0 0.00 NWPE CT 0722 000000 00 160. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.45 0.45 0.00 NWPE CT 0811 000000 00 14. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.04 0.04 0.00 NWPE CT 0812 000000 00 53. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.15 0.15 0.00 NWPE CT 0814 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 NWPE CT 0822 000000 00 928. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 2.60 2.60 0.00 NWPE CT 0824 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NENG CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.329 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 8 ( a) 143. 24. 1.9 33.45 3.91 0.90 37.36 55.48 9.80 9.32 10.22 424.00 WUMS CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 ( b) 959. 1456. 17.3 26.38 2.94 42.68 29.32 53.06 7.80 58.40 101.08 69.44 MANO CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.330 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPNMOACT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOACT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.331 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCCT 6 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Turbine 11 131445. 33307. 2.9 32.32 1.12 1113.56 33.43 0.45 5.30 755.91 1869.47 56.13 MECS BIOMS00 42 000000 00 161. 1237. 87.7 6.36 5.36 14.50 11.72 0.00 44.80 7.21 21.71 17.56 ECAO BIOMS00 42 000000 00 84. 645. 87.7 6.36 5.36 7.57 11.72 0.00 44.80 3.76 11.33 17.56 MACE BIOMS00 44 000000 00 8. 61. 87.7 5.29 5.36 0.65 10.65 0.00 44.80 0.36 1.01 16.48 MACW BIOMS00 44 000000 00 17. 131. 87.7 6.09 5.36 1.50 11.45 0.00 44.80 0.76 2.26 17.28 WUMS BIOMS00 45 000000 00 12. 92. 87.7 5.29 5.36 0.98 10.65 0.00 44.80 0.54 1.52 16.48 MANO BIOMS00 45 000000 00 1. 8. 87.7 5.29 5.36 0.08 10.65 0.00 44.80 0.04 0.13 16.48 MAPP BIOMS00 46 000000 00 163. 1054. 73.8 8.78 5.36 14.90 14.14 0.00 44.80 7.30 22.21 21.07 UPNY BIOMS00 47 000000 00 18. 138. 87.7 6.09 5.36 1.58 11.45 0.00 44.80 0.81 2.39 17.28 NENG BIOMS00 48 000000 00 309. 1084. 40.0 21.81 5.36 29.45 27.17 0.00 44.80 13.84 43.29 39.94 FRCC BIOMS00 49 000000 00 54. 415. 87.7 6.09 5.36 4.75 11.45 0.00 44.80 2.42 7.17 17.28 VACA BIOMS00 50 000000 00 47. 361. 87.7 6.09 5.36 4.13 11.45 0.00 44.80 2.11 6.24 17.28 TVA BIOMS00 50 000000 00 1. 8. 87.7 6.09 5.36 0.09 11.45 0.00 44.80 0.04 0.13 17.28 ENTG BIOMS00 51 000000 00 10. 77. 87.7 6.09 5.36 0.88 11.45 0.00 44.80 0.45 1.33 17.28 CALI BIOMS00 54 000000 00 432. 3319. 87.7 18.90 5.36 80.52 24.26 0.00 44.80 19.35 99.87 30.09 PNW BIOMS00 52 000000 00 6. 46. 87.7 8.17 5.36 0.62 13.53 0.00 44.80 0.27 0.89 19.36 AZNM BIOMS00 53 000000 00 18. 138. 87.7 9.93 5.36 2.11 15.29 0.00 44.80 0.81 2.92 21.12 RMPA BIOMS00 53 000000 00 1. 7. 78.1 9.93 5.36 0.10 15.29 0.00 44.80 0.04 0.15 21.84 NWPE BIOMS00 52 000000 00 5. 34. 78.1 8.17 5.36 0.46 13.53 0.00 44.80 0.22 0.69 20.08 NENG BIOCC0 ( a) 5. 37. 87.7 19.56 5.34 0.92 24.90 215.30 44.80 1.25 2.17 58.76 UPNY BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.332 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANO BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXBIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM BIOCC0 ( a) 25. 190. 87.7 10.19 5.34 2.96 15.53 199.82 44.80 6.07 9.03 47.38 PNW BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE BIOCC0 ( a) 28. 214. 87.7 5.42 5.34 2.30 10.76 192.21 44.80 6.59 8.89 41.62 MACW BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU BIOCC0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Biomass 12 1404. 9296. 75.6 13.04 5.36 171.07 18.40 8.07 44.80 74.25 245.32 26.39 CALI GEO 00 000000 00 2665. 20310. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 232.92 232.92 11.47 PNW GEO 00 000000 00 8. 61. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 0.70 0.70 11.47 AZNM GEO 00 000000 00 29. 221. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 2.53 2.53 11.47 NWPE GEO 00 000000 00 241. 1837. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 21.06 21.06 11.47 RMPA GEOR 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ10 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ20 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ30 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ40 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ50 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA 0 ( a) 143. 1089. 87.2 0.00 0.00 0.00 0.00 352.02 85.80 62.43 62.43 57.31 AZNM GEOA20 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP20 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP30 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 459.89 0.00 0.00 0.00 0.00 CALI GEOC 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC20 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC30 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Geothermal 13 3086. 