.499489235 13.76572953 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.040782066 0.040782066 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.816232473 11.29145522 Fossil 6.9992 17.5197 Fossil 0 0 Fossil 0 0 Page 1088 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 2.513768975 6.292171377 Fossil 2.468496064 6.178849539 Fossil 2.527634961 6.326879084 Fossil 0.029800574 0.029800574 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 26.70457366 60.32812212 Fossil 26.48322634 59.82807788 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 19.63323926 44.35332224 Fossil 18.19654131 41.10768731 Fossil 22.0355 49.7803 Fossil 3.743269679 9.36978177 SNCR Fossil 4.5351 10.2453 Fossil 4.991540663 12.49434226 Fossil 5.006035505 12.53062435 Fossil 0.003332867 0.003332867 Fossil 0.003332867 0.003332867 Fossil 0.003332867 0.003332867 Fossil 0.914574813 2.0661223 Fossil 0.914574813 2.0661223 Fossil 0.978499099 2.210534098 Fossil 0.766551276 1.731721302 Fossil 0 0 Fossil 0 0 Fossil 26.7036037 60.32593625 Fossil 26.23290751 59.26258956 Fossil 0.005516279 0.005516279 Fossil 0.005516279 0.005516279 Fossil 0.005516279 0.005516279 Fossil 0.005516279 0.005516279 Fossil 3.198035122 8.004973773 Fossil 3.174764878 7.946726227 Fossil 4.3996 11.0126 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 9.0438 22.6375 Fossil 10.1737202 25.46587334 Fossil 19.30190363 48.31466005 Fossil 0 0 Page 1089 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.692923162 10.92660807 Fossil 3.322444365 9.830436706 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 22.19022711 50.12979675 Fossil 22.38538111 50.57066788 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.212353786 0.212353786 Fossil 0.9073 2.68455 Fossil 0.9073 2.68455 Fossil 0.9073 2.68455 Fossil 0.9073 2.68455 Fossil 2.58260644 6.464575486 Fossil 3.835130321 9.59971823 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 5.0051 11.307 Fossil 0 0 Page 1090 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004780608 0.004780608 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 0.03898 0.03898 Fossil 9.819872839 22.18402984 Fossil 10.79762716 24.39287016 Fossil 0 0 Fossil 0 0 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0.03898 0.03898 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.030341667 0.030341667 Fossil 0.03898 0.03898 Fossil 0.004957668 0.004957668 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 0.030341667 0.030341667 Fossil 1.50309356 3.762424514 Fossil 0.084 0.084 Fossil 4.721142376 11.81748645 Fossil 4.817398511 12.05842507 Fossil 13.69525911 34.28058848 SCR Fossil 16.38691938 37.01957087 SCR Fossil 16.33418062 36.90042913 Fossil 0 0 Fossil 0 0 Fossil 0 0 SCR Fossil 9.479240537 21.41445328 Fossil 0.266220424 0.266220424 Fossil 0.275728296 0.275728296 Fossil 0.266220424 0.266220424 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1091 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.704322931 12.88661422 Fossil 0.029791945 0.029791945 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.157692319 7.903988301 Fossil 3.007207681 7.527311699 Fossil 5.8545 13.2258 Fossil 0 0 Fossil 0.061115317 0.061115317 Fossil 0.061115317 0.061115317 Fossil 0.018868232 0.018868232 Fossil 0.018868232 0.018868232 Fossil 0.018868232 0.018868232 Fossil 4.187753111 9.460537114 Fossil 4.139958998 9.352565616 Fossil 6.095929233 13.77126877 Fossil 0.029791945 0.029791945 Fossil 0.029791945 0.029791945 Fossil 0.018868232 0.018868232 Fossil 0 0 Fossil 0.028594644 0.028594644 Fossil 3.978908063 8.988721856 Fossil 3.972262705 8.973709377 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.316572561 0.316572561 Fossil 0.316572561 0.316572561 Fossil 0.488825279 0.488825279 Fossil 0.316572561 0.316572561 Fossil 0.316572561 0.316572561 Fossil 0.488825279 0.488825279 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1092 2020  Base Case 2004 Fossil 3.187335225 7.20046338 Fossil 0.024703613 0.024703613 