12050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.603 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACW CGCOU0232412050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 11.64 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 13.68 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 8.76 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 10.44 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 9.24 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 9.84 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 9.48 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1HG02 0. 0. N/ A 0.00 0.00 0.00 0.00 5.16 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 11.04 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 10.68 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 7.56 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 7.68 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 9.12 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 9.84 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 11.52 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 10.20 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 15.36 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 11.04 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 11.76 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 10.68 0.00 0.00 0.00 0.00               Ret. ACI & SNCR 55 243. 1360. 63.9 11.60 2.63 19.35 14.23 4.20 26.60 7.49 26.83 19.73 ECAO TCOLS0231411020703 01 HNO1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 13.32 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 10.44 0.00 0.00 0.00 0.00 ECAO TCOLS0241081050703 01 HNO1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 9.00 0.00 0.00 0.00 0.00 ECAO TCOLS0241081050703 01 HNO1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 6.84 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 6.36 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 6.24 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 12.60 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 9.60 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 2.64 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 2.52 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 6.12 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 SPPN TCOLS1731281020303 01 HNO1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.04 0.00 0.00 0.00 0.00 SPPN TCOLS1731281020303 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 4.92 0.00 0.00 0.00 0.00 RMPA TCOLS0831342050703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 11.76 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 19.44 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.88 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 5.76 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 3.12 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 12.96 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.04 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.60 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.60 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 13.56 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 10.56 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 3.48 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 11.52 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 8.88 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.604 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               RMPA TSABS0841341020303 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 2.52 0.00 0.00 0.00 0.00 SPPN TSCBS1731282010303 01 HNC1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 3.60 0.00 0.00 0.00 0.00 SPPN TSCBS1731282010303 01 HNC1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 3.48 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.60 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.60 0.00 0.00 0.00 0.00 SPPN TSFBS1742282020103 01 HNO1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 11.16 0.00 0.00 0.00 0.00 SPPN TSFBS1742282020103 01 HNO1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 8.40 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 13.32 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 10.20 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.72 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.96 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 13.20 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 10.32 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.20 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 15.12 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020303 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 2.40 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 HNC1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.20 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 HNC1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.68 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.96 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 14.40 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 11.28 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 15.72 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 12.36 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.24 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.44 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.92 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.40 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 5.28 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.20 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 8.28 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.32 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.92 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 13.08 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 10.08 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.36 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.60 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1HG10 0. 0. N/ A 0.00 0.00 0.00 0.00 5.16 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 18.72 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 10.08 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 13.32 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 14.76 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 11.52 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 9.96 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.44 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 12.72 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 9.84 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 13.68 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 3.72 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 3.60 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.605 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACW CGCOS0231412050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.40 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 5.40 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.04 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 4.92 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 5.40 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 5.28 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 9.48 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.32 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 16.20 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 2.16 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 9.36 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 10.68 0.00 0.00 0.00 0.00               Ret. ExistScrub& ACI& SNCR 56 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.32 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.40 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.64 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.68 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 75.36 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.28 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 53.28 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.56 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 61.08 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.88 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.24 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.16 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.20 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.56 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 43.92 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 45.96 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 76.08 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.68 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.68 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 54.96 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.40 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.16 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.40 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.44 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 49.68 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.40 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.80 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.36 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.20 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.52 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.72 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.88 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.32 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.92 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.72 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.80 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.96 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.64 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.606 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ERCTTXTSABU2341292020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.96 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.16 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.92 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.36 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.68 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.56 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.64 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.60 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.96 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.88 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.56 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.32 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 36.60 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.64 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 36.60 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 36.48 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 36.72 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.76 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.56 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.76 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.04 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.12 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.56 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.28 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.56 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 26.76 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.08 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 37.20 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 37.32 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 29.16 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 29.16 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 29.28 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.60 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 51.84 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 54.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 NWPE TSABU0841352020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.72 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.607 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE TSABU0841352020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.04 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 25.44 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.36 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.64 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 21.84 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 18.60 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 18.48 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 18.84 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 18.72 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.12 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.36 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.16 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.56 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 26.64 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 26.04 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.08 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 0.00 SPPS TSASU1741282020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.12 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.60 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.92 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.12 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.64 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.36 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.20 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 25.80 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020310 01 ML02HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 25.08 0.00 0.00 0.00 0.00 SPPSTXTSASU2741292020310 01 ML02HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 24.96 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.608 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPSTXTSASU2741292020310 01 ML02HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 25.08 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.48 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.44 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 40.80 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 42.84 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.60 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 51.72 