23518. 87.0 0.00 0.00 0.00 0.00 16.27 87.33 319.65 319.65 13.59 MECS LFGAS00 000000 00 5. 39. 90.0 0.00 10.48 0.41 10.48 0.00 78.60 0.39 0.81 20.45 ECAO LFGAS00 000000 00 12. 95. 90.0 0.00 10.48 0.99 10.48 0.00 78.60 0.94 1.93 20.45 ERCT LFGAS00 000000 00 67. 528. 90.0 0.00 10.48 5.54 10.48 0.00 78.60 5.27 10.80 20.45 MACE LFGAS00 000000 00 24. 189. 90.0 0.00 10.48 1.98 10.48 0.00 78.60 1.89 3.87 20.45 MACW LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 MACS LFGAS00 000000 00 4. 32. 90.0 0.00 10.48 0.33 10.48 0.00 78.60 0.31 0.64 20.45 WUMS LFGAS00 000000 00 14. 110. 90.0 0.00 10.48 1.16 10.48 0.00 78.60 1.10 2.26 20.45 MANO LFGAS00 000000 00 38. 300. 90.0 0.00 10.48 3.14 10.48 0.00 78.60 2.99 6.13 20.45 MAPP LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 UPNY LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 NENG LFGAS00 000000 00 18. 142. 90.0 0.00 10.48 1.49 10.48 0.00 78.60 1.41 2.90 20.45 FRCC LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 MACT proposal 2003 Region: System Page: 3.333 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACA LFGAS00 000000 00 25. 197. 90.0 0.00 10.48 2.07 10.48 0.00 78.60 1.96 4.03 20.45 TVA LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 SOU LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 ENTG LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 SPPS LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 CALI LFGAS00 000000 00 216. 1703. 90.0 0.00 10.48 17.85 10.48 0.00 78.60 16.98 34.82 20.45 PNW LFGAS00 000000 00 21. 166. 90.0 0.00 10.48 1.74 10.48 0.00 78.60 1.65 3.39 20.45 AZNM LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 RMPA LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 NENG LG 0 ( a) 52. 384. 85.0 0.00 10.48 4.02 10.48 194.97 78.60 14.09 18.11 47.20 UPNY LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS LG 0 ( a) 23. 170. 85.0 0.00 10.48 1.78 10.48 175.81 78.60 5.80 7.58 44.63 MANO LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXLG 19 ( a) 31. 227. 85.0 0.00 10.48 2.38 10.48 174.07 78.60 7.71 10.09 44.40 RMPA LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM LG 0 ( a) 6. 43. 85.0 0.00 10.48 0.45 10.48 181.03 78.60 1.51 1.96 45.33 PNW LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 175.81 0.00 0.00 0.00 0.00 MACE LG 0 ( a) 57. 425. 85.0 0.00 10.48 4.45 10.48 174.07 78.60 14.40 18.85 44.40 MACW LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 158.39 0.00 0.00 0.00 0.00 TVA LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU LG 0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Landfill Gas 14 670. 5206. 88.8 0.00 10.48 54.56 10.48 45.30 78.60 82.96 137.52 26.42 MECS WIND 00 000000 00 1. 2. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.03 0.03 10.83 ECAO WIND 00 000000 00 105. 256. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 2.77 2.77 10.83 ERCT WIND 00 000000 00 703. 2288. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 18.56 18.56 8.11 MACE WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 MACW WIND 00 000000 00 10. 27. 30.4 0.00 0.00 0.00 0.00 0.00 26.40 0.26 0.26 9.93 WUMS WIND 00 000000 00 13. 32. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.34 0.34 10.83 MANO WIND 00 000000 00 52. 137. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 1.37 1.37 10.05 MAPP WIND 00 000000 00 857. 2252. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 22.62 22.62 10.05 UPNY WIND 00 000000 00 194. 136. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 5.12 5.12 37.55 DSNY WIND 00 000000 00 64. 45. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.69 1.69 37.55 NYC WIND 00 000000 00 59. 41. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.56 1.56 37.55 LILC WIND 00 000000 00 36. 25. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.95 0.95 37.55 NENG WIND 00 000000 00 31. 22. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.82 0.82 37.55 VACA WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 TVA WIND 00 000000 00 2. 3. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 0.05 0.05 17.01 ENTG WIND 00 000000 00 57. 88. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.50 1.50 17.01 SPPS WIND 00 000000 00 66. 102. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.74 1.74 17.01 CALI WIND 00 000000 00 1931. 7234. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 50.98 50.98 7.05 PNW WIND 00 000000 00 412. 290. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 10.88 10.88 37.55 MACT proposal 2003 Region: System Page: 3.334 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               AZNM WIND 00 000000 00 49. 159. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 1.29 1.29 8.11 RMPA WIND 00 000000 00 270. 