Fossil 0.021174525 0.021174525 Fossil 0.021174525 0.021174525 Fossil 12.0868 27.3052 Fossil 12.08587542 27.30309997 Fossil 17.67502458 39.92950003 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 12.66649985 29.17957465 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.001994375 0.001994375 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.011859878 0.011859878 Fossil 2.882939767 6.512807958 Fossil 2.891625008 6.532428662 Fossil 0 0 Fossil 0 0 Fossil 0.117802129 0.117802129 Fossil 0 0 Fossil 0 0 SNCR Fossil 5.4415 12.293 Fossil 5.31946496 12.01718304 Fossil 0 0 Fossil 0.020424746 0.020424746 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.67 1.5137 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004886495 0.004886495 Fossil 0.004670914 0.004670914 Fossil 0.001046508 0.001046508 Fossil 0.002197667 0.002197667 Fossil 0.004897658 0.004897658 Fossil 0 0 Page 1093 2020  Base Case 2004 Fossil 0 0 Fossil 0.002652898 0.002652898 Fossil 0 0 Fossil 0.002562201 0.002562201 Fossil 0 0 Fossil 0.003366268 0.003366268 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.140631242 0.140631242 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 8.2055 18.537 Fossil 8.715567433 19.68928949 Fossil 8.784232567 19.84441051 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.214525 0.3103 Fossil 0.214525 0.3103 Fossil 0.214525 0.3103 Fossil 0.214525 0.3103 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 0.08394375 0.121425 Fossil 30.6704 69.2874 Fossil 42.75263542 96.58220292 Fossil 42.26916458 95.48999708 Fossil 7.360884167 16.62894339 Fossil 7.456557119 16.84507777 Fossil 8.558109624 19.33359054 Fossil 8.46014909 19.1122883 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 SNCR Fossil 5.84680014 13.20847089 Page 1094 2020  Base Case 2004 SNCR Fossil 5.868265868 13.25696398 SNCR Fossil 5.682036175 12.83625361 SNCR Fossil 5.838097818 13.18881152 SCR Fossil 4.453451445 10.06076418 SNCR Fossil 4.310634389 9.73818514 SCR Fossil 4.186815721 9.458409093 SCR Fossil 4.036215914 9.118190015 SCR Fossil 4.181172637 9.445660838 SCR Fossil 4.051734395 9.153247718 SCR Fossil 4.019286661 9.079945247 SCR Fossil 5.566470678 12.57517894 SCR Fossil 4.944152549 11.16930396 SNCR Fossil 4.846965611 10.94981486 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.085230573 11.48800446 Fossil 5.085230573 11.48800446 Fossil 5.085230573 11.48800446 Fossil 5.085230573 11.48800446 Fossil 6.655669427 15.03577054 Fossil 6.655669427 15.03577054 Fossil 6.655669427 15.03577054 Fossil 6.655669427 15.03577054 SNCR Fossil 6.6557 15.0359 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.0077 4.5357 Fossil 0.496940566 0.496940566 Page 1095 2020  Base Case 2004 Fossil 0.789172233 0.789172233 Fossil 0.978863074 0.978863074 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.2911 1.2911 Fossil 0.164201778 0.164201778 Fossil 0.189727356 0.189727356 Fossil 0.32176045 0.32176045 Fossil 0.496726442 0.496726442 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.335288183 0.335288183 Fossil 3.916319632 3.916319632 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.389900707 1.389900707 Fossil 0.270707235 0.270707235 Fossil 0.123971501 0.123971501 Fossil 0.366792647 0.366792647 Fossil 0.543864959 0.543864959 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 5.7838 5.7838 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 6.1819 6.1819 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.034010776 0.034010776 Fossil 0.034010776 0.034010776 Fossil 0.057739224 0.057739224 Fossil 0.057739224 0.057739224 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Page 1096 2020  Base Case 2004 Fossil 0 0 SNCR  O/ G Steam Fossil 8.4157 8.4157 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.12819661 0.12819661 Fossil 0.12819661 0.12819661 Fossil 0.12819661 0.12819661 Fossil 0.151936723 0.151936723 Fossil 0.151936723 0.151936723 Fossil 0.151936723 0.151936723 Fossil 0.025754729 0.025754729 