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 53.88 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.88 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.36 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.16 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.44 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.96 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.52 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.76 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.36 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.32 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.40 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.04 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.84 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.84 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.36 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 62.88 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.44 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.40 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.20 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.92 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.60 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 40.56 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 40.68 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 46.32 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 46.32 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 46.44 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.92 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 71.40 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.609 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCTSBBU0641102020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.12 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 51.36 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 53.52 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 69.00 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.32 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 49.56 0.00 0.00 0.00 0.00 VACAVATSBBU0341091020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 51.60 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.84 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.04 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.44 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.28 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.88 0.00 0.00 0.00 0.00 VACAVATSBBU0341092020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.68 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.84 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.48 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.04 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.52 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.80 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.28 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.20 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.44 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.80 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.48 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 36.84 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.16 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.36 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.76 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 33.96 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 33.84 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 33.96 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.40 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 27.84 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 27.96 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 36.24 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.68 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.04 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.610 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS TSBSU0441392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.92 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.12 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 76.92 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.40 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 53.40 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.68 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.88 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.36 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.32 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.96 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.52 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.64 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.84 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.04 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.36 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.56 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.12 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.48 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.52 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 18.96 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 18.84 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.28 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.36 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.84 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.96 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.44 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.76 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 30.48 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 28.08 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.88 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.40 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.68 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 50.28 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 36.24 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.04 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.611 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACA TSCBU0641102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.52 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.12 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.60 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 TVA TSCBU0641212020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 22.80 0.00 0.00 0.00 0.00 TVA TSCBU0641212020110 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 TVA TSCBU0641212020110 01 LD02HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.40 0.00 0.00 0.00 0.00 TVA TSCBU0641212020110 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.64 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.32 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.92 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.72 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 37.20 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 37.32 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.28 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 25.80 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG11 227. 1693. 85.0 8.27 4.13 20.99 12.40 25.20 29.87 12.52 33.51 19.80 WUMSWITSCSU1341161010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.12 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.84 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.80 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.36 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.52 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.72 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.04 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.64 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.72 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.16 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 37.44 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.56 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.84 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.80 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.36 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.56 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.24 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.64 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.88 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.80 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.40 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.20 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.68 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.64 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.04 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.612 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANO TSCSU0442202020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.72 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.92 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.96 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.16 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.84 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.04 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.92 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.32 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.56 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.80 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.52 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.04 0.00 0.00 0.00 0.00 ECAO TSDBU0641061020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.12 0.00 0.00 0.00 0.00 ECAO TSDBU0641061020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 21.96 0.00 0.00 0.00 0.00 ECAO TSDBU0641061020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.40 0.00 0.00 0.00 0.00 ECAO TSDBU0641061020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.04 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.04 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 26.88 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441041020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441041020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.72 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441042020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.64 0.00 0.00 0.00 0.00 ECAOOHTSDBU0441042020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.84 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.20 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.76 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.12 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.72 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.56 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 26.52 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.40 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.20 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.28 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG11 245. 1826. 85.0 6.64 2.80 17.23 9.44 33.72 44.45 19.16 36.39 19.94 MANOILTSDBU0441191020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.64 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.56 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 25.56 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.92 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.613 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               FRCCFLTSDBU1541131020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.24 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.80 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.28 0.00 0.00 0.00 0.00 VACANCTSDBU0641101020110 01 LO02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 VACANCTSDBU0641101020110 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 20.40 0.00 0.00 0.00 0.00 VACANCTSDBU0641101020110 01 LD02HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 18.72 0.00 0.00 0.00 0.00 VACANCTSDBU0641101020110 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 19.92 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.72 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 26.04 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 27.24 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 60.24 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.40 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.68 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 73.44 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.80 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 68.64 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.84 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 49.20 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 51.24 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 69.36 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.44 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 49.68 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 51.84 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 57.12 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.24 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.84 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.64 0.00 0.00 0.00 0.00 ECAO TSEBU0641042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 ECAO TSEBU0641042020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 ECAO TSEBU0641042020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.04 0.00 0.00 0.00 0.00 ECAO TSEBU0641042020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.24 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.24 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.80 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.40 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 57.24 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.84 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 40.20 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 44.28 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.04 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 26.04 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.614 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANO TSEBU0442181010110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 25.44 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.84 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.24 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.16 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.64 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 34.56 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020410 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.80 0.00 0.00 0.00 0.00 TVA KYTSEBU0641201010110 01 LO02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.56 0.00 0.00 0.00 0.00 TVA KYTSEBU0641201010110 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 TVA KYTSEBU0641201010110 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.20 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.28 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.68 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.52 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.52 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01HG09 0. 