1011. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 7.13 7.13 7.05 NWPE WIND 00 000000 00 138. 97. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 3.64 3.64 37.55 NENG WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN510 ( a) 160. 461. 32.9 0.00 0.00 0.00 0.00 155.17 26.40 29.05 29.05 63.03 NENG WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN410 ( a) 24. 63. 29.9 0.00 0.00 0.00 0.00 139.76 26.40 3.99 3.99 63.48 MAPP WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN410 ( a) 224. 586. 29.9 0.00 0.00 0.00 0.00 138.42 26.40 36.92 36.92 62.97 ERCTTXWIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.335 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN510 ( a) 153. 441. 32.9 0.00 0.00 0.00 0.00 143.65 26.40 26.02 26.02 59.03 AZNM WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN410 ( a) 63. 165. 29.9 0.00 0.00 0.00 0.00 138.82 26.40 10.41 10.41 63.12 MACE WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.336 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACA WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN610 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN620 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN630 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN510 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN520 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN530 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN410 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN420 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN430 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Wind 15 5702. 16026. 32.1 0.00 0.00 0.00 0.00 15.77 26.40 240.45 240.45 15.00 MACE FCELL00 000000 00 15. 33. 25.3 24.55 2.06 0.88 26.61 0.00 15.00 0.22 1.11 33.39 UPNY FCELL00 000000 00 1. 8. 90.7 23.72 2.06 0.20 25.78 0.00 15.00 0.02 0.22 27.67 NENG FCELL00 000000 00 1. 1. 13.6 25.26 2.06 0.03 27.32 0.00 15.00 0.02 0.05 39.91 NENG FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.337 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               RMPA FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Fuel Cell 16 17. 42. 28.4 24.41 2.06 1.12 26.47 0.00 15.00 0.25 1.38 32.50 ERCT SOLAR00 000000 00 1. 0. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 0.05 0.05 97.62 CALI SOLAR00 000000 00 324. 790. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 15.23 15.23 19.27 AZNM SOLAR00 000000 00 61. 29. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 2.87 2.87 97.62 RMPA SOLAR00 000000 00 3. 7. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 0.14 0.14 19.27 NWPE SOLAR00 000000 00 24. 59. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 1.13 1.13 19.27 NENG SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.338 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               RMPA SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRPV0 ( a) 3. 6. 24.2 0.00 0.00 0.00 0.00 358.99 10.00 1.11 1.11 174.19 PNW SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRTH0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU SLRPV0 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Solar 17 416. 892. 24.5 0.00 0.00 0.00 0.00 2.59 46.73 20.52 20.52 22.99 MECS OTHER00 000000 00 18. 142. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.86 1.86 13.14 MANO OTHER00 000000 00 21. 166. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.18 2.18 13.14 SPPS OTHER00 000000 00 13. 102. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.35 1.35 13.14 MECS OTHER00 000000 00 15. 118. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.55 1.55 13.14 ECAO OTHER00 000000 00 90. 710. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 9.32 9.32 13.14 ERCT OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 MACE OTHER00 000000 00 257. 2026. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 26.63 26.63 13.14 MACW OTHER00 000000 00 119. 938. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.33 12.33 13.14 MACS OTHER00 000000 00 55. 434. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 5.70 5.70 13.14 MAPP OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 UPNY OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 DSNY OTHER00 000000 00 82. 646. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 8.50 8.50 13.14 LILC OTHER00 000000 00 137. 1080. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.19 14.19 13.14 NENG OTHER00 000000 00 537. 4234. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 55.63 55.63 13.14 FRCC OTHER00 000000 00 424. 3343. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 43.93 43.93 13.14 VACA OTHER00 000000 00 140. 1104. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.50 14.50 13.14 TVA OTHER00 000000 00 12. 95. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.24 1.24 13.14 ENTG OTHER00 000000 00 31. 244. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.21 3.21 13.14 SPPS OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 CALI OTHER00 000000 00 178. 1403. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 18.44 18.44 13.14 PNW OTHER00 000000 00 58. 457. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.01 6.01 13.14               Non Fossil_ Other 18 2275. 17936. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 235.69 235.69 13.14 ECAO WASTE062 000000 00 60. 473. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.22 6.22 13.14 ERCTTXWASTE271 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 MANO WASTE041 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 CALI WASTE081 000000 00 20. 158. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.07 2.07 13.14 NWPE WASTE072 000000 00 41. 0. N/ A 0.00 0.00 0.00 0.00 0.00 103.60 4.25 4.25 0.00               Fossil_ Other 19 125. 662. 60.5 0.00 0.00 0.00 0.00 0.00 103.60 12.95 12.95 19.56 MACT proposal 2003 Region: System Page: 3.339 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS PUMPS00 000000 00 1872. 2457. 15.0 0.00 0.00 0.00 0.00 0.00 6.50 12.17 12.17 4.95 ECAO PUMPS00 000000 00 245. 288. 13.4 0.00 0.00 0.00 0.00 0.00 6.50 1.59 1.59 5.53 MACE PUMPS00 000000 00 1280. 475. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 8.32 8.32 17.53 MACW PUMPS00 000000 00 391. 1254. 36.6 0.00 0.00 0.00 0.00 0.00 6.50 2.54 2.54 2.03 MANO PUMPS00 000000 00 350. 339. 11.1 0.00 0.00 0.00 0.00 0.00 6.50 2.28 2.28 6.71 UPNY PUMPS00 000000 00 2620. 0. N/ A 0.00 0.00 0.00 0.00 0.00 6.50 17.03 17.03 0.00 DSNY PUMPS00 000000 00 1040. 155. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 6.76 6.76 43.57 NENG PUMPS00 000000 00 1959. 446. 2.6 0.00 0.00 0.00 0.00 0.00 6.50 12.73 12.73 28.56 VACA PUMPS00 000000 00 4295. 3363. 8.9 0.00 0.00 0.00 0.00 0.00 6.50 27.92 27.92 8.30 TVA PUMPS00 000000 00 1532. 820. 6.1 0.00 0.00 0.00 0.00 0.00 6.50 9.96 9.96 12.14 SOU PUMPS00 000000 00 1416. 635. 5.1 0.00 0.00 0.00 0.00 0.00 6.50 9.20 9.20 14.50 SPPN PUMPS00 000000 00 155. 89. 6.5 0.00 0.00 0.00 0.00 0.00 6.50 1.01 1.01 11.37 SPPS PUMPS00 000000 00 288. 43. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.87 1.87 43.57 CALI PUMPS00 000000 00 4432. 322. 0.8 0.00 0.00 0.00 0.00 0.00 6.50 28.81 28.81 89.49 PNW PUMPS00 000000 00 261. 0. N/ A 0.00 0.00 0.00 0.00 0.00 6.50 1.70 1.70 0.00 AZNM PUMPS00 000000 00 185. 67. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 1.20 1.20 17.84 RMPA PUMPS00 000000 00 533. 18. 0.4 0.00 0.00 0.00 0.00 0.00 6.50 3.46 3.46 189.11               Pump Storage 20 22854. 10771. 5.4 0.00 0.00 0.00 0.00 0.00 6.50 148.55 148.55 13.79 UPNY NYIMP00 000000 00 3000. 7280. 27.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NHIMP00 000000 00 2000. 9338. 53.3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP MNIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WAIMP00 000000 00 2000. 11248. 64.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS MIIMP00 000000 00 2000. 210. 1.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Int. Imports 21 11000. 28078. 29.1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 55. 338. 70.2 12.55 1.54 4.76 14.09 0.00 11.70 0.64 5.41 15.99 ECAO CGCOU0231412050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 1. 7. 83.5 11.75 1.54 0.10 13.29 0.00 17.40 0.02 0.11 15.67 MACE CGCOU0141012050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 MACE CGCOU0211412050710 01 8. 59. 83.5 12.40 1.54 0.82 13.94 0.00 17.40 0.14 0.95 16.32 MACW CGCOU0211412050710 01 44. 322. 83.5 12.17 1.54 4.41 13.71 0.00 21.10 0.93 5.34 16.59 MACW CGCOU0231412050710 01 0. 1. 77.4 11.17 1.54 0.01 12.71 0.00 11.70 0.00 0.01 14.44 MACW CGCOU0232412050710 01 1. 3. 62.7 15.15 1.54 0.05 16.69 0.00 15.50 0.01 0.06 19.51 MACW CGCOU0241412050710 01 0. 1. 77.4 11.91 1.54 0.01 13.45 0.00 11.70 0.00 0.02 15.18 WUMSWICGCOU1211162050710 01 11. 80. 83.5 7.39 1.54 0.72 8.93 0.00 11.70 0.13 0.85 10.53 WUMSWICGCOU1311162050710 01 4. 29. 83.5 8.58 1.54 0.30 10.12 0.00 32.00 0.13 0.42 14.49 MAPP CGCOU1111262050210 01 11. 80. 83.5 9.40 1.54 0.88 10.94 0.00 32.00 0.35 1.23 15.32 MAPP CGCOU1111262050710 01 1. 7. 83.5 10.65 1.54 0.09 12.19 0.00 32.00 0.03 0.12 16.57 UPNY CGCOU0131022050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 NENG CGCOU0931012050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 87. 637. 83.5 13.89 1.54 9.83 15.43 0.00 12.70 1.11 10.93 17.17 VACA CGCOU0631102050710 01 11. 80. 83.5 11.17 1.54 1.01 12.71 0.00 11.70 0.13 1.14 14.31 VACANCCGCOU0611102050310 01 65. 475. 83.5 12.40 1.54 6.63 13.94 0.00 17.40 1.13 7.76 16.32 VACANCCGCOU0611102050710 01 21. 154. 