ERCTTXCGGAU1811 000000 00 2. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.03 0.03 0.00 MACE CGGAU0221 000000 00 55. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.90 0.90 0.00 MANO CGGAU0411 000000 00 16. 17. 11.9 21.14 2.57 0.40 23.71 0.00 10.70 0.17 0.57 33.95 FRCCFLCGGAU1511 000000 00 16. 29. 20.9 27.32 2.57 0.87 29.89 0.00 11.70 0.19 1.06 36.28 TVA CGGAU0611 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.18 0.18 0.00 ENTG CGGAU1011 000000 00 1. 3. 35.7 23.64 2.57 0.08 26.21 0.00 14.70 0.01 0.10 30.92 NENG CGHSU2821 000000 00 537. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 7.89 7.89 0.00 CALI CGLSN0821 000000 00 430. 3202. 85.0 21.85 3.02 79.64 24.87 0.00 16.60 7.14 86.78 27.10               Cgn_ Oil 24 1069. 3251. 34.7 21.90 3.01 80.99 24.91 0.00 15.45 16.51 97.51 29.99 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 421. 66.7 18.00 5.36 9.82 23.36 0.00 44.80 3.23 13.05 31.03 FRCC CGBIO00 49 000000 00 61. 469. 87.7 5.64 5.36 5.15 11.00 0.00 44.80 2.73 7.89 16.83 VACA CGBIO00 50 000000 00 34. 261. 87.7 5.64 5.36 2.87 11.00 0.00 44.80 1.52 4.40 16.83 SOU CGBIO00 50 000000 00 5. 38. 87.7 5.64 5.36 0.42 11.00 0.00 44.80 0.22 0.65 16.83 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.10 5.36 13.34 23.46 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 ERCTTXCGFWT192 000000 00 162. 82. 5.8 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 204.96 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 19. 146. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.97 1.97 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48               Cgn_ Other 25 1065. 6927. 74.2 4.42 2.20 45.89 6.62 0.00 82.18 87.52 133.41 19.26               NonCG IPP_ Coal 26 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               NonCG IPP_ Gas 27 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               NonCG IPP_ Other 28 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Coal 29 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 44 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               Blr_ Gas 30 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Oil 31 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Other 32 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               SteamOnly Cogen 33 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111252050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 45 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPPWITCOLU1311162040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TCOLU0611112020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TCOLU0631112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXTCOLU2731292050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLS0241081050703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 160. 735. 52.5 17.27 1.10 13.51 18.37 62.31 12.70 12.00 25.51 34.70 MAPP TCOLS1111252020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPN TCOLS1731281020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 RMPA TCOLS0831342050703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 46 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TOLBU0232031050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 47 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANOMOTSABS0542252020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 48 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 SPPN TSCBS1731282010303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MACSMDTSDBC0241081020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 49 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACE TSDBN0141011020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020410 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MANOMOTSFBS0542251010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPN TSFBS1742282020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 50 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               WUMSWITSGBU1232392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 51 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSJBU0441202020410 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 52 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS TSXBS0432392020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACA TSXBS0642101020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSXBS0641222020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 TVA TSXBS0641222020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 53 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACE TSZBS0241032020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVACGCOD0331092050308 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 54 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00               Rep. Coal CC 34 160. 735. 52.5 17.27 1.10 13.51 18.37 62.31 12.70 12.00 25.51 34.70 MECS STGAU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 55 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY STGAU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 OC01 326. 2582. 90.4 19.80 1.10 53.96 20.90 69.92 12.70 26.93 80.89 31.33 LILC STGAU0121 000000 00 OC01 170. 1156. 77.6 20.07 1.10 24.47 21.17 69.92 12.70 14.05 38.52 33.32 NENG STGAU0111 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTSTGAU3211 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STGAU1711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STGAU1721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTGAU2711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 OC01 34. 156. 52.5 19.02 1.10 3.14 20.12 61.27 12.70 2.52 5.66 36.22 MACE STHSU0121 000000 00 OC01 172. 790. 52.5 19.02 1.10 15.90 20.12 61.27 12.70 12.72 28.63 36.22 MACE STHSU0211 000000 00 OC01 68. 353. 59.3 18.76 1.10 7.02 19.86 61.27 12.70 5.03 12.05 34.09 MACE STHSU0221 000000 00 OC01 870. 5915. 77.6 19.31 1.10 120.71 20.41 61.27 12.70 64.36 185.07 31.29 MACE STHSU0222 000000 00 OC01 204. 1368. 76.5 19.27 1.10 27.86 20.37 61.27 12.70 15.09 42.95 31.41 MACW STHSU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 56 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               LILC STHSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 OC01 52. 412. 90.4 20.95 1.10 9.08 22.05 69.92 12.70 4.30 13.38 32.48 NENG STHSU0921 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 OC01 214. 