Fossil 0.025754729 0.025754729 Fossil 0.025754729 0.025754729 Fossil 0.025754729 0.025754729 Fossil 0.025754729 0.025754729 Fossil 0.025754729 0.025754729 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0456 0.0456 Fossil 0.025754729 0.025754729 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.2153472 0.2153472 Fossil 0.1278624 0.1278624 Fossil 0.1278624 0.1278624 Fossil 0.1076736 0.1076736 Fossil 0.1076736 0.1076736 Fossil 0.22432 0.22432 Fossil 0.1076736 0.1076736 Fossil 0.1278624 0.1278624 Fossil 0.1278624 0.1278624 Fossil 0.1278624 0.1278624 Fossil 0.14015 0.14015 Fossil 0.14015 0.14015 Fossil 0.14015 0.14015 Fossil 0.14015 0.14015 Fossil 0.14015 0.14015 Fossil 0.14015 0.14015 Fossil 0.0314 0.0314 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 SCR  O/ G Steam Fossil 6.0071 6.0071 Fossil 22.04629133 49.80461702 Fossil 22.49621564 50.82103778 Fossil 19.47549303 43.9969452 Page 1097 2020  Base Case 2004 Fossil 19.1314 43.2196 Fossil 0.025754729 0.025754729 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.025862167 0.025862167 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.754238265 0.754238265 Fossil 3.699860137 3.699860137 Fossil 0.543967335 0.543967335 Fossil 0.031915 0.031915 Fossil 0.031915 0.031915 Fossil 0.03437 0.03437 Fossil 1.523185291 1.523185291 Fossil 3.050376444 3.050376444 Fossil 3.725172528 3.725172528 Fossil 2.663362391 2.663362391 Fossil 2.656661296 2.656661296 Fossil 0.1005 0.1005 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 1.138367661 1.138367661 Fossil 2.087408651 2.087408651 Fossil 0.053676869 0.053676869 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 2.644518151 2.644518151 Fossil 4.304520492 4.304520492 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 4.453722494 4.453722494 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.67266653 0.67266653 Fossil 1.545042201 1.545042201 Fossil 5.467238094 5.467238094 Fossil 0.144493614 0.144493614 Fossil 0.144493614 0.144493614 Fossil 0.144493614 0.144493614 Fossil 0.144493614 0.144493614 Fossil 0.144493614 0.144493614 Fossil 0.144493614 0.144493614 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.052979374 1.052979374 Fossil 4.637338847 4.637338847 Page 1098 2020  Base Case 2004 Fossil 0.142761195 0.142761195 Fossil 0.142761195 0.142761195 Fossil 0.142761195 0.142761195 Fossil 0.142761195 0.142761195 Fossil 0.142761195 0.142761195 Fossil 20.49268994 46.29491925 Fossil 20.93431006 47.29258075 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 2.6225 2.6225 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.250863827 0.250863827 Fossil 0.402264093 0.402264093 Fossil 5.389967494 5.389967494 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 6.1819 6.1819 Fossil 8.590874782 8.590874782 Fossil 0.502111514 0.502111514 Fossil 0.012514841 0.012514841 Fossil 0.012514841 0.012514841 Fossil 0.363596145 0.363596145 Fossil 5.982312757 5.982312757 Fossil 0.968350569 0.968350569 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.028613383 0.028613383 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.725747773 0.725747773 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.542128032 0.542128032 Fossil 0.991826186 0.991826186 Fossil 0.002410541 0.002410541 Fossil 0.002410541 0.002410541 Fossil 0.206598244 0.277799987 Fossil 1.093813629 1.093813629 Fossil 0.0172 0.0172 Fossil 0.560001756 0.753000013 Fossil 0.1196 0.1716 Fossil 3.342130663 3.342130663 Page 1099 2020  Base Case 2004 Fossil 4.1341 4.1341 Fossil 0.106075 0.106075 Fossil 0.106075 0.106075 Fossil 0.106075 0.106075 Fossil 0.106075 0.106075 Fossil 0.21908385 0.21908385 Fossil 0.199400205 0.199400205 Fossil 0.328566978 0.328566978 Fossil 2.14445658 2.14445658 Fossil 0.00154885 0.00154885 Fossil 0.003318965 0.003318965 Fossil 0.003982758 0.003982758 Fossil 0.003982758 0.003982758 Fossil 0.012914908 0.012914908 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.1096 0.1096 Fossil 0.091232339 