83.5 12.79 1.54 2.20 14.33 0.00 28.70 0.60 2.80 18.26 VACANCCGCOU0631102050310 01 135. 987. 83.5 12.40 1.54 13.77 13.94 0.00 17.40 2.35 16.11 16.32 VACANCCGCOU0631102050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.60 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 49. 358. 83.5 12.74 1.54 5.12 14.28 0.00 17.40 0.85 5.97 16.66 VACAVACGCOU0331092050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 SOU CGCOU0611112050710 01 1. 7. 83.5 12.74 1.54 0.10 14.28 0.00 14.60 0.01 0.12 16.27 SPPS CGCOU3641282050710 01 251. 1836. 83.5 7.89 1.54 17.30 9.43 0.00 11.70 2.94 20.24 11.03 CALI CGCOU0811372050710 01 68. 497. 83.5 7.85 1.54 4.67 9.39 0.00 15.50 1.05 5.73 11.51 MACT proposal 2003 Region: System Page: 3.340 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               CALI CGCOU0831372050710 01 153. 1119. 83.5 8.34 1.54 11.06 9.88 0.00 11.70 1.79 12.85 11.48 CALI CGCOU0832372050710 01 69. 505. 83.5 10.50 1.54 6.07 12.04 0.00 11.70 0.81 6.88 13.64 NWPE CGCOU0731322050710 01 55. 402. 83.5 4.94 1.54 2.61 6.48 0.00 11.70 0.64 3.25 8.08 ECAO CGCOS0631041050303 01 60. 439. 83.5 6.60 2.94 4.19 9.54 0.00 23.10 1.39 5.57 12.70 MACW CGCOS0231412050304 01 20. 148. 83.5 8.67 2.94 1.72 11.61 0.00 35.60 0.72 2.44 16.48 MACW CGCOS0232412050304 01 5. 33. 77.4 10.63 2.94 0.45 13.57 0.00 23.10 0.11 0.56 16.97 UPNY CGCOS0131022050304 01 21. 155. 83.5 11.52 2.94 2.25 14.46 0.00 23.10 0.49 2.74 17.62 NENGCTCGCOS3141012050703 01 59. 430. 83.5 13.26 2.94 6.97 16.20 0.00 23.10 1.36 8.33 19.36 VACAVACGCOS0331092050304 01 32. 233. 83.5 10.12 2.94 3.04 13.06 0.00 35.60 1.13 4.17 17.92 MACW CGCOD0231412050307 01 87. 636. 83.5 7.05 3.84 6.93 10.89 0.00 23.30 2.03 8.96 14.08 UPNY CGCOD0131022050307 01 50. 366. 83.5 9.20 3.84 4.77 13.04 0.00 23.30 1.16 5.93 16.23 VACANCCGCOD0631102050308 01 50. 365. 83.5 13.20 3.84 6.23 17.04 0.00 23.30 1.16 7.39 20.23 CALI CGCOD0831372050307 01 45. 329. 83.5 8.03 3.84 3.91 11.87 0.00 35.80 1.61 5.52 16.77 MAPP CGSDU1131251020210 01 38. 279. 83.5 10.04 1.54 3.22 11.58 0.00 17.40 0.66 3.89 13.95               Cgn_ Coal 22 1568. 11400. 83.0 9.89 2.06 136.19 11.95 0.00 17.62 27.63 163.82 14.37 MECS CGCT 0412 000000 00 5. 1. 2.0 35.05 1.03 0.03 36.08 0.00 2.80 0.01 0.05 52.33 ECAO CGCT 0412 000000 00 17. 7. 4.6 30.35 1.03 0.22 31.38 0.00 2.80 0.05 0.26 38.32 ECAO CGCT 0422 000000 00 78. 31. 4.6 34.78 1.03 1.13 35.81 0.00 2.80 0.22 1.35 42.76 ECAO CGCT 0612 000000 00 7. 3. 4.6 34.78 1.03 0.10 35.81 0.00 2.80 0.02 0.12 42.76 ERCTTXCGCT 1912 000000 00 17. 7. 4.6 27.41 1.03 0.19 28.44 0.00 2.80 0.05 0.24 35.38 ERCTTXCGCT 1922 000000 00 2033. 820. 4.6 30.09 1.03 25.52 31.12 0.00 2.80 5.69 31.21 38.07 ERCTTXCGCT 2312 000000 00 10. 22. 25.7 27.53 1.03 0.64 28.56 0.00 2.80 0.03 0.67 29.80 ERCTTXCGCT 2711 000000 00 22. 103. 53.4 24.61 1.03 2.64 25.64 0.00 2.80 0.06 2.70 26.24 MACE CGCT 0111 000000 00 6. 4. 8.5 27.81 1.03 0.13 28.84 0.00 2.80 0.02 0.15 32.58 MACE CGCT 0112 000000 00 13. 7. 5.9 31.14 1.03 0.22 32.17 0.00 2.80 0.04 0.25 37.58 MACE CGCT 0122 000000 00 170. 29. 2.0 35.33 1.03 1.06 36.36 0.00 2.80 0.48 1.54 52.61 MACE CGCT 0222 000000 00 88. 15. 2.0 35.33 1.03 0.55 36.36 0.00 2.80 0.25 0.80 52.61 MACW CGCT 0212 000000 00 33. 6. 2.0 32.69 1.03 0.19 33.72 0.00 2.80 0.09 0.28 49.97 MACW CGCT 0222 000000 00 145. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 MANO CGCT 0412 000000 00 8. 1. 2.0 31.64 1.03 0.05 32.67 0.00 2.80 0.02 0.07 48.93 MAPP CGCT 1112 000000 00 31. 5. 2.0 29.59 1.03 0.16 30.62 0.00 2.80 0.09 0.25 46.88 UPNY CGCT 0112 000000 00 13. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.04 0.04 0.00 UPNY CGCT 0122 000000 00 145. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 NYC CGCT 0112 000000 00 2. 12. 69.2 35.68 1.03 0.45 36.71 0.00 2.80 0.01 0.45 37.17 LILC CGCT 0111 000000 00 1. 6. 69.2 29.78 1.03 0.19 30.81 0.00 2.80 0.00 0.19 31.27 LILC CGCT 0112 000000 00 15. 91. 69.2 33.69 1.03 3.16 34.72 0.00 2.80 0.04 3.20 35.18 NENG CGCT 0912 000000 00 7. 3. 4.6 33.22 1.03 0.10 34.25 0.00 2.80 0.02 0.12 41.19 NENG CGCT 0922 000000 00 346. 60. 2.0 35.85 1.03 2.20 36.88 0.00 2.80 0.97 3.17 53.14 NENGCTCGCT 3112 000000 00 3. 2. 8.5 31.73 1.03 0.07 32.76 0.00 2.80 0.01 0.08 36.50 NENGNHCGCT 3012 000000 00 5. 1. 2.0 35.84 1.03 0.03 36.87 0.00 2.80 0.01 0.05 53.13 FRCCFLCGCT 1512 000000 00 27. 48. 20.4 33.40 1.03 1.66 34.43 0.00 2.80 0.08 1.74 36.00 FRCCFLCGCT 1522 000000 00 336. 58. 2.0 37.22 1.03 2.21 38.25 0.00 2.80 0.94 3.15 54.51 VACANCCGCT 0612 000000 00 2. 1. 8.5 32.88 1.03 0.05 33.91 0.00 2.80 0.01 0.06 37.65 VACAVACGCT 0311 000000 00 7. 5. 8.5 28.35 1.03 0.15 29.38 0.00 2.80 0.02 0.17 33.12 VACAVACGCT 0312 000000 00 11. 8. 8.5 35.45 1.03 0.30 36.48 0.00 2.80 0.03 0.33 40.22 TVA CGCT 0622 000000 00 308. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.86 0.86 0.00 SOU CGCT 0612 000000 00 4. 2. 5.9 30.01 1.03 0.06 31.04 0.00 8.80 0.04 0.10 48.04 SOU MSCGCT 1622 000000 00 70. 36. 5.9 29.71 1.03 1.11 30.74 0.00 2.80 0.20 1.31 36.15 ENTG CGCT 1012 000000 00 12. 2. 2.0 28.77 1.03 0.06 29.80 0.00 2.80 0.03 0.10 46.05 ENTG CGCT 1022 000000 00 751. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 2.10 2.10 0.00 ENTGTXCGCT 2712 000000 00 1. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 75. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.21 0.21 0.00 SPPN CGCT 1712 000000 00 15. 8. 5.9 30.64 1.03 0.25 31.67 0.00 2.80 0.04 0.29 37.08 MACT proposal 2003 Region: System Page: 3.341 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPS CGCT 1012 000000 00 4. 2. 5.9 29.88 1.03 0.06 30.91 0.00 2.80 0.01 0.08 36.32 SPPS CGCT 3612 000000 00 43. 22. 5.9 26.74 1.03 0.62 27.77 0.00 2.80 0.12 0.74 33.18 SPPS CGCT 3622 000000 00 55. 28. 5.9 27.75 1.03 0.82 28.78 0.00 2.80 0.15 0.97 34.19 SPPSTXCGCT 3512 000000 00 20. 10. 5.9 26.82 1.03 0.29 27.85 0.00 2.80 0.06 0.34 33.26 SPPSTXCGCT 3522 000000 00 254. 131. 5.9 26.87 1.03 3.67 27.90 0.00 2.80 0.71 4.38 33.31 CALI CGCT 0811 000000 00 25. 202. 92.3 27.11 1.03 5.69 28.14 0.00 2.80 0.07 5.76 28.49 CALI CGCT 0812 000000 00 369. 2238. 69.2 30.46 1.03 70.46 31.49 0.00 3.30 1.22 71.67 32.03 CALI CGCT 0821 000000 00 162. 1310. 92.3 26.84 1.03 36.51 27.87 0.00 2.80 0.45 36.96 28.22 CALI CGCT 0822 000000 00 2348. 5548. 27.0 31.69 1.03 181.53 32.72 0.00 2.90 6.81 188.34 33.95 AZNM CGCT 0822 000000 00 57. 30. 5.9 28.04 1.03 0.86 29.07 0.00 2.80 0.16 1.02 34.48 RMPA CGCT 0812 000000 00 3. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 RMPA CGCT 0821 000000 00 36. 6. 2.1 23.06 1.03 0.16 24.09 0.00 2.80 0.10 0.26 39.63 RMPA CGCT 0822 000000 00 71. 0. N/ A 0.00 0.00 0.00 0.00 0.00 2.80 0.20 0.20 0.00 MECS CGCC 0413 000000 00 57. 23. 4.5 29.01 1.03 0.68 30.04 0.00 13.90 0.79 1.47 65.22 MECS CGCC 0421 000000 00 738. 2629. 40.7 21.61 1.03 59.52 22.64 0.00 13.90 10.26 69.78 26.54 MECS CGCC 0422 000000 00 724. 983. 15.5 24.13 1.03 24.73 25.16 0.00 13.90 10.06 34.79 35.40 MECS CGCC 0423 000000 00 977. 167. 2.0 31.03 1.03 5.37 32.06 0.00 13.90 13.58 18.95 113.19 ECAO CGCC 0422 000000 00 525. 623. 13.6 23.87 1.03 15.52 24.90 0.00 13.90 7.30 22.81 36.61 ERCTTXCGCC 1911 000000 00 19. 42. 25.3 15.43 1.03 0.69 16.46 0.00 13.90 0.26 0.96 22.72 ERCTTXCGCC 1912 000000 00 28. 11. 4.5 21.01 1.03 0.24 22.04 0.00 13.90 0.39 0.63 57.22 ERCTTXCGCC 1913 000000 00 18. 7. 4.5 26.86 1.03 0.20 27.89 0.00 14.90 0.27 0.47 65.61 ERCTTXCGCC 1921 000000 00 368. 408. 12.7 18.03 1.03 7.78 19.06 0.00 14.90 5.48 13.26 32.49 ERCTTXCGCC 1922 000000 00 2500. 5547. 25.3 21.84 1.03 126.83 22.87 0.00 14.00 35.00 161.83 29.18 ERCTTXCGCC 1923 000000 00 110. 43. 4.5 26.43 1.03 1.19 27.46 0.00 14.30 1.57 2.77 63.66 ERCTTXCGCC 2313 000000 00 3. 7. 25.3 26.98 1.03 0.19 28.01 0.00 14.00 0.04 0.23 34.32 ERCTTXCGCC 2322 000000 00 1513. 8987. 67.8 21.56 1.03 203.01 22.59 0.00 13.90 21.03 224.04 24.93 ERCTTXCGCC 2323 000000 00 246. 546. 25.3 29.71 1.03 16.78 30.74 0.00 13.90 3.42 20.20 37.01 ERCTTXCGCC 2711 000000 00 81. 641. 90.4 15.64 1.03 10.69 16.67 0.00 13.90 1.13 11.82 18.43 ERCTTXCGCC 2722 000000 00 782. 3593. 52.5 22.43 1.03 84.30 23.46 0.00 13.90 10.87 95.17 26.49 ERCTTXCGCC 3513 000000 00 77. 171. 25.3 29.84 1.03 5.27 30.87 0.00 14.90 1.15 6.42 37.58 ERCTTXCGCC 3523 000000 00 217. 481. 25.3 28.40 1.03 14.17 29.43 0.00 14.90 3.23 17.40 36.15 MACE CGCC 0111 000000 00 21. 125. 67.8 21.87 1.03 2.86 22.90 0.00 13.90 0.29 3.15 25.24 MACE CGCC 0112 000000 00 16. 12. 8.4 27.03 1.03 0.33 28.06 0.00 13.90 0.22 0.55 46.87 MACE CGCC 0113 000000 00 76. 39. 5.9 30.22 1.03 1.22 31.25 0.00 13.90 1.06 2.28 58.24 MACE CGCC 0121 000000 00 41. 244. 67.8 21.94 1.03 5.59 22.97 0.00 13.90 0.57 6.16 25.31 MACE CGCC 0122 000000 00 1517. 1372. 10.3 26.36 1.03 37.57 27.39 0.00 13.90 21.09 58.66 42.76 MACE CGCC 0123 000000 00 628. 108. 2.0 30.80 1.03 3.42 31.83 0.00 14.20 8.92 12.34 114.71 MACE CGCC 0221 000000 00 188. 1117. 67.8 18.83 1.03 22.18 19.86 0.00 13.90 2.61 24.79 22.20 MACE CGCC 0222 000000 00 725. 2964. 46.7 24.87 1.03 76.75 25.90 0.00 13.90 10.08 86.83 29.30 MACW CGCC 0213 000000 00 80. 14. 2.0 30.56 1.03 0.43 31.59 0.00 13.90 1.11 1.54 112.72 MACW CGCC 0223 000000 00 206. 35. 2.0 30.53 1.03 1.11 31.56 0.00 13.90 2.86 3.98 112.69 MACS CGCC 0223 000000 00 277. 329. 13.6 32.53 1.03 11.03 33.56 0.00 13.90 3.85 14.89 45.27 MANO CGCC 0412 000000 00 7. 5. 8.4 23.06 1.03 0.12 24.09 0.00 13.90 0.10 0.22 42.90 MANO CGCC 0413 000000 00 1. 0. 4.5 28.85 1.03 0.01 29.88 0.00 14.90 0.01 0.03 67.59 MANO CGCC 0422 000000 00 40. 30. 8.4 23.06 1.03 0.71 24.09 0.00 13.90 0.56 1.27 42.90 UPNY CGCC 0112 000000 00 139. 