1695. 90.4 20.95 1.10 37.37 22.05 69.92 12.70 17.68 55.05 32.48 NENG STHSU2821 000000 00 OC01 885. 7007. 90.4 20.95 1.10 154.52 22.05 69.92 12.70 73.10 227.62 32.48 NENG STHSU2822 000000 00 OC01 1138. 9013. 90.4 20.95 1.10 198.74 22.05 69.92 12.70 94.02 292.76 32.48 NENGCTSTHSU3221 000000 00 OC01 1134. 8981. 90.4 20.95 1.10 198.04 22.05 69.92 12.70 93.69 291.73 32.48 NENGCTSTHSU3222 000000 00 OC01 800. 6336. 90.4 20.95 1.10 139.71 22.05 69.92 12.70 66.09 205.80 32.48 NENGNHSTHSU2922 000000 00 OC01 377. 2983. 90.4 20.95 1.10 65.78 22.05 69.92 12.70 31.12 96.89 32.48 FRCCFLSTHSU1511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 OC01 310. 1424. 52.5 19.02 1.10 28.66 20.12 61.27 12.70 22.93 51.59 36.22 NENG STHSN2821 000000 00 OC01 756. 5987. 90.4 20.95 1.10 132.02 22.05 69.92 12.70 62.46 194.48 32.48 NENGCTSTHSN3221 000000 00 OC01 171. 1352. 90.4 20.95 1.10 29.82 22.05 69.92 12.70 14.11 43.92 32.48 ECAO STLSU0222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 OC01 150. 1188. 90.4 16.45 1.10 20.85 17.55 60.76 12.70 11.02 31.87 26.83 ERCTTXSTLSU2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 OC01 319. 2526. 90.4 16.45 1.10 44.34 17.55 60.76 12.70 23.43 67.78 26.83 ERCTTXSTLSU2721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSU2722 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 57 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACS STLSU0222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NYC STLSU0111 000000 00 OC01 48. 380. 90.4 19.80 1.10 7.95 20.90 69.92 12.70 3.97 11.91 31.33 NYC STLSU0121 000000 00 OC01 3043. 24100. 90.4 19.80 1.10 503.71 20.90 69.92 12.70 251.42 755.12 31.33 NYC STLSU0122 000000 00 OC01 260. 2059. 90.4 19.80 1.10 43.04 20.90 69.92 12.70 21.48 64.52 31.33 LILC STLSU0121 000000 00 OC01 1018. 7709. 86.5 20.34 1.10 165.28 21.44 69.92 12.70 84.09 249.38 32.35 NENG STLSU0121 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU0812 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1712 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPS STLSU1722 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 SPPSTXSTLSU2722 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 OC01 94. 744. 90.4 16.99 1.10 13.47 18.09 63.60 12.70 7.17 20.64 27.72 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 58 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               AZNM STLSU0812 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 64.11 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 63.60 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 OC01 5405. 42809. 90.4 19.11 1.10 864.99 20.21 67.60 12.70 434.04 1299.03 30.34 CALI STLSN0812 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 OC01 1361. 10778. 90.4 19.11 1.10 217.77 20.21 67.60 12.70 109.27 327.04 30.34 CALI STLSN0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 61.27 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.31 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 62.57 0.00 0.00 0.00 0.00 NENG CGHSU2821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTHSO2721 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 60.76 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 FRCCFLSTLSO1521 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 51.99 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 69.92 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 OC01 0. 0. N/ A 0.00 0.00 0.00 0.00 67.60 0.00 0.00 0.00 0.00               Rep. O/ G CC 35 19379. 149805. 88.2 19.78 1.10 3128.20 20.88 68.12 12.70 1566.09 4694.29 31.34 MECS TCOLU0411392050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 59 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACW TCOLU0231412050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111252050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TCOLU0611112020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TCOLU0631112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPSTXTCOLU2731292050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 181.63 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 181.63 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLS0241081050703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 60 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TCOLS0611182020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SPPN TCOLS1731281020303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 RMPA TCOLS0831342050703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TOLBU0232031050310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 61 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TRRBU0432042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MANOMOTSABS0542252020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 163.44 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 62 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPP TSBBU1132271040110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 63 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPN TSCBS1731282010303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MACSMDTSDBC0241081020101 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACE TSDBN0141011020202 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020410 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 64 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSESU0441171010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MANOMOTSFBS0542251010103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPN TSFBS1742282020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 139.71 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 65 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSHBU0641042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 164.73 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3. 66 Total Annual Costs Year: 2005 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPNMOTSLBU0531281020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 188.08 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 147.96 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 168.09 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020303 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 172.22 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CG02 0. 0. N/ A 0.00 0.00 0.00 0.00 167.57 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CG02 0. 0.