0. N/ A 0.00 0.00 0.00 0.00 43.44 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.80 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 49.68 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.04 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.76 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.44 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.80 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.52 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.04 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 42.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 30.48 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.72 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.04 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.76 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.96 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.80 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.12 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.56 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.88 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.24 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.615 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPN TSESU1741282020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.68 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.40 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.96 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.04 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.44 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.48 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 25.80 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 27.12 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.56 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.96 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.28 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.52 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.92 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 73.32 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.80 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 MECSMITSFSU0441392020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.84 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 20.76 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 18.96 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 20.28 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.52 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.20 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 67.80 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.12 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 48.36 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.12 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.32 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 49.92 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 38.04 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.56 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.80 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.28 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.20 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.60 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.32 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.04 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.72 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.96 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.12 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.92 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.616 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCTSGBU0641101020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.76 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.80 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.32 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.84 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.44 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.56 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.36 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.28 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 60.60 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.76 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.12 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.04 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 69.84 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.04 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.28 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.32 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.56 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.52 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.64 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.80 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.76 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.28 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.36 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.48 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.60 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.20 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.72 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.52 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.84 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.24 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 43.44 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.72 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.12 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 36.84 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.52 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.617 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSHBU0641042020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.20 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.52 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 49.08 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.68 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.28 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 73.56 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.68 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.68 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 54.96 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 72.48 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.08 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.08 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 54.36 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.92 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.24 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 50.64 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.96 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.48 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.88 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.28 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.32 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.92 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.72 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.12 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.20 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.52 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 21.72 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 72.60 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.48 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 51.72 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 53.88 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 69.60 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.32 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 49.32 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 51.60 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.80 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.76 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.12 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.04 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.40 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.44 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.84 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.04 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.618 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ENTGMOTSISU0541271010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.76 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.36 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.64 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.16 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 60.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.28 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.64 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.56 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.36 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.44 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.96 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.84 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.40 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.76 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.20 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 25.08 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.24 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 61.92 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.60 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.96 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.88 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.64 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.36 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 61.08 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.36 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 44.28 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.12 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.20 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.04 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 43.56 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.04 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 42.96 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.64 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.619 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               TVA TSLSU0641222020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.60 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 57.12 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.12 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.72 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.48 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.20 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.28 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.12 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 36.72 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.52 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 47.16 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.76 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.16 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 69.48 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.24 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 48.84 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 50.64 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 46.20 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.40 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 33.12 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 49.20 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.80 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 35.40 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 37.20 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.16 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.48 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.32 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.88 0.00 0.00 0.00 0.00               Ret. ACI & Srub 57 473. 3518. 85.0 7.42 3.44 38.22 10.86 29.62 37.43 31.68 69.91 19.87 NENGNHTSABC2941011010101 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.88 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.40 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.24 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 32.76 0.00 0.00 0.00 0.00 MACSMDTSDBC0241081020101 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 18.48 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 20.16 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 19.68 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.48 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.56 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 29.52 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 25.44 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.96 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.620 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               TVA TSEBC0641221010101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.72 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.96 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.48 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.12 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 25.20 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 20.88 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.56 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.08 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.48 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.44 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.72 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.16 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.80 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 27.60 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.92 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 25.08 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.12 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 22.80 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.36 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.48 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.44 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.24 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.76 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 30.24 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00               Ret. ExistSCR& ACI& Scrub 58 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABN0141011020202 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.48 0.00 0.00 0.00 0.00 MACE TSABN0141011020202 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 MACE TSABN0141011020202 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 MACE TSABN0141011020202 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 31.20 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.28 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.621 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACE TSBBN0241032020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.80 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.20 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 39.60 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 62.16 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.72 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 47.88 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.60 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 36.12 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 54.48 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.16 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.44 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.36 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.32 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.48 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441041020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441041020102 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 26.16 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441041020102 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.84 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.16 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.68 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.96 0.00 0.00 0.00 0.00 MACE TSDBN0141011020202 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.60 0.00 0.00 0.00 0.00 MACE TSDBN0141011020202 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 MACE TSDBN0141011020202 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 MACE TSDBN0141011020202 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 33.96 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.64 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.40 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.04 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.32 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 61.32 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 42.48 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 45.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.68 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.76 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.64 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.92 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.08 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.28 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.92 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.32 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 60.48 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 41.76 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.40 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 43.68 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 ML02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 ML02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 31.32 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 ML02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.72 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 30.36 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 32.52 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.92 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.622 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MACEVATOLBO0341092020202 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 71.76 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.76 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 53.40 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 52.68 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 26.76 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 21.72 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 30.96 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 76.92 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 53.28 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.40 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.68 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.48 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.32 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 24.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.52 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 27.36 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 22.20 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 43.92 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 31.56 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 31.68 0.00 0.00 0.00 0.00               Ret. ExistSNCR& ACI& Scrub 59 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 5.76 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 8.28 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 8.04 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 5.64 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 VACAVACGCOD0331092050308 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 VACAVACGCOD0331092050308 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 8.52 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00               Ret. ExistSNCR& ExistScrub& ACI 60 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.16 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.40 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 3.84 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.623 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               TVA KYTSYBA0641201010105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.88 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.08 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.88 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 5.52 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 6.48 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.56 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 6.12 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.32 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 7.44 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 5.16 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.32 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.64 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 3.96 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.52 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 3.96 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.20 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 5.76 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 4.08 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 5.88 0.00 0.00 0.00 0.00               Ret. ExistSCR& ExistScrub& ACI 61 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 7.56 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 10.68 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 6.72 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 9.48 0.00 0.00 0.00 0.00               Ret. ExistNOx& ExistScrub& ACI 62 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 83.04 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 66.12 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 63.36 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 65.40 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 72.72 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 56.64 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 54.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 55.92 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 58.44 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 55.80 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 57.84 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 70.80 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 55.56 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 54.84 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.76 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 48.48 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 45.96 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 47.88 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 28.56 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 26.88 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 28.08 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.624 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MECS TSABU0441391020110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 65.04 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 51.48 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 49.08 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 50.88 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 57.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 59.40 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 30.60 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 28.92 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.12 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 33.84 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 67.08 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 52.92 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 50.40 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 31.56 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.40 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 39.12 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 37.20 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 38.64 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 57.36 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 54.72 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 56.64 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.84 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 40.80 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 42.36 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 47.88 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 46.92 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 38.88 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.60 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 40.92 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 39.12 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 64.68 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 48.48 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 48.36 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 48.60 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 44.28 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 40.08 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 41.52 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 28.32 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020110 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 28.32 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 28.32 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 37.08 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.36 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.44 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 36.48 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 35.88 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 34.08 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 35.40 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 49.08 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 48.96 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.625 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               RMPA TSABU0841341020310 01 SL01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 49.20 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 39.24 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 39.36 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 67.44 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG07 0. 0. N/ A 0.00 0.00 0.00 0.00 64.68 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 66.84 0.00 0.00 0.00 0.00 NWPE TSABU0841352020110 01 RD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 29.88 0.00 0.00 0.00 0.00 NWPE TSABU0841352020110 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 28.08 0.00 0.00 0.00 0.00 NWPE TSABU0841352020110 01 RD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 34.80 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG12 0. 0. N/ A 0.00 0.00 0.00 0.00 34.92 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG05 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG01 0. 0. N/ A 0.00 0.00 0.00 0.00 29.28 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.48 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 34.32 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 25.44 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 25.32 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 28.68 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 25.80 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG08 0. 0. N/ A 0.00 0.00 0.00 0.00 25.68 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG11 0. 0. N/ A 0.00 0.00 0.00 0.00 31.08 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01HG04 0. 0. N/ A 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 42.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG03 0. 0. N/ A 0.00 0.00 0.00 0.00 41.04 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG07 0. 0. N/