24. 2.0 26.35 1.03 0.65 27.38 0.00 13.90 1.93 2.58 108.51 UPNY CGCC 0113 000000 00 153. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.00 2.14 2.14 0.00 UPNY CGCC 0122 000000 00 1566. 4756. 34.7 25.79 1.03 127.53 26.82 0.00 13.90 21.77 149.30 31.39 UPNY CGCC 0123 000000 00 877. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 12.19 12.19 0.00 DSNY CGCC 0113 000000 00 35. 42. 13.6 31.04 1.03 1.33 32.07 0.00 13.90 0.49 1.82 43.78 DSNY CGCC 0123 000000 00 487. 470. 11.0 31.23 1.03 15.16 32.26 0.00 13.90 6.77 21.93 46.66 NYC CGCC 0112 000000 00 15. 89. 67.8 32.09 1.03 2.95 33.12 0.00 13.90 0.21 3.16 35.46 NYC CGCC 0113 000000 00 46. 273. 67.8 33.36 1.03 9.40 34.39 0.00 14.10 0.65 10.05 36.77 LILC CGCC 0112 000000 00 13. 103. 90.4 25.67 1.03 2.75 26.70 0.00 13.90 0.18 2.93 28.45 LILC CGCC 0113 000000 00 61. 362. 67.8 34.59 1.03 12.91 35.62 0.00 13.90 0.85 13.76 37.96 MACT proposal 2003 Region: System Page: 3.342 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               LILC CGCC 0122 000000 00 43. 304. 80.6 25.77 1.03 8.14 26.80 0.00 13.90 0.60 8.73 28.77 NENG CGCC 0113 000000 00 13. 10. 8.4 31.09 1.03 0.31 32.12 0.00 13.90 0.18 0.49 50.93 NENG CGCC 0122 000000 00 661. 785. 13.6 26.91 1.03 21.92 27.94 0.00 13.90 9.19 31.11 39.65 NENG CGCC 0123 000000 00 132. 52. 4.5 32.22 1.03 1.73 33.25 0.00 13.90 1.83 3.57 68.43 NENGCTCGCC 3112 000000 00 13. 15. 13.6 27.41 1.03 0.44 28.44 0.00 13.90 0.18 0.62 40.15 NENGCTCGCC 3113 000000 00 1. 1. 8.4 31.09 1.03 0.02 32.12 0.00 14.90 0.01 0.04 52.29 NENGCTCGCC 3122 000000 00 32. 38. 13.6 27.41 1.13 1.08 28.54 6.60 15.60 0.71 1.79 47.24 NENGCTCGCC 3123 000000 00 73. 29. 4.5 33.39 1.13 1.00 34.52 6.36 16.50 1.67 2.66 92.38 FRCCFLCGCC 1513 000000 00 18. 32. 20.2 32.62 1.03 1.07 33.65 0.00 13.90 0.25 1.32 41.50 FRCCFLCGCC 1522 000000 00 437. 774. 20.2 26.89 1.03 21.60 27.92 0.00 13.90 6.07 27.67 35.77 FRCCFLCGCC 1523 000000 00 454. 804. 20.2 32.14 1.03 26.66 33.17 0.00 13.90 6.31 32.97 41.02 VACA CGCC 0622 000000 00 1000. 2219. 25.3 24.99 1.03 57.73 26.02 0.00 13.90 13.90 71.63 32.29 VACA CGCC 0623 000000 00 111. 82. 8.4 32.88 1.03 2.78 33.91 0.00 13.90 1.54 4.32 52.72 VACANCCGCC 0623 000000 00 162. 120. 8.4 33.20 1.03 4.10 34.23 0.00 13.90 2.25 6.35 53.05 VACAVACGCC 0322 000000 00 288. 1026. 40.7 24.23 1.03 25.92 25.26 0.00 13.90 4.00 29.92 29.16 VACAVACGCC 0323 000000 00 91. 67. 8.4 33.94 1.03 2.35 34.97 0.00 13.90 1.26 3.62 53.79 TVA CGCC 0622 000000 00 1290. 1531. 13.6 22.73 1.03 36.39 23.76 0.00 13.90 17.93 54.32 35.47 SOU CGCC 0612 000000 00 5. 3. 5.9 26.48 1.03 0.07 27.51 0.00 13.90 0.07 0.14 54.50 SOU CGCC 0622 000000 00 1604. 3461. 24.6 23.05 1.03 83.37 24.08 0.00 13.90 22.30 105.66 30.52 SOU FLCGCC 1522 000000 00 240. 1426. 67.8 22.55 1.03 33.61 23.58 0.00 13.90 3.34 36.95 25.92 ENTG CGCC 1012 000000 00 52. 27. 5.9 23.23 1.03 0.65 24.26 0.00 13.90 0.72 1.37 51.26 ENTG CGCC 1013 000000 00 13. 2. 2.0 28.20 1.03 0.07 29.23 0.00 14.50 0.19 0.25 113.86 ENTG CGCC 1022 000000 00 1891. 9207. 55.6 22.59 1.03 217.48 23.62 0.00 13.90 26.28 243.76 26.48 ENTGTXCGCC 1912 000000 00 6. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 0.08 0.08 0.00 ENTGTXCGCC 1921 000000 00 440. 46. 1.2 16.42 1.03 0.80 17.45 0.00 14.90 6.56 7.36 160.45 ENTGTXCGCC 1922 000000 00 353. 60. 2.0 22.59 1.03 1.43 23.62 0.00 13.90 4.91 6.34 104.75 ENTGTXCGCC 2712 000000 00 25. 64. 29.4 22.59 1.03 1.52 23.62 0.00 13.90 0.35 1.87 29.01 ENTGTXCGCC 2722 000000 00 513. 3047. 67.8 22.59 1.03 71.97 23.62 0.00 13.90 7.13 79.10 25.96 SPPS CGCC 1022 000000 00 448. 3548. 90.4 21.18 1.03 78.80 22.21 0.00 13.90 6.23 85.03 23.97 SPPS CGCC 3622 000000 00 450. 3564. 90.4 21.18 1.03 79.15 22.21 0.00 13.90 6.25 85.41 23.97 SPPS CGCC 3623 000000 00 108. 56. 5.9 27.92 1.03 1.61 28.95 0.00 13.90 1.50 3.11 55.95 CALI CGCC 0811 000000 00 1. 8. 90.4 20.85 1.03 0.17 21.88 0.00 13.90 0.01 0.19 23.63 CALI CGCC 0812 000000 00 213. 1687. 90.4 26.34 1.03 46.17 27.37 0.00 14.20 3.02 49.19 29.16 CALI CGCC 0813 000000 00 319. 1895. 67.8 30.55 1.03 59.83 31.58 0.00 14.50 4.63 64.46 34.02 CALI CGCC 0822 000000 00 2938. 23268. 90.4 24.20 1.03 587.04 25.23 0.00 13.90 40.84 627.88 26.98 CALI CGCC 0823 000000 00 840. 4989. 67.8 30.65 1.03 158.04 31.68 0.00 14.60 12.26 170.30 34.13 PNW CGCC 0722 000000 00 165. 1307. 90.4 19.01 1.03 26.19 20.04 0.00 13.90 2.29 28.49 21.80 PNW CGCC 0723 000000 00 123. 974. 90.4 25.89 1.03 26.23 26.92 0.00 13.90 1.71 27.94 28.68 PNW CGCC 0812 000000 00 13. 103. 90.4 20.41 1.03 2.21 21.44 0.00 13.90 0.18 2.39 23.20 PNW CGCC 0822 000000 00 820. 6494. 90.4 20.09 1.03 137.17 21.12 0.00 13.90 11.40 148.57 22.88 AZNM CGCC 0812 000000 00 73. 97. 15.2 23.97 1.03 2.43 25.00 0.00 13.90 1.01 3.44 35.45 AZNM CGCC 0813 000000 00 102. 75. 