0.091232339 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.134728172 0.134728172 Fossil 0.0499 0.0499 Fossil 0.006461853 0.006461853 Fossil 0.005579308 0.005579308 Fossil 0.006137238 0.006137238 Fossil 0.007189699 0.007189699 Fossil 0.010042754 0.010042754 Fossil 0.012553442 0.012553442 Fossil 0.006657128 0.006657128 Fossil 0.004057678 0.004057678 Fossil 0.018989934 0.018989934 Fossil 0.005320755 0.005320755 Fossil 0.005320755 0.005320755 Fossil 0.005054717 0.005054717 Fossil 0.005054717 0.005054717 Fossil 0.007449057 0.007449057 Fossil 0.151008571 0.151008571 Fossil 0.159891429 0.159891429 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 1.201177506 1.201177506 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.3732 0.5399 Page 1100 2020  Base Case 2004 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.335293765 0.335293765 Fossil 0.344040058 0.344040058 Fossil 0.71001678 0.71001678 Fossil 0 0 Fossil 0 0 Fossil 0.025255389 0.025255389 Fossil 0.0366 0.0366 Fossil 0.041223131 0.041223131 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.337 0.337 Fossil 0.337 0.337 Fossil 0.5722 0.655 Fossil 0.01916335 0.01916335 Fossil 0.0554 0.0636 Fossil 0.010676724 0.010676724 Fossil 0.009831231 0.014194826 Fossil 0.009831231 0.014194826 Fossil 0.004693065 0.004693065 Fossil 0.004693065 0.004693065 Fossil 0.011185139 0.011185139 Fossil 0.176625111 0.176625111 Fossil 0.227214697 0.227214697 Fossil 0.266598744 0.266598744 Fossil 4.550115505 4.550115505 Fossil 4.883484495 4.883484495 Fossil 0.464612499 0.464612499 Fossil 0.508819302 0.508819302 Fossil 0.819395062 0.819395062 Fossil 0.142477317 0.142477317 Fossil 0.234245886 0.234245886 Fossil 0.23928276 0.23928276 Fossil 0.364245236 0.364245236 Fossil 0.003548966 0.003548966 Fossil 0.008280921 0.008280921 Fossil 0.0043 0.0043 Fossil 0.000709793 0.000709793 Fossil 0.00212938 0.00212938 Fossil 0.001774483 0.001774483 Fossil 0.001774483 0.001774483 Fossil 0.002839173 0.002839173 Fossil 0.002839173 0.002839173 Fossil 0.01139396 0.01139396 Fossil 0.002240425 0.002240425 Fossil 0.006023623 0.006023623 Fossil 0.009100135 0.009100135 Fossil 0.002238359 0.002238359 Fossil 0.000329297 0.000329297 Fossil 0.000329297 0.000329297 Page 1101 2020  Base Case 2004 Fossil 0.000329297 0.000329297 Fossil 0.00312871 0.00312871 Fossil 0.006518146 0.006518146 Fossil 0.005996695 0.005996695 Fossil 0.005996695 0.005996695 Fossil 0.011966274 0.017314544 Fossil 0.004719668 0.006829102 Fossil 0.00241749 0.003497976 Fossil 0.011996568 0.017358378 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.101727092 0.101727092 Fossil 0.75081609 0.75081609 Fossil 1.293423263 1.293423263 Fossil 2.3055 2.3055 Fossil 0.589946382 0.589946382 Fossil 0.589946382 0.589946382 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.026006054 0.026006054 Fossil 0.026006054 0.026006054 Fossil 0.008868769 0.012805174 Fossil 0.008868769 0.012805174 Fossil 2.6114 5.8994 Fossil 3.8496 8.6966 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.3824 0.8638 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Page 1102 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002054578 0.002054578 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.002054578 0.002054578 Fossil 0.002054578 0.002054578 Fossil 0.0808 0.0808 Fossil 0.01855804 0.01855804 Fossil 0.002183441 0.002183441 Fossil 0.002183441 0.002183441 Fossil 0.002183441 0.002183441 Fossil 0.002183441 0.002183441 Fossil 0.049881272 0.049881272 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.0382 0.0382 Fossil 0.0382 0.0382 Fossil 0 0 Fossil 0 0 Fossil 0.149190125 0.149190125 Fossil 0.309856414 0.309856414 SCR Fossil 7.307090138 16.5074015 SCR Fossil 7.205497476 16.27789416 SCR Fossil 7.160766378 16.17684242 Fossil 1.1703 3.4628 Fossil 1.4067 3.1779 SCR Fossil 7.346646009 16.59676192 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.743711915 6.645464094 Fossil 1.698888085 6.474635906 Fossil 2.871889648 7.188657912 Fossil 2.882310352 7.214742088 Fossil 3.0205 7.5605 Fossil 1.7997 5.325 Fossil 5.0324 11.3688 Fossil 3.271 8.1877 SCR Fossil 5.4897 12.4017 Page 1103 2020  Base Case 2004 SCR / Scrubber Fossil 11.4953 25.9927 SCR / Scrubber Fossil 24.4607 55.3857 Fossil 2.414315506 5.561752361 Fossil 2.451081732 5.646449098 Fossil 0.759835337 1.75039922 Fossil 0.82111238 1.891560448 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 3.9960232 9.027419121 Fossil 3.8796768 8.764580879 SCR Fossil 5.1034 11.5292 SCR Fossil 7.6677 17.322 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.029718705 0.029718705 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 5.349726378 12.08549878 Fossil 5.654673622 12.77440122 Fossil 0 0 Fossil 0 0 Fossil 0.003924435 0.003924435 Fossil 0 0 Fossil 0.002575621 0.002575621 Fossil 0.001457568 0.001457568 Fossil 0.003074639 0.003074639 Fossil 0 0 Fossil 0 0 Fossil 9.714235962 21.9453666 Fossil 7.917736042 17.88690544 Fossil 8.989086561 20.30718636 Fossil 9.314241436 21.0417416 Fossil 24.2426 54.76635 Fossil 24.2426 54.76635 CT Early Retirements Fossil 0 0 Page 1104 2020  Base Case 2004 CT Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.457229125 0.457229125 Fossil 0.9888 2.2339 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 27.62689655 62.41177931 Fossil 27.62689655 62.41177931 Fossil 44.8937069 101.4191414 SNCR Fossil 5.266466366 13.18247007 SNCR Fossil 5.312233634 13.29702993 SCR Fossil 4.954340004 11.19233794 SCR Fossil 4.909891459 11.09192434 SCR Fossil 4.610222234 10.41494229 SCR Fossil 4.707722269 10.63520439 SCR Fossil 13.91422403 31.43359104 SNCR Fossil 1.700467787 5.031362153 SNCR Fossil 1.880970416 5.56543525 Fossil 3.9116 9.7912 Fossil 17.6452 39.8622 Fossil 17.6771 39.9342 Fossil 22.10153333 49.92943333 Fossil 22.10153333 49.92943333 Fossil 22.10153333 49.92943333 SNCR Fossil 1.105675999 3.271485891 SNCR Fossil 2.187315562 6.471852523 SNCR Fossil 1.375270236 4.069164184 SNCR Fossil 5.2039 13.026 SCR Fossil 6.363137962 14.37494751 SCR Fossil 6.334789958 14.31090661 SCR Fossil 6.208872081 14.02644588 Fossil 25.67690782 58.00655266 Fossil 25.40529218 57.39294734 Fossil 18.8333 42.5463 Fossil 18.8333 42.5463 SCR Fossil 17.2538 38.9779 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 1.19485 2.6993 Fossil 1.19485 2.6993 Fossil 0.9348 2.1118 Fossil 0.023634175 0.023634175 Fossil 0.45735515 0.45735515 Fossil 0.467285113 0.467285113 Fossil 0.467285113 0.467285113 Fossil 0.09 0.13015 Fossil 0.09 0.13015 Fossil 0.042364189 0.042364189 Fossil 0.044391691 0.044391691 Page 1105 2020  Base Case 2004 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.9508 2.3799 Fossil 1.844117037 4.166052963 Fossil 1.720082963 3.885847037 Fossil 0.028381131 0.028381131 Fossil 0.044391691 0.044391691 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 9.419158314 21.69873576 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 14.03974229 32.34308713 O/ G To CC Fossil 14.99120901 34.53496293 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005094053 0.005094053 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005094053 0.005094053 Fossil 0.005094053 0.005094053 Fossil 0.001570046 0.001570046 Fossil 0 0 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 O/ G To CC Fossil 7.728956382 17.80504973 O/ G To CC Fossil 18.89873859 43.53666445 Fossil 0 0 SCR / Scrubber Fossil 8.0142 18.7339 SCR / Scrubber Fossil 8.2498 19.2847 SCR / Scrubber Fossil 9.2001 21.4575 SCR / Scrubber Fossil 9.8368 22.9423 Page 1106 2020  Base Case 2004 Fossil 0.039074916 0.039074916 Fossil 2.460774935 5.559095397 Fossil 2.486132104 5.616379352 Fossil 2.503034432 5.654563116 Fossil 2.439158529 5.510262135 Fossil 0.00550034 0.00550034 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.8501 6.4387 Fossil 11.4588 25.8865 Fossil 13.3432 30.1436 Fossil 4.129909811 9.329776975 Fossil 3.960790189 8.947723025 Fossil 0.042877678 0.042877678 Fossil 0.037752429 0.037752429 Fossil 0.087404497 0.087404497 Fossil 0.088740303 0.088740303 Fossil 0.054744115 0.054744115 Fossil 0.003594241 0.003594241 Fossil 0.003594241 0.003594241 Fossil 1.067814702 2.412296168 Fossil 1.008076817 2.277342537 Fossil 2.166814073 4.895041504 Fossil 2.869892802 6.48336401 Fossil 3.224101605 7.283555781 Fossil 4.9596 11.2041 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 2.653171366 5.99378691 Fossil 2.957728634 6.68181309 Fossil 11.3118 25.5545 Fossil 0 0 Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.002712717 0.002712717 Fossil 0.001914859 0.001914859 Fossil 0.000877644 0.000877644 Fossil 0.000478715 0.000478715 Fossil 0 0 Fossil 0.006202902 0.006202902 Fossil 0.002394205 0.002394205 Fossil 0.002394205 0.002394205 Fossil 0.002394205 0.002394205 Fossil 0.002394205 0.002394205 Fossil 0.00119432 0.00119432 Fossil 0.002388469 0.002388469 Fossil 0.003184853 0.003184853 Fossil 0.000598394 0.000598394 Page 1107 2020  Base Case 2004 Fossil 0.000997323 0.000997323 Fossil 0.001795181 0.001795181 Fossil 0.002792503 0.002792503 Fossil 0.00089759 0.00089759 Fossil 0 0 Fossil 0.001440504 0.001440504 Fossil 0.000441755 0.000441755 Fossil 0.000518581 0.000518581 Fossil 0.002570707 0.002570707 Fossil 0.003723094 0.003723094 Fossil 0 0 Fossil 0.012408725 0.012408725 Fossil 0.005727104 0.005727104 Fossil 0 0 Fossil 0.002141896 0.002141896 Fossil 0.002230404 0.002230404 Fossil 0.004075243 0.004075243 Fossil 0.004075243 0.004075243 Fossil 0.004075243 0.004075243 Fossil 0.032225084 0.032225084 Fossil 0.003205401 0.003205401 Fossil 0.1658 0.3745 Fossil 0.911934332 2.060079949 Fossil 0.822665668 1.858420051 Fossil 0.733 1.6559 Fossil 0.011539358 0.011539358 Fossil 0.011539358 0.011539358 Fossil 0.350279543 0.791286539 Fossil 0.481720457 1.088213461 Fossil 0.00199606 0.00199606 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005909102 0.005909102 Fossil 0.005125482 0.005125482 Fossil 0.003312213 0.003312213 Fossil 0.008906083 0.008906083 Fossil 0.000531665 0.000531665 Fossil 0.011410679 0.011410679 Fossil 0.875047356 1.976802915 Fossil 0.736676085 1.664210996 Fossil 0.88247656 1.993586089 Fossil 2.304065104 5.205054941 Fossil 3.351834896 7.572045059 Fossil 13.3211 30.0937 Fossil 0.000194739 0.000194739 Fossil 0 0 Fossil 0.000485361 0.000485361 Page 1108 2020  Base Case 2004 Fossil 0.000912868 0.000912868 Fossil 0.001605534 0.001605534 Fossil 0.003262507 0.003262507 Fossil 0.003262507 0.003262507 Fossil 0.53 1.1974 Fossil 0.3739 0.8447 Fossil 0.3739 0.8447 Fossil 0.3739 0.8447 Fossil 3.885714339 8.778202754 Fossil 3.918558252 8.852400313 Fossil 8.488127409 19.17549693 Fossil 12.0585 27.2413 Fossil 5.2844 11.9379 Scrubber Fossil 7.4421 16.8123 Fossil 11.4789249 25.93195736 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0.055166457 0.055166457 Fossil 0.363217809 0.363217809 Oil/ Gas Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.050556173 0.050556173 Fossil 0.050556173 0.050556173 Fossil 0.008876491 0.012840207 Fossil 0.008876491 0.012840207 Fossil 0.030971687 0.044801812 Fossil 0.030971687 0.044801812 Fossil 0.030390022 0.043960409 Fossil 0.030390022 0.043960409 Fossil 1.9532 4.889 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 13.5162 30.5344 Oil/ Gas Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.7104 1.6049 Fossil 0.8974 2.0273 Page 1109 2020  Base Case 2004 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 1.6826 3.8012 Fossil 4.0491 9.1473 Fossil 0.9582 2.1647 Fossil 1.956312304 4.419508764 Fossil 4.342298828 9.809654545 Fossil 4.891490606 11.05032955 Fossil 5.3709 12.1333 Fossil 12.43801057 28.0986159 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 SNCR Fossil 6.304873418 14.24331539 SNCR Fossil 6.275537509 14.17704276 SNCR Fossil 6.2913789 14.21282998 SNCR Fossil 6.267910173 14.15981187 Fossil 16.2892 36.7989 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 11.6691 26.3615 Fossil 11.2839 25.4913 CT Early Retirements Fossil 0 0 Fossil 6.5722 14.8473 CT Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 1.737987696 3.926291236 Fossil 2.669 6.0296 Fossil 4.4733 10.1056 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Oil/ Gas Early Retirements Fossil 0 0 Fossil 4.237118951 4.237118951 Fossil 1.738786371 1.738786371 Fossil 2.2346 2.2346 Fossil 3.659354707 3.659354707 Fossil 4.0107 4.0107 Fossil 4.7915507 4.7915507 Page 1110 2020  Base Case 2004 Fossil 4.9695493 4.9695493 Fossil 0.005411397 0.005411397 Fossil 24.65262787 55.69260204 Fossil 25.29292376 57.13909061 Fossil 24.76634837 55.94950735 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 SNCR Fossil 4.268063829 9.641943965 SNCR Fossil 4.094267831 9.249323014 SNCR Fossil 4.274283897 9.655995662 SNCR Fossil 4.283796941 9.677486493 SNCR Fossil 4.167079207 9.413810528 SNCR Fossil 4.028408295 9.100540339 Fossil 16.8546 38.0761 Fossil 15.8455 35.7965 Fossil 0.0605 0.1394 Fossil 0.061467386 0.141671542 Fossil 0.061467386 0.141671542 Fossil 0.093303504 0.133870245 Fossil 0.314902232 0.45544368 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 0.455113991 0.652862834 Fossil 3.1124 7.19365 Fossil 3.1124 7.19365 Fossil 1.890805438 4.271476294 Fossil 0.012397699 0.012397699 Fossil 0.012397699 0.012397699 Fossil 0.008711897 0.008711897 Fossil 0.003226881 0.004667815 Fossil 0.003226881 0.004667815 Fossil 0.003226881 0.004667815 Fossil 0.008212725 0.008212725 Fossil 0.111079278 0.111079278 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 CT Early Retirements Fossil 0 0 Page 1111 2020  Base Case 2004 Fossil 0.120707605 0.120707605 Fossil 0.013892225 0.013892225 Fossil 1.04512 1.499264 Fossil 1.04512 1.499264 Fossil 1.17576 1.686672 Fossil 0.063751768 0.063751768 Fossil 0.092025 0.132 Fossil 0.092025 0.132 Fossil 0.092025 0.132 Fossil 0.092025 0.132 Coal Early Retirements Fossil 0 0 Coal Early Retirements Fossil 0 0 Fossil 0.07894182 0.07894182 Fossil 0.157547523 0.157547523 Fossil 0.157547523 0.157547523 Fossil 0.157547523 0.157547523 Fossil 0.157547523 0.157547523 Fossil 0.000554191 0.000554191 Fossil 0.000554191 0.000554191 Fossil 0.030636986 0.030636986 Fossil 0.004863014 0.004863014 Fossil 0.002551724 0.002931034 Fossil 0.002551724 0.002931034 Fossil 0.002041379 0.002344828 Fossil 0.002551724 0.002931034 Fossil 0.002551724 0.002931034 Fossil 0.002551724 0.002931034 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.009625 0.009625 Fossil 0.013475 0.013475 Fossil 0.082208267 0.082208267 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 1.7725 4.0042 Fossil 0.308651811 0.308651811 Fossil 0.308651811 0.308651811 Fossil 0.308651811 0.308651811 Fossil 0.308651811 0.308651811 Fossil 0.130765991 0.130765991 Fossil 0.130765991 0.130765991 Fossil 0.78005 1.95255 Fossil 0.78005 1.95255 Fossil 0.000478738 0.000478738 Page 1112 2020  Base Case 2004 Fossil 0.018107505 0.041823529 Fossil 0.004492495 0.010376471 Fossil 0.049585169 0.049585169 Fossil 0.10745 0.2477 Fossil 0.10745 0.2477 Fossil 0.050922461 0.117351386 Fossil 0.000610147 0.000610147 Fossil 0.078672661 0.078672661 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.064915007 0.064915007 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004312172 0.004312172 Fossil 0.004312172 0.004312172 Fossil 0.004312172 0.004312172 Fossil 0.036989474 0.083557895 Fossil 0.069355263 0.156671053 Fossil 0.069355263 0.156671053 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.003120009 0.003120009 Fossil 0.0284 0.0411 Fossil 0.0284 0.0411 Fossil 0.290685288 0.416989205 Fossil 0.290685288 0.416989205 Fossil 0.203479702 0.291892444 Fossil 0.082152266 0.1855812 Fossil 0.081878425 0.184962596 Fossil 0.069829426 0.15774402 Fossil 0.097039882 0.219212185 Fossil 0.5523 1.2476 Fossil 0.4621 1.0439 CT Early Retirements Fossil 0 0 Page 1113 2020  Base Case 2004 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.005582609 0.005582609 Fossil 0.005582609 0.005582609 Fossil 0.005582609 0.005582609 Fossil 0.005582609 0.005582609 Fossil 0.005582609 0.005582609 Fossil 0.007443478 0.007443478 Fossil 0.007443478 0.007443478 Fossil 0.3051 0.6892 Fossil 0 0 Fossil 0.000581242 0.000581242 Fossil 0.000581242 0.000581242 Fossil 0.001188904 0.001188904 Fossil 0.001648613 0.001648613 Fossil 0 0 Fossil 0 0.018933961 Fossil 0 0 Fossil 0 0.01817887 Fossil 0 0 Fossil 0 0.020247394 Fossil 0.383876002 0.88492431 Fossil 0.2597 0.3725 Fossil 0 0 Fossil 0 0.019105147 Fossil 0.029136542 0.029136542 Fossil 0.074612364 0.074612364 Fossil 0.0159 0.0159 Fossil 0.001693549 0.001693549 Fossil 0.001693549 0.001693549 Fossil 0.047826135 0.047826135 Fossil 0.047826135 0.047826135 Fossil 0.046548612 0.046548612 Fossil 0.046548612 0.046548612 Fossil 0.045641338 0.045641338 Fossil 0.045641338 0.045641338 Fossil 0.19567763 0.280700341 Fossil 0.19567763 0.280700341 Fossil 0.19567763 0.280700341 Fossil 0.276834251 0.397119837 Fossil 0.190879826 0.440012732 Fossil 0.147329155 0.339620511 Fossil 0 0 Fossil 0.004666688 0.004666688 Fossil 0.004666688 0.004666688 Fossil 0.172556971 0.172556971 Fossil 0 0 Page 1114 2020  Base Case 2004 Fossil 0 0 Fossil 0.3705 0.5314 Fossil 0.164893617 0.38012766 Fossil 0.222606383 0.51317234 Fossil 0.864644965 1.240391167 Fossil 0.567355035 0.813908833 Fossil 0.409398326 0.587283532 Fossil 0.409398326 0.587283532 Fossil 0.204699163 0.293641766 Fossil 0.011974146 0.011974146 Fossil 0.011974146 0.011974146 Fossil 0.01108247 0.01108247 Fossil 0.004917965 0.011514325 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004102581 0.004102581 Fossil 0.004102581 0.004102581 Fossil 0.004102581 0.004102581 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.0051 0.0051 Fossil 0.0051 0.0051 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0 0 Fossil 0.004537664 0.004537664 Fossil 0.004537664 0.004537664 Fossil 0.020585804 0.02356471 Fossil 0.014356876 0.014356876 Fossil 0.014356876 0.014356876 Fossil 0.014356876 0.014356876 Fossil 0.014356876 0.014356876 Fossil 0.013216853 0.013216853 Fossil 0.013216853 0.013216853 Fossil 0 0 Fossil 0.014264268 0.014264268 Fossil 0.014264268 0.014264268 Fossil 0 0 Fossil 0.005189786 0.005189786 Fossil 0.005189786 0.005189786 Fossil 0.005147236 0.005147236 Fossil 0.005147236 0.005147236 Fossil 0.004680862 0.004680862 Fossil 0.004680862 0.004680862 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Page 1115 2020  Base Case 2004 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 Fossil 0.143408696 0.143408696 Fossil 0.158698951 0.227653847 Fossil 0.352764133 0.506040597 Fossil 0.352764133 0.506040597 Fossil 0.416196948 0.597035051 Fossil 0.018546426 0.018546426 Fossil 0.018546426 0.018546426 Fossil 0.005017265 0.005017265 Fossil 0.005017265 0.005017265 Fossil 0.002223902 0.002223902 Fossil 0.002223902 0.002223902 Fossil 0.005017265 0.005017265 Fossil 0 0 Fossil 0 0 Fossil 2.8112 6.3508 Fossil 0.000373572 0.000373572 Fossil 0.000373572 0.000373572 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 Fossil 0.003186562 0.007459452 Fossil 0.003186562 0.007459452 Fossil 0.020026876 0.046881095 Fossil 0.001804766 0.001804766 Fossil 0.001804766 0.001804766 Fossil 0.001804766 0.001804766 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CT Early Retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 CC Early retirements Fossil 0 0 Fossil 0.065007482 0.152225009 Fossil 0.004075831 0.004075831 Fossil 0.004075831 0.004075831 Fossil 0 0 Fossil 0.108135311 1.271235324 Fossil 0 0.031693076 Fossil 0 0 Fossil 0.113748025 0.392920074 Page 1116 2020  Base Case 2004 Fossil 0.030676076 0.070721471 Fossil 0.1138855 0.393394953 Fossil 0.030713151 0.070806944 Fossil 0.09849581 0.227043856 Fossil 0.030681037 0.070732908 Fossil 0.001323615 0.001323615 Fossil 0.001323615 0.001323615 Fossil 0 0 Fossil 0.007403303 0.007403303 Fossil 0.007403303 0.007403303 Fossil 0.009255468 0.009255468 Fossil 0.009255468 0.009255468 Fossil 0.009255468 0.009255468 Fossil 3.9461