8.4 26.48 1.03 2.07 27.51 0.00 13.90 1.42 3.49 46.33 AZNM CGCC 0822 000000 00 1190. 2107. 20.2 21.58 1.03 47.63 22.61 0.00 13.90 16.54 64.17 30.46 AZNM CGCC 0823 000000 00 113. 83. 8.4 26.82 1.03 2.32 27.85 0.00 13.90 1.57 3.90 46.67 RMPA CGCC 0812 000000 00 55. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 0.76 0.76 0.00 RMPA CGCC 0813 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.90 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 144. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 2.00 2.00 0.00 RMPA CGCC 0823 000000 00 220. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.10 3.11 3.11 0.00 NWPE CGCC 0811 000000 00 10. 71. 80.6 16.49 1.03 1.24 17.52 0.00 13.90 0.14 1.38 19.49               Cgn_ Gas 23 42790. 123911. 33.1 24.32 1.03 3141.26 25.35 0.02 11.83 506.70 3647.96 29.44 ERCTTXCGGAU1811 000000 00 2. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.04 0.04 0.00 MACE CGGAU0221 000000 00 55. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 1.18 1.18 0.00 MANO CGGAU0411 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.17 0.17 0.00 MACT proposal 2003 Region: System Page: 3.343 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               FRCCFLCGGAU1511 000000 00 16. 29. 20.9 28.95 2.57 0.92 31.52 0.00 11.70 0.19 1.11 37.92 TVA CGGAU0611 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.24 0.24 0.00 ENTG CGGAU1011 000000 00 1. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.70 0.02 0.02 0.00 NENG CGHSC2821 000000 00 537. 0. N/ A 0.00 0.00 0.00 0.00 0.00 20.00 10.74 10.74 0.00 CALI CGLSN0821 000000 00 430. 3145. 83.5 23.94 3.02 84.79 26.96 0.00 21.60 9.29 94.08 29.91               Cgn_ Oil 24 1069. 3175. 33.9 23.99 3.02 85.72 27.00 0.00 20.45 21.86 107.58 33.89 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 553. 87.7 20.32 5.36 14.21 25.68 0.00 44.80 3.23 17.43 31.51 FRCC CGBIO00 49 000000 00 61. 469. 87.7 5.64 5.36 5.15 11.00 0.00 44.80 2.73 7.89 16.83 VACA CGBIO00 50 000000 00 34. 261. 87.7 5.64 5.36 2.87 11.00 0.00 44.80 1.52 4.40 16.83 SOU CGBIO00 50 000000 00 5. 38. 87.7 5.64 5.36 0.42 11.00 0.00 44.80 0.22 0.65 16.83 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.09 5.36 13.33 23.45 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 RMPA CGBIO00 53 000000 00 7. 48. 78.1 9.93 5.36 0.73 15.29 0.00 44.80 0.31 1.05 21.84 ERCTTXCGFWT192 000000 00 162. 64. 4.5 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 263.43 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 22. 169. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.28 2.28 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48               Cgn_ Other 25 1075. 7112. 75.5 4.89 2.28 51.00 7.17 0.00 81.99 88.14 139.15 19.56               NonCG IPP_ Coal 26 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               NonCG IPP_ Gas 27 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               NonCG IPP_ Other 28 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Coal 29 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Gas 30 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               MACT proposal 2003 Region: System Page: 3.344 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               Blr_ Oil 31 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Blr_ Other 32 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               SteamOnly Cogen 33 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.345 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY TCOLU0111022050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.346 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               WUMSWITOLBU1312162020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.347 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPPWITSASU1332162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.348 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOINTSCBU0431181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.349 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 211. 1674. 90.4 24.31 1.95 43.95 26.26 64.89 11.70 16.19 60.14 35.93 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.350 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPP TSGBU1141272020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.351 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOINTSKBU0432182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.352 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SOU TSXBS0641222020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.353 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPP CGCOU1111262050210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACT proposal 2003 Region: System Page: 3.354 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCTOLBO