1182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0641112020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBU0441041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.447 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               WUMS TSJBU0432392020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0441181020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.448 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE TSXBU0841402020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020204 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0642101020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641221020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641222020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBS0641222020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2741292020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS1742282020104 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.449 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               AZNM TSXSS0841352020303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0641051020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 02 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.450 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               VACANCCGCOU0611102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU1741282050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOD0331092050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN1742282020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBO0641221010102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.451 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSHBN0441042020102 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Coal Early Retirement 73 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE H_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS M_ NUK00 9000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO L_ NUK00 7000000 00 RET5 1571. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG L_ NUK00 8000000 00 RET5 2680. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.452 Total Annual Costs Year: 2010 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA H_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA H_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA M_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA M_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS L_ NUK00 7000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS L_ NUK00 8000000 00 RET5 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Nuke Early Retirement 74 4251. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00               Total 903892. 4146843. 52.4 10.65 1.79 51604.86 12.44 8.49 23.96 29329.81 80934.67 19.52 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.453 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSXBD0241041020207 01 171. 1182. 78.9 7.52 3.25 12.73 10.77 0.00 38.10 6.52 19.24 16.28 MACE TSXBD0141031010107 01 155. 1071. 78.9 10.18 3.25 14.38 13.43 0.00 38.10 5.91 20.29 18.94 VACAVATSXBD0341092020307 01 882. 6568. 85.0 9.50 3.29 84.04 12.80 0.00 23.30 20.55 104.59 15.92 ECAOOHTSYBA0441041020105 01 2600. 19360. 85.0 6.55 3.35 191.63 9.90 0.00 38.30 99.58 291.21 15.04 UPNY TSYBA0141022020105 01 675. 5026. 85.0 8.92 3.35 61.68 12.27 0.00 36.20 24.44 86.11 17.13 TVA KYTSYBA0641201010105 01 1192. 8876. 85.0 6.05 3.35 83.42 9.40 0.00 38.50 45.89 129.31 14.57 ECAO TSXBA0641202020205 01 600. 4468. 85.0 7.08 3.35 46.60 10.43 0.00 36.20 21.72 68.32 15.29 UPNY TSXBA0141022020105 01 157. 1169. 85.0 9.04 3.35 14.49 12.40 0.00 38.50 6.04 20.54 17.57 FRCCFLTSXBA1541122020105 01 441. 3284. 85.0 10.29 3.91 46.61 14.20 0.00 23.60 10.41 57.02 17.36 FRCCFLTSXBA1541132020105 01 430. 3202. 85.0 8.13 3.91 38.55 12.04 0.00 38.30 16.47 55.02 17.18 VACAVATSBBA0341092020105 01 373. 2777. 85.0 8.81 3.35 33.79 12.17 0.00 38.50 14.36 48.15 17.34 FRCCFLTSABA1541132020105 01 842. 6270. 85.0 10.33 3.91 89.28 14.24 0.00 38.30 32.25 121.52 19.38 VACAWVTSABA0641052020105 01 1066. 7938. 85.0 6.36 3.35 77.13 9.72 0.00 38.50 41.04 118.17 14.89 ECAO TSZBA0641051020105 01 640. 4766. 85.0 6.15 3.35 45.28 9.50 0.00 38.30 24.51 69.80 14.65 FRCCFLTSZBA1541122020105 01 439. 3269. 85.0 9.39 3.91 43.49 13.30 0.00 36.20 15.89 59.38 18.16 VACA TSZBA0641052020105 01 521. 3880. 85.0 6.40 3.35 37.84 9.75 0.00 38.30 19.95 57.80 14.90 MACW TSFBA0241412020105 01 650. 4840. 85.0 7.57 3.35 52.85 10.92 0.00 38.30 24.89 77.74 16.06 ECAO TSXBE0232041020207 01 194. 1341. 78.9 8.74 3.25 16.08 11.99 0.00 38.10 7.39 23.47 17.51 ECAO TSXBE0242041020207 01 109. 753. 78.9 7.79 3.25 8.32 11.04 0.00 38.10 4.15 12.47 16.55 MACE TSZBD0241032020707 01 144. 1072. 85.0 10.48 3.29 14.76 13.77 0.00 38.10 5.49 20.25 18.89 MECS TCOLE0411391030308 01 20. 149. 85.0 10.85 3.29 2.11 14.15 0.00 38.10 0.76 2.87 19.26 MANO TCOLD0431182050307 01 42. 313. 85.0 6.68 3.29 3.12 9.97 0.00 23.30 0.98 4.10 13.10 VACAVATCOLD0331092050308 01 57. 424. 85.0 9.50 3.29 5.43 12.80 0.00 23.30 1.33 6.76 15.92 SPPNMOTSCSA0541282020306 01 479. 3567. 85.0 7.54 3.35 38.85 10.89 0.00 38.30 18.35 57.20 16.04 NENG CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 NENG CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 NENGCTCPC 32 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 NENGCTCPC 32 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 UPNY CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 UPNY CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 DSNY CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 DSNY CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 NYC CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 NYC CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 LILC CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 193.76 0.00 0.00 0.00 0.00 LILC CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 191.44 0.00 0.00 0.00 0.00 MAPP CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MAPP CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MAPP CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MAPP CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MAPPMOCPC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MAPPMOCPC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 WUMS CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 WUMS CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 WUMS CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 WUMS CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MANO CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MANO CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MANO CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MANO CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MANOMOCPC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MANOMOCPC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 SPPS CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 173.12 0.00 0.00 0.00 0.00 SPPS CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 SPPN CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 173.12 0.00 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.454 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SPPN CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 SPPNMOCPC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 173.12 0.00 0.00 0.00 0.00 SPPNMOCPC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 ERCTTXCPC 19 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 168.34 0.00 0.00 0.00 0.00 ERCTTXCPC 19 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 166.41 0.00 0.00 0.00 0.00 RMPA CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 177.38 0.00 0.00 0.00 0.00 RMPA CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 175.31 0.00 0.00 0.00 0.00 NWPE CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 176.21 0.00 0.00 0.00 0.00 NWPE CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 174.15 0.00 0.00 0.00 0.00 AZNM CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 177.38 0.00 0.00 0.00 0.00 AZNM CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 175.31 0.00 0.00 0.00 0.00 PNW CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 176.21 0.00 0.00 0.00 0.00 PNW CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 174.15 0.00 0.00 0.00 0.00 ECAO CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 ECAO CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MECS CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 172.60 0.00 0.00 0.00 0.00 MECS CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 170.54 0.00 0.00 0.00 0.00 MACE CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 169.76 0.00 0.00 0.00 0.00 MACE CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 167.70 0.00 0.00 0.00 0.00 MACW CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 169.76 0.00 0.00 0.00 0.00 MACW CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 167.70 0.00 0.00 0.00 0.00 MACS CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 169.76 0.00 0.00 0.00 0.00 MACS CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 167.70 0.00 0.00 0.00 0.00 FRCC CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 143.96 0.00 0.00 0.00 0.00 FRCC CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 142.29 0.00 0.00 0.00 0.00 VACA CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 VACA CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00 VACANCCPC 6 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 VACANCCPC 6 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00 TVA CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 TVA CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00 TVA CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 TVA CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00 ENTG CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 173.12 0.00 0.00 0.00 0.00 ENTG CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 ENTGMOCPC 5 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 173.12 0.00 0.00 0.00 0.00 ENTGMOCPC 5 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 171.05 0.00 0.00 0.00 0.00 SOU CPC 1 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 SOU CPC 1 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00 SOU CPC 8 ( a) 0. 0. N/ A 0.00 0.00 0.00 0.00 152.48 0.00 0.00 0.00 0.00 SOU CPC 8 ( b) 0. 0. N/ A 0.00 0.00 0.00 0.00 150.67 0.00 0.00 0.00 0.00               Scrubbed Coal_ NOx 1 12879. 95564. 84.7 7.68 3.44 1062.46 11.12 0.00 36.41 468.87 1531.33 16.02 ECAO TCOLS0231411020703 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 ECAO TCOLS0241081050703 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 53. 395. 85.0 6.68 2.94 3.80 9.62 0.00 38.00 2.01 5.81 14.72 ECAO TCOLS0631041050303 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TCOLS0231412050304 01 32. 238. 85.0 8.04 2.94 2.62 10.98 0.00 23.10 0.74 3.36 14.09 WUMSWITCOLS1231391020104 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 76. 566. 85.0 9.04 2.94 6.78 11.98 0.00 38.00 2.89 9.67 17.09 VACANCTCOLS0641102050304 01 167. 1154. 78.9 10.66 2.94 15.70 13.60 0.00 23.10 3.86 19.55 16.94 VACAVATCOLS0331092050304 01 35. 261. 85.0 9.50 2.94 3.24 12.44 0.00 23.10 0.81 4.05 15.55 ENTG TCOLS1041292050203 01 550. 4095. 85.0 10.35 2.94 54.41 13.29 0.00 35.60 19.58 73.99 18.07 SPPN TCOLS1731281020303 01 37. 276. 85.0 9.85 2.94 3.52 12.79 0.00 38.00 1.41 4.93 17.89 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.455 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               RMPA TCOLS0831342050703 01 37. 276. 85.0 7.40 2.94 2.85 10.34 0.00 23.10 0.85 3.70 13.44 VACA TABS 0631042050304 01 74. 551. 85.0 7.13 2.94 5.55 10.07 0.00 23.10 1.71 7.26 13.17 TVA TSWBS0642202030303 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 74. 511. 78.9 8.99 2.94 6.10 11.93 0.00 38.00 2.81 8.91 17.43 MAPP TSWSS1132261030103 01 93. 584. 71.7 11.64 2.94 8.52 14.58 0.00 35.60 3.31 11.83 20.25 ECAOOHTOLBS0432142020304 01 49. 274. 63.9 9.71 2.94 3.47 12.65 0.00 37.70 1.85 5.32 19.39 WUMSWITOLBS1312162030304 01 22. 164. 85.0 9.17 2.94 1.98 12.11 0.00 38.00 0.84 2.82 17.21 MANO TOLBS0432191010103 01 86. 594. 78.9 6.77 2.94 5.77 9.71 0.00 37.70 3.24 9.01 15.16 MANO TOLBS0432192010203 01 88. 608. 78.9 6.78 2.94 5.91 9.72 0.00 37.70 3.32 9.23 15.18 RMPA TRRBS0832342030304 01 100. 745. 85.0 9.17 2.94 9.02 12.11 0.00 23.10 2.31 11.33 15.21 MACWPATSABS0241032020103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 MANOMOTSABS0541252020103 01 1158. 8623. 85.0 9.28 2.94 105.37 12.22 0.00 37.70 43.66 149.03 17.28 MANOMOTSABS0542252020103 01 877. 5403. 70.3 11.51 2.94 78.08 14.45 0.00 38.00 33.33 111.41 20.62 RMPA TSABS0841341020303 01 107. 797. 85.0 7.92 2.94 8.65 10.86 0.00 38.00 4.07 12.72 15.96 RMPA TSABS0841342020303 01 352. 2621. 85.0 7.57 2.94 27.54 10.51 0.00 37.70 13.27 40.81 15.57 RMPA TSABS0841342020304 01 446. 3321. 85.0 8.27 2.94 37.22 11.21 0.00 37.80 16.86 54.07 16.28 SPPN TSCBS1731282010303 01 55. 410. 85.0 9.68 2.94 5.17 12.62 0.00 38.00 2.09 7.26 17.72 MANOMOTSDBS0541252020103 01 2300. 17126. 85.0 8.38 2.94 193.91 11.32 0.00 37.70 86.71 280.62 16.39 ECAOOHTSEBS0431141010103 01 69. 240. 39.7 9.16 2.94 2.90 12.10 0.00 38.00 2.62 5.52 23.03 MAPP TSEBS1142252020103 01 217. 1500. 78.9 9.28 2.94 18.33 12.22 0.00 37.70 8.18 26.51 17.68 FRCCFLTSEBS1541132020103 01 844. 6285. 85.0 9.79 2.94 80.01 12.73 0.00 37.70 31.82 111.82 17.79 MANOMOTSFBS0542251010103 01 0. 0. N/ A 7.33 2.93 0.00 10.27 0.00 37.70 0.00 0.00 10.04 SPPN TSFBS1742282020103 01 135. 914. 77.3 10.56 2.94 12.34 13.50 0.00 37.70 5.09 17.43 19.06 WUMSWITSGBS1231392020104 01 80. 499. 71.2 10.72 2.94 6.82 13.66 0.00 38.00 3.04 9.86 19.75 MANOILTSGBS0412191020703 01 22. 164. 85.0 7.16 2.94 1.65 10.10 0.00 37.70 0.83 2.48 15.16 FRCCFLTSGBS1531132020103 01 88. 655. 85.0 9.83 2.94 8.37 12.77 0.00 38.00 3.34 11.71 17.88 FRCCFLTSGBS1532132020103 01 87. 648. 85.0 10.22 2.94 8.52 13.16 0.00 38.00 3.31 11.83 18.26 FRCCFLTSGBS1541132020103 01 356. 2651. 85.0 9.79 2.94 33.74 12.73 0.00 37.80 13.46 47.20 17.81 MAPP TSISS1132262020703 01 110. 760. 78.9 10.94 2.94 10.55 13.88 0.00 38.00 4.18 14.73 19.38 MAPP TSISS1141262020703 01 350. 2444. 79.7 9.34 2.94 30.02 12.28 0.00 37.70 13.20 43.21 17.68 ENTGMOTSISS0541272020103 01 670. 4989. 85.0 9.15 2.94 60.32 12.09 0.00 35.60 23.85 84.17 16.87 SPPNMOTSUBS0541272020103 01 400. 2979. 85.0 7.87 2.94 32.19 10.81 0.00 36.60 14.64 46.83 15.72 AZNM TSUBS0841361020203 01 365. 2718. 85.0 9.99 2.94 35.13 12.93 0.00 35.60 12.99 48.13 17.71 AZNM TSUBS0841352020203 01 2250. 16754. 85.0 8.68 2.94 194.65 11.62 0.00 37.70 84.83 279.47 16.68 AZNM TSUBS0841362020203 01 1095. 8154. 85.0 10.07 2.94 106.10 13.01 0.00 35.60 38.98 145.09 17.79 AZNM TSUBS0841362020304 01 720. 5361. 85.0 8.80 2.94 62.95 11.74 0.00 29.40 21.17 84.11 15.69 AZNM TSUBS0841362020703 01 355. 2643. 85.0 10.14 2.94 34.57 13.08 0.00 36.30 12.89 47.45 17.95 RMPA TSUBS0841332020304 01 262. 1951. 85.0 7.56 2.94 20.49 10.50 0.00 35.60 9.33 29.81 15.28 RMPA TSUBS0842332020203 01 856. 6374. 85.0 7.68 2.94 67.69 10.62 0.00 35.60 30.47 98.16 15.40 RMPA TSUBS0842332020303 01 111. 827. 85.0 7.72 2.94 8.81 10.66 0.00 38.00 4.22 13.03 15.76 RMPA TSUBS0842332020304 01 408. 3038. 85.0 7.66 2.94 32.19 10.60 0.00 35.60 14.52 46.72 15.38 ECAO TSVBS0641201010103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 0. 0. N/ A 6.19 2.93 0.00 9.13 0.00 37.70 0.00 0.00 8.89 ECAO TSVBS0641202020103 01 401. 2986. 85.0 5.70 2.94 25.81 8.64 0.00 37.70 15.12 40.93 13.71 ECAOINTSVBS0431182020103 01 85. 633. 85.0 5.76 2.94 5.51 8.70 0.00 38.00 3.23 8.74 13.81 ECAOINTSVBS0432181020103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 0. 0. N/ A 6.16 2.93 0.00 9.10 0.00 37.80 0.00 0.00 8.85 ECAOINTSVBS0441181020103 01 0. 0. N/ A 6.49 2.93 0.00 9.43 0.00 35.60 0.00 0.00 9.21 ECAOINTSVBS0441182020103 01 0. 0. N/ A 6.56 2.94 0.00 9.50 0.00 36.80 0.00 0.00 9.27 MECS TSXBS0432392020103 01 65. 449. 78.9 11.49 2.94 6.48 14.43 0.00 35.60 2.31 8.80 19.58 MECS TSXBS0432392020203 01 50. 280. 63.9 12.21 2.94 4.24 15.15 0.00 35.60 1.78 6.02 21.51 ECAO TSXBS0241042020103 01 0. 0. N/ A 6.79 2.93 0.00 9.73 0.00 36.20 0.00 0.00 9.51 ECAO TSXBS0241042020703 01 0. 0. N/ A 7.06 2.94 0.00 10.00 0.00 37.70 0.00 0.00 9.76 ECAO TSXBS0242412020703 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 750. 5585. 85.0 8.59 2.94 64.37 11.53 0.00 36.70 27.53 91.89 16.45 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.456 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSXBS0641201020103 01 0. 0. N/ A 6.37 2.93 0.00 9.31 0.00 37.80 0.00 0.00 9.08 ECAO TSXBS0641042020103 01 0. 0. N/ A 7.01 2.93 0.00 9.95 0.00 35.60 0.00 0.00 9.73 ECAO TSXBS0641202020103 01 0. 0. N/ A 6.18 2.94 0.00 9.12 0.00 34.00 0.00 0.00 8.91 ECAO TSXBS0641202020204 01 0. 0. N/ A 6.01 2.93 0.00 8.95 0.00 35.60 0.00 0.00 8.72 ECAO TSXBS0642201020103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 44. 304. 78.9 12.56 2.94 4.71 15.50 0.00 35.60 1.57 6.28 20.65 MANO TSXBS0441191020103 01 0. 0. N/ A 6.08 2.92 0.00 9.02 0.00 37.70 0.00 0.00 8.77 MANO TSXBS0441192020103 01 190. 1415. 85.0 8.02 2.94 15.51 10.96 0.00 35.60 6.76 22.28 15.75 MAPP TSXBS1142272020103 01 161. 1199. 85.0 10.10 2.94 15.64 13.04 0.00 35.60 5.73 21.37 17.83 UPNY TSXBS0141022020103 01 149. 1109. 85.0 8.95 2.94 13.19 11.89 0.00 38.00 5.66 18.85 16.99 VACA TSXBS0641101020103 01 0. 0. N/ A 10.17 2.93 0.00 13.11 0.00 36.70 0.00 0.00 12.89 VACA TSXBS0641102020103 01 0. 0. N/ A 9.41 2.93 0.00 12.35 0.00 29.30 0.00 0.00 12.17 VACA TSXBS0641102020304 01 385. 2867. 85.0 10.28 2.94 37.90 13.22 0.00 23.10 8.89 46.80 16.32 VACA TSXBS0642101020103 01 0. 0. N/ A 10.49 2.91 0.00 13.43 0.00 35.60 0.00 0.00 13.21 TVA TSXBS0641221020103 01 0. 0. N/ A 6.92 2.94 0.00 9.86 0.00 37.70 0.00 0.00 9.62 TVA TSXBS0641222020103 01 0. 0. N/ A 7.01 2.93 0.00 9.95 0.00 38.00 0.00 0.00 9.70 TVA TSXBS0641222020703 01 0. 0. N/ A 7.05 2.93 0.00 9.99 0.00 38.00 0.00 0.00 9.74 SOU TSXBS0641222020203 01 472. 3515. 85.0 7.47 2.94 36.60 10.41 0.00 35.60 16.80 53.40 15.19 SOU TSXBS0642112020103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 200. 1489. 85.0 10.44 2.94 19.93 13.38 0.00 35.60 7.12 27.05 18.17 SOU MSTSXBS1641292020203 01 200. 1489. 85.0 10.44 2.94 19.93 13.38 0.00 35.60 7.12 27.05 18.17 AZNM TSXBS0841362020303 01 275. 2048. 85.0 10.17 2.94 26.84 13.11 0.00 35.60 9.79 36.63 17.89 AZNM TSXBS0841362020703 01 220. 1638. 85.0 10.27 2.94 21.63 13.21 0.00 37.80 8.32 29.95 18.28 AZNM TSXBS0842362020703 01 110. 819. 85.0 10.66 2.94 11.14 13.60 0.00 37.70 4.15 15.28 18.66 NWPE TSXBS0841332020103 01 1250. 9094. 83.0 7.14 2.94 91.69 10.08 0.00 36.30 45.38 137.06 15.07 NWPE TSXBS0841402020103 01 2410. 17946. 85.0 6.78 2.94 174.46 9.72 0.00 37.30 89.89 264.35 14.73 NWPE TSXBS0841332020303 01 2440. 18169. 85.0 7.13 2.94 182.92 10.07 0.00 35.60 86.86 269.78 14.85 NWPE TSXBS0841362020304 01 274. 1894. 78.9 9.79 2.94 24.10 12.73 0.00 35.60 9.75 33.86 17.88 ERCTTXTSXLS2341302020103 02 0. 0. N/ A 9.11 2.94 0.00 12.05 0.00 35.60 0.00 0.00 11.83 ERCTTXTSXLS2342302020103 02 769. 5206. 77.3 9.89 2.94 66.79 12.83 0.00 36.00 27.67 94.46 18.15 ERCTTXTSXLS2342302030303 02 300. 2234. 85.0 9.56 2.94 27.91 12.50 0.00 23.10 6.93 34.84 15.60 MAPPNDTSXLS0732312020304 02 69. 514. 85.0 7.33 2.94 5.28 10.27 0.00 35.60 2.46 7.73 15.05 MAPPNDTSXLS0741311020103 02 604. 4498. 85.0 7.03 2.94 44.83 9.97 0.00 35.60 21.50 66.33 14.75 MAPPNDTSXLS0742311010103 02 420. 3127. 85.0 7.84 2.94 33.71 10.78 0.00 37.70 15.83 49.54 15.84 MAPPNDTSXLS0742312010304 02 421. 3135. 85.0 7.68 2.94 33.30 10.62 0.00 35.60 14.99 48.28 15.40 MAPPNDTSXLS0742312020304 02 900. 6702. 85.0 7.40 2.94 69.28 10.34 0.00 35.60 32.04 101.32 15.12 SPPSLATSXLS1041302020103 02 650. 4840. 85.0 9.26 2.94 59.04 12.20 0.00 35.60 23.14 82.18 16.98 SPPSTXTSXLS2341302020103 02 0. 0. N/ A 8.93 2.92 0.00 11.87 0.00 35.60 0.00 0.00 11.37 ERCTTXTSXSS1941292020303 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 435. 3239. 85.0 10.76 2.94 44.37 13.70 0.00 35.60 15.49 59.85 18.48 ERCTTXTSXSS2341292020303 01 530. 3947. 85.0 10.25 2.94 52.07 13.19 0.00 23.10 12.24 64.31 16.30 ERCTTXTSXSS2741292020103 01 676. 5034. 85.0 10.47 2.94 67.52 13.41 0.00 35.60 24.07 91.59 18.20 SPPS TSXSS1742282020104 01 520. 3872. 85.0 7.86 2.94 41.81 10.80 0.00 35.60 18.51 60.32 15.58 AZNM TSXSS0841351020303 01 1480. 11021. 85.0 8.58 2.94 126.91 11.52 0.00 37.70 55.80 182.71 16.58 AZNM TSXSS0841352020203 01 498. 3708. 85.0 9.22 2.94 45.10 12.16 0.00 35.60 17.73 62.83 16.94 AZNM TSXSS0841352020303 01 235. 1750. 85.0 9.24 2.94 21.31 12.18 0.00 35.60 8.37 29.68 16.96 AZNM TSXSS0842351020203 01 312. 2323. 85.0 11.42 2.94 33.37 14.36 0.00 37.70 11.76 45.13 19.43 AZNM TSXSS0842351020703 01 220. 1638. 85.0 9.79 2.94 20.85 12.73 0.00 38.00 8.36 29.21 17.83 AZNM TSXSS0842352020203 01 804. 5987. 85.0 10.53 2.94 80.65 13.47 0.00 36.50 29.35 110.00 18.37 AZNM TSXSS0842352020703 01 340. 2532. 85.0 9.54 2.94 31.60 12.48 0.00 38.00 12.92 44.52 17.59 RMPA TSXSS0832402020104 01 80. 596. 85.0 7.60 2.94 6.28 10.54 0.00 23.10 1.85 8.13 13.64 NWPE TSXSS0741322020703 01 700. 5212. 85.0 4.95 2.94 41.13 7.89 0.00 35.60 24.92 66.05 12.67 NWPE TSXSS0742322020703 01 1360. 10127. 85.0 5.35 2.94 83.98 8.29 0.00 36.60 49.78 133.76 13.21 ECAO TSYBS0432192020204 01 63. 435. 78.9 6.77 2.94 4.23 9.71 0.00 37.70 2.38 6.60 15.17 ECAO TSYBS0441192020103 01 0. 0. N/ A 6.02 2.94 0.00 8.96 0.00 35.60 0.00 0.00 8.73 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.457 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAOOHTSYBS0441042020103 01 0. 0. N/ A 6.53 2.93 0.00 9.47 0.00 23.10 0.00 0.00 9.32 MACW TSYBS0241412020103 01 0. 0. N/ A 7.11 2.94 0.00 10.05 0.00 37.70 0.00 0.00 9.81 MANO TSYBS0441191010103 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 682. 5078. 85.0 8.98 2.94 60.53 11.92 0.00 37.70 25.71 86.24 16.98 SPPN TSYBS1741282020703 01 370. 2755. 85.0 8.71 2.94 32.10 11.65 0.00 37.70 13.95 46.05 16.72 SPPN TSYBS1742282020703 01 113. 841. 85.0 9.77 2.94 10.69 12.71 0.00 38.00 4.29 14.99 17.81 MAPP TSYSS1141262020304 01 871. 6486. 85.0 8.54 2.94 74.45 11.48 0.00 35.60 31.01 105.46 16.26 MAPP TSYSS1142262020203 01 535. 3984. 85.0 9.18 2.94 48.29 12.12 0.00 35.60 19.05 67.33 16.90 MAPP TSYSS1142262020703 01 1424. 10604. 85.0 9.15 2.94 128.21 12.09 0.00 37.70 53.68 181.89 17.15 SPPN TSYSS1741282020304 01 331. 2465. 85.0 7.54 2.94 25.83 10.48 0.00 35.60 11.78 37.62 15.26 SPPN TSYSS1742282020103 01 2136. 15905. 85.0 8.01 2.94 174.19 10.95 0.00 35.60 76.04 250.23 15.73 ECAO TSZBS0431142010103 01 69. 477. 78.9 8.71 2.94 5.55 11.65 0.00 38.00 2.62 8.18 17.14 ECAO TSZBS0641051020103 01 0. 0. N/ A 6.20 2.93 0.00 9.14 0.00 37.70 0.00 0.00 8.90 MACE TSZBS0241032020203 01 581. 4326. 85.0 10.26 2.94 57.11 13.20 0.00 38.00 22.08 79.19 18.30 FRCCFLTSZBS1541121020103 01 957. 7126. 85.0 9.55 2.94 88.98 12.49 0.00 35.60 34.07 123.05 17.27 FRCCFLTSZBS1541122020103 01 2315. 17238. 85.0 9.62 2.94 216.59 12.56 0.00 35.60 82.41 299.01 17.35 MAPPWYTSZLS0841322020103 02 550. 4095. 85.0 4.97 2.94 32.37 7.91 0.00 35.60 19.58 51.95 12.69 RMPAWYTSZLS0841322020103 02 1100. 8191. 85.0 4.94 2.94 64.53 7.88 0.00 35.60 39.16 103.69 12.66 NWPEWYTSZLS0841322020703 02 330. 2457. 85.0 5.11 2.94 19.77 8.05 0.00 37.70 12.44 32.21 13.11 NWPEWYTSZLS0842322020104 02 335. 2495. 85.0 5.68 2.94 21.50 8.62 0.00 35.60 11.93 33.43 13.40 MAPP TSASS0732312020703 01 44. 328. 85.0 8.78 2.94 3.84 11.72 0.00 38.00 1.67 5.51 16.82 ECAOOHTSBBS0441041020304 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 38.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 308. 2293. 85.0 8.40 2.94 26.01 11.34 0.00 38.00 11.70 37.72 16.45 PNW WATSBSS0741372020103 01 1340. 9978. 85.0 7.76 2.94 106.79 10.70 0.00 37.70 50.52 157.31 15.77 SPPNMOTSDSS0541282020103 01 670. 4989. 85.0 7.29 2.94 51.04 10.23 0.00 35.60 23.85 74.89 15.01 SPPN TSESS1741282020103 01 668. 4974. 85.0 7.84 2.94 53.63 10.78 0.00 37.70 25.18 78.81 15.84               Scrubbed Coal 2 54964. 405828. 84.3 8.42 2.94 4609.45 11.36 0.00 36.08 1983.04 6592.49 16.24 UPNY TCOLN0131022020102 01 47. 325. 78.9 10.74 1.85 4.09 12.59 0.00 27.20 1.28 5.37 16.53 NENGNHTCOLN2931012020102 01 97. 541. 63.6 14.36 2.45 9.09 16.81 0.00 27.20 2.64 11.72 21.69 NENGNHTSABC2941011010101 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 23.40 0.00 0.00 0.00 VACANCTSABC0641101020201 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 18.00 0.00 0.00 0.00 MACE TSABN0141011020202 01 600. 3761. 71.6 12.18 1.79 52.55 13.97 0.00 21.60 12.96 65.51 17.42 MACEDETSABN0241032020102 01 403. 2785. 78.9 12.91 1.85 41.12 14.76 0.00 17.60 7.09 48.21 17.31 MACE TSBBN0231032020102 01 84. 581. 78.9 12.98 1.85 8.61 14.83 0.00 27.20 2.28 10.89 18.77 MACE TSBBN0241032020102 01 167. 1154. 78.9 12.24 1.85 16.27 14.09 0.00 27.20 4.54 20.81 18.03 MACENJTSBBN0141031010102 01 129. 809. 71.6 10.18 1.79 9.68 11.97 0.00 27.20 3.51 13.19 16.30 VACANCTSBBN0641102020102 01 198. 1108. 63.9 10.63 2.45 14.49 13.08 0.00 27.20 5.39 19.88 17.94 VACAVATSBBN0341091020102 01 167. 1047. 71.6 11.96 1.79 14.40 13.75 0.00 27.20 4.54 18.94 18.09 MACEDETSCBN0241032020102 01 162. 1120. 78.9 11.60 1.85 15.06 13.45 0.00 21.60 3.50 18.56 16.57 MANO TSCSO0441182010102 01 292. 2174. 85.0 10.02 0.98 23.93 11.01 0.00 10.30 3.01 26.94 12.39 MACSMDTSDBC0241081020101 01 341. 2539. 85.0 10.48 1.95 31.56 12.43 0.00 27.50 9.38 40.94 16.12 ECAOOHTSDBN0441041020102 01 500. 3456. 78.9 6.81 1.85 29.93 8.66 0.00 27.20 13.60 43.53 12.60 ECAOOHTSDBN0441042020102 01 163. 1127. 78.9 7.25 1.85 10.25 9.10 0.00 27.20 4.43 14.68 13.03 MACE TSDBN0141011020202 01 642. 4025. 71.6 11.87 1.79 54.98 13.66 0.00 27.20 17.46 72.44 18.00 NENG TSDBN2831012020102 01 153. 861. 64.2 14.50 2.45 14.59 16.95 0.00 27.20 4.16 18.75 21.78 NENG TSDBN2841012020102 01 76. 479. 71.6 14.24 2.45 8.00 16.69 0.00 27.20 2.08 10.08 21.03 ECAO TSEBC0641042020101 01 2600. 19360. 85.0 8.96 1.95 211.19 10.91 0.00 20.00 52.00 263.19 13.59 MACS TSEBC0241072020201 01 1291. 8922. 78.9 12.58 1.91 129.32 14.49 0.00 15.10 19.49 148.82 16.68 MANO TSEBC0441181010101 01 554. 4125. 85.0 10.51 1.95 51.41 12.46 0.00 22.00 12.19 63.59 15.42 TVA TSEBC0641221010101 01 496. 3693. 85.0 9.88 1.95 43.69 11.83 0.00 27.50 13.64 57.33 15.52 ENTGMOTSEBC0541251010101 01 1160. 8638. 85.0 9.96 1.95 102.93 11.92 0.00 22.00 25.52 128.45 14.87 ECAOOHTSEBN0441142020102 01 129. 805. 71.2 10.12 1.89 9.67 12.02 0.00 27.20 3.51 13.18 16.38 NENG TSEBN2842012020102 01 111. 625. 64.2 15.06 2.45 10.94 17.51 0.00 27.20 3.02 13.95 22.34 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.458 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               UPNY TSFBO0141022020102 01 105. 782. 85.0 9.48 0.98 8.18 10.46 0.00 10.30 1.08 9.26 11.84 MACW TSHBC0241411020101 01 620. 4617. 85.0 7.54 1.95 43.82 9.49 0.00 22.00 13.64 57.46 12.45 MACW TSHBC0241412020101 01 2119. 15779. 85.0 7.07 1.95 142.39 9.02 0.00 22.00 46.62 189.01 11.98 NENGNHTSLBN2932012020102 01 48. 167. 39.7 15.25 2.45 2.95 17.70 0.00 27.20 1.31 4.26 25.53 MACW TSZBN0241031020102 01 136. 853. 71.6 12.51 1.79 12.19 14.30 0.00 27.20 3.70 15.89 18.64 SPPS TSASN1742282020102 01 490. 3649. 85.0 8.02 2.45 38.19 10.47 0.00 17.60 8.62 46.82 12.83 TVA TSEBO0641221010102 01 248. 1555. 71.6 10.12 0.88 17.10 11.00 0.00 10.30 2.55 19.65 12.64 VACANCTSBBC0641101020101 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.50 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 1150. 8563. 85.0 10.03 1.95 102.65 11.99 0.00 24.30 27.95 130.60 15.25 MACEVATOLBO0332092020202 01 176. 1103. 71.6 13.78 1.79 17.17 15.56 0.00 27.20 4.79 21.96 19.90 MACEVATOLBO0341092020202 01 306. 2115. 78.9 11.22 1.85 27.64 13.07 0.00 27.20 8.32 35.96 17.00 VACANCTOLBO0632102020202 01 76. 364. 54.6 12.08 2.45 5.28 14.53 0.00 27.20 2.07 7.35 20.21 ECAOOHTSCBC0441041020101 01 500. 3723. 85.0 9.37 1.95 42.17 11.33 0.00 18.00 9.00 51.17 13.74 WUMSWITSDSO1332392020102 01 82. 611. 85.0 10.64 2.45 7.99 13.09 0.00 27.20 2.23 10.22 16.74 UPNY TSFBN0131022020102 01 210. 1564. 85.0 9.88 1.89 18.41 11.77 0.00 27.20 5.71 24.12 15.42 VACANCTSGBC0641102020101 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 22.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 597. 4126. 78.9 9.73 1.85 47.76 11.57 0.00 21.60 12.90 60.65 14.70 MACSMDTSHBO0241081010302 01 380. 2382. 71.6 11.51 1.79 31.68 13.30 0.00 27.20 10.34 42.02 17.64 VACA TSHBO0632102020202 01 200. 1254. 71.6 12.85 1.79 18.35 14.64 0.00 27.20 5.44 23.79 18.97 ECAO TSHBN0441041020102 01 600. 4147. 78.9 9.19 1.85 45.76 11.03 0.00 21.60 12.96 58.72 14.16 ECAO TSHBN0441042020102 01 600. 4147. 78.9 9.10 1.85 45.38 10.94 0.00 21.60 12.96 58.34 14.07 ECAO TSHBN0441042020302 01 180. 1244. 78.9 9.66 1.85 14.31 11.51 0.00 27.20 4.90 19.21 15.44 MECS TSJBO0412392020202 01 20. 149. 85.0 11.04 1.89 1.93 12.93 0.00 27.20 0.54 2.47 16.58 VACANCTSKBO0632102020202 01 122. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.20 3.32 3.32 0.00 SOU TSKBC0641232020101 01 737. 5488. 85.0 9.46 1.95 62.65 11.42 0.00 22.00 16.21 78.86 14.37 ECAO TSLBC0441181020101 01 630. 4691. 85.0 10.04 1.95 56.28 12.00 0.00 22.00 13.86 70.14 14.95 ECAO TSLBC0441182020101 01 630. 4691. 85.0 10.13 1.95 56.68 12.08 0.00 18.00 11.34 68.02 14.50 MACE TCOLC0141012050301 01 200. 1382. 78.9 14.36 1.91 22.49 16.27 0.00 12.20 2.44 24.93 18.03               Unscrubbed Coal_ NOx 3 21724. 153201. 80.5 9.88 1.91 1807.12 11.80 0.00 21.91 476.02 2283.13 14.90 MECS TCOLU0411392050710 01 41. 305. 85.0 10.31 1.54 3.62 11.85 0.00 27.00 1.11 4.72 15.48 MECS TCOLU0431152020110 01 45. 252. 63.9 12.11 1.54 3.44 13.65 0.00 27.00 1.22 4.65 18.48 MECS TCOLU0431392020110 01 253. 1586. 71.6 10.31 1.54 18.80 11.85 0.00 27.00 6.83 25.63 16.16 ECAO TCOLU0211412050710 01 8. 60. 85.0 9.81 1.54 0.68 11.35 0.00 27.00 0.22 0.89 14.98 ECAO TCOLU0231082020110 01 28. 157. 63.9 11.73 1.54 2.08 13.27 0.00 27.00 0.76 2.83 18.10 ECAO TCOLU0411181050710 01 39. 290. 85.0 10.48 1.54 3.49 12.02 0.00 27.00 1.05 4.54 15.65 ECAO TCOLU0411142050710 01 112. 834. 85.0 9.30 1.54 9.04 10.84 0.00 27.00 3.02 12.07 14.47 ECAO TCOLU0431041020110 01 123. 510. 47.4 9.05 1.54 5.41 10.59 0.00 27.00 3.32 8.73 17.10 ECAO TCOLU0431141020110 01 94. 327. 39.7 9.30 1.54 3.54 10.84 0.00 27.00 2.54 6.08 18.61 ECAO TCOLU0431142020110 01 106. 593. 63.9 9.97 1.54 6.83 11.51 0.00 27.00 2.86 9.69 16.34 ECAO TCOLU0431182020110 01 179. 1002. 63.9 10.68 1.54 12.23 12.22 0.00 27.00 4.83 17.07 17.04 ECAO TCOLU0431192020110 01 155. 867. 63.9 7.91 1.54 8.19 9.45 0.00 27.00 4.18 12.38 14.27 ECAO TCOLU0431042050710 01 72. 451. 71.6 9.24 1.54 4.86 10.78 0.00 27.00 1.94 6.81 15.08 ECAO TCOLU0611062020210 01 40. 298. 85.0 8.71 1.54 3.05 10.25 0.00 27.00 1.08 4.13 13.88 ECAO TCOLU0631051020110 01 46. 160. 39.7 9.43 1.54 1.75 10.97 0.00 27.00 1.24 3.00 18.73 ECAO TCOLU0631202020110 01 32. 179. 63.9 10.60 1.54 2.17 12.14 0.00 27.00 0.86 3.04 16.96 ECAOVATCOLU0331062020110 01 90. 622. 78.9 9.72 1.54 7.00 11.26 0.00 27.00 2.43 9.43 15.17 MACW TCOLU0211412050210 01 82. 611. 85.0 9.81 1.54 6.93 11.35 0.00 27.00 2.21 9.14 14.98 MACW TCOLU0231031020310 01 151. 627. 47.4 13.05 1.54 9.15 14.59 0.00 27.00 4.08 13.22 21.10 MACW TCOLU0231032020110 01 60. 376. 71.6 13.05 1.54 5.49 14.59 0.00 27.00 1.62 7.11 18.90 MACW TCOLU0231412050710 01 82. 567. 78.9 11.76 1.54 7.54 13.30 0.00 11.70 0.96 8.50 15.00 MACW TCOLU0241412050710 01 218. 1507. 78.9 11.76 1.54 20.04 13.30 0.00 11.70 2.55 22.59 15.00 WUMS TCOLU0411392020710 01 25. 173. 78.9 10.06 1.54 2.00 11.60 0.00 27.00 0.68 2.68 15.50 WUMSWITCOLU1311162040310 01 44. 328. 85.0 7.79 1.54 3.06 9.33 0.00 27.00 1.19 4.25 12.96 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.459 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               WUMSWITCOLU1311162050710 01 22. 164. 85.0 7.79 1.54 1.53 9.33 0.00 27.00 0.59 2.12 12.96 WUMSWITCOLU1331392020110 01 56. 417. 85.0 10.31 1.54 4.94 11.85 0.00 27.00 1.51 6.45 15.48 MANO TCOLU0431192020110 01 206. 1291. 71.6 7.91 1.54 12.20 9.45 0.00 27.00 5.56 17.76 13.75 MANO TCOLU0442192020110 01 102. 571. 63.9 8.58 1.54 5.77 10.12 0.00 27.00 2.75 8.53 14.94 MANOMOTCOLU0511282050710 01 17. 127. 85.0 7.60 1.54 1.16 9.14 0.00 27.00 0.46 1.62 12.77 MAPP TCOLU0711312050710 01 20. 149. 85.0 7.07 1.54 1.28 8.61 0.00 20.80 0.42 1.70 11.40 MAPP TCOLU0731311040110 01 28. 208. 85.0 7.07 1.54 1.79 8.61 0.00 27.00 0.76 2.55 12.23 MAPP TCOLU1111261040110 01 14. 104. 85.0 9.18 1.54 1.12 10.72 0.00 17.40 0.24 1.36 13.06 MAPP TCOLU1111271040210 01 19. 141. 85.0 7.81 1.54 1.32 9.35 0.00 27.00 0.51 1.84 12.97 MAPP TCOLU1111261040310 01 8. 60. 85.0 9.97 1.54 0.69 11.51 0.00 27.00 0.22 0.90 15.13 MAPP TCOLU1111252020110 01 31. 231. 85.0 7.05 1.54 1.98 8.59 0.00 27.00 0.84 2.82 12.22 MAPP TCOLU1111252050710 01 49. 365. 85.0 9.27 1.54 3.95 10.81 0.00 27.00 1.32 5.27 14.44 MAPP TCOLU1111262050710 01 103. 767. 85.0 9.97 1.54 8.82 11.51 0.00 27.00 2.78 11.60 15.13 MAPP TCOLU1131261040110 01 37. 276. 85.0 9.18 1.54 2.95 10.72 0.00 17.40 0.64 3.60 13.06 MAPP TCOLU1131262020110 01 47. 325. 78.9 9.97 1.54 3.74 11.51 0.00 27.00 1.27 5.01 15.41 MAPP TCOLU1131272020110 01 62. 428. 78.9 9.47 1.54 4.72 11.01 0.00 27.00 1.67 6.39 14.92 MAPP TCOLU1131252020210 01 73. 505. 78.9 9.47 1.54 5.55 11.01 0.00 27.00 1.97 7.53 14.92 MAPP TCOLU1131262020310 01 150. 1117. 85.0 9.18 1.54 11.98 10.72 0.00 27.00 4.05 16.03 14.35 MAPPWITCOLU1311161010710 01 24. 179. 85.0 7.79 1.54 1.67 9.33 0.00 27.00 0.65 2.32 12.96 MAPPWITCOLU1311162020110 01 63. 469. 85.0 7.60 1.54 4.29 9.14 0.00 27.00 1.70 5.99 12.77 MAPPWITCOLU1311162040210 01 49. 365. 85.0 7.79 1.54 3.41 9.33 0.00 27.00 1.32 4.73 12.96 UPNY TCOLU0111022050110 01 117. 871. 85.0 12.05 1.54 11.84 13.59 0.00 27.00 3.16 15.00 17.22 UPNY TCOLU0111022020210 01 44. 328. 85.0 10.05 1.54 3.80 11.59 0.00 27.00 1.19 4.98 15.21 UPNY TCOLU0111022050210 01 82. 611. 85.0 12.05 1.54 8.30 13.59 0.00 27.00 2.21 10.51 17.22 UPNY TCOLU0131022020110 01 55. 380. 78.9 10.74 1.54 4.67 12.28 0.00 27.00 1.49 6.15 16.19 NENG TCOLU0911012050710 01 14. 104. 85.0 14.36 1.54 1.66 15.90 0.00 17.40 0.24 1.90 18.24 FRCCFLTCOLU1531132020110 01 92. 685. 85.0 13.01 1.54 9.97 14.55 0.00 27.00 2.48 12.45 18.17 VACA TCOLU0631041050710 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 98. 548. 63.9 11.67 1.54 7.24 13.21 0.00 27.00 2.65 9.89 18.03 VACANCTCOLU0631102020210 01 189. 1057. 63.9 11.67 1.54 13.97 13.21 0.00 27.00 5.10 19.07 18.03 VACAVATCOLU0331092050710 01 57. 394. 78.9 12.08 1.54 5.36 13.62 0.00 11.70 0.67 6.03 15.31 SOU TCOLU0611112020710 01 40. 298. 85.0 11.07 1.54 3.76 12.61 0.00 27.00 1.08 4.84 16.24 SOU TCOLU0631112020110 01 127. 796. 71.6 11.26 1.54 10.19 12.80 0.00 27.00 3.43 13.62 17.10 SPPN TCOLU1731282020110 01 38. 283. 85.0 9.29 1.54 3.06 10.83 0.00 27.00 1.03 4.09 14.46 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 9.27 1.54 3.46 10.81 0.00 27.00 1.16 4.62 14.44 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 9.27 1.54 0.64 10.81 0.00 27.00 0.22 0.86 14.44 SPPSTXTCOLU2731292050710 01 26. 194. 85.0 9.80 1.54 2.19 11.34 0.00 17.40 0.45 2.65 13.67 CALI TCOLU0811372050710 01 113. 841. 85.0 8.27 1.54 8.25 9.81 0.00 12.90 1.46 9.71 11.54 CALI TCOLU0832372050710 01 58. 432. 85.0 9.61 1.54 4.82 11.15 0.00 21.40 1.24 6.06 14.03 RMPA TCOLU0811351020710 01 7. 52. 85.0 4.64 1.54 0.32 6.18 0.00 27.00 0.19 0.51 9.80 RMPA TCOLU0811402050110 01 30. 223. 85.0 6.87 1.54 1.88 8.41 0.00 27.00 0.81 2.69 12.04 RMPA TCOLU0811342050710 01 19. 141. 85.0 7.58 1.54 1.29 9.12 0.00 27.00 0.51 1.80 12.75 RMPA TCOLU0811352050710 01 5. 37. 85.0 4.64 1.54 0.23 6.18 0.00 27.00 0.14 0.36 9.80 RMPA TCOLU0831331020110 01 45. 335. 85.0 6.55 1.54 2.71 8.09 0.00 27.00 1.22 3.93 11.72 RMPA TCOLU0831331020310 01 45. 335. 85.0 6.55 1.54 2.71 8.09 0.00 27.00 1.22 3.93 11.72 NWPE TCOLU0811332050710 01 8. 60. 85.0 6.55 1.54 0.48 8.09 0.00 27.00 0.22 0.70 11.72 NWPE TCOLU0831332050710 01 50. 346. 78.9 6.55 1.54 2.80 8.09 0.00 11.70 0.58 3.38 9.79 PNW TABU 0711371030710 01 25. 186. 85.0 9.85 1.54 2.12 11.39 0.00 27.00 0.68 2.79 15.01 ECAO TOLBU0411181020710 01 14. 104. 85.0 8.29 1.54 1.02 9.83 0.00 21.40 0.30 1.32 12.70 ECAO TOLBU0411182020710 01 12. 89. 85.0 8.29 1.54 0.88 9.83 0.00 27.00 0.32 1.20 13.46 ECAO TOLBU0412181020210 01 39. 264. 77.3 13.99 1.54 4.10 15.53 0.00 27.00 1.05 5.15 19.52 ECAO TOLBU0412181020710 01 20. 149. 85.0 10.89 1.54 1.85 12.43 0.00 27.00 0.54 2.39 16.06 ECAO TOLBU0611191020710 01 10. 74. 85.0 6.31 1.54 0.58 7.85 0.00 27.00 0.27 0.85 11.47 ECAO TOLBU0631191040110 01 26. 145. 63.9 7.91 1.54 1.37 9.45 0.00 21.40 0.56 1.93 13.27 ECAO TOLBU0632051020110 01 146. 508. 39.7 10.82 1.54 6.27 12.36 0.00 27.00 3.94 10.21 20.12 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.460 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TOLBU0632052020110 01 145. 811. 63.9 10.33 1.54 9.63 11.87 0.00 27.00 3.92 13.55 16.70 ECAO TOLBU0632192020210 01 64. 358. 63.9 8.55 1.54 3.61 10.09 0.00 27.00 1.73 5.34 14.92 ECAO TOLBU0641052020110 01 137. 767. 63.9 9.38 1.54 8.37 10.92 0.00 27.00 3.70 12.07 15.75 ECAOMDTOLBU0231082020110 01 86. 481. 63.9 11.16 1.54 6.11 12.70 0.00 27.00 2.32 8.44 17.53 ECAOOHTOLBU0432142020110 01 284. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 7.67 7.67 0.00 ECAOOHTOLBU0432142020710 01 62. 0. N/ A 0.00 0.00 0.00 0.00 0.00 24.30 1.51 1.51 0.00 ECAOOHTOLBU0441142020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 241. 1511. 71.6 13.04 1.54 22.03 14.58 0.00 27.00 6.51 28.53 18.89 MACW TOLBU0232031050310 01 72. 250. 39.7 15.81 1.54 4.34 17.35 0.00 27.00 1.94 6.29 25.11 MACW TOLBU0232032050110 01 48. 167. 39.7 16.53 1.54 3.02 18.07 0.00 27.00 1.30 4.31 25.84 WUMSWITOLBU1311161020710 01 14. 104. 85.0 7.79 1.54 0.97 9.33 0.00 27.00 0.38 1.35 12.96 WUMSWITOLBU1312162020210 01 24. 179. 85.0 10.08 1.54 2.08 11.62 0.00 27.00 0.65 2.73 15.25 MANO TOLBU0432192010210 01 108. 375. 39.7 9.98 1.54 4.33 11.52 0.00 27.00 2.92 7.24 19.29 MANOMOTOLBU0532281010110 01 49. 365. 85.0 8.20 1.54 3.55 9.74 0.00 27.00 1.32 4.88 13.37 MAPP TOLBU1141252020110 01 130. 898. 78.9 9.56 1.54 9.97 11.10 0.00 27.00 3.51 13.48 15.00 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 8.05 1.54 1.50 9.59 0.00 27.00 0.57 2.07 13.22 MAPPMOTOLBU0532281010110 01 97. 670. 78.9 8.35 1.54 6.63 9.89 0.00 21.40 2.08 8.71 12.99 VACANCTOLBU0632101020210 01 97. 259. 30.5 12.66 1.54 3.67 14.20 0.00 27.00 2.62 6.29 24.32 VACANCTOLBU0632102020110 01 79. 211. 30.5 11.94 1.54 2.84 13.48 0.00 27.00 2.13 4.97 23.60 VACAVATOLBU0332092020110 01 100. 627. 71.6 11.96 1.54 8.47 13.50 0.00 27.00 2.70 11.17 17.81 VACAVATOLBU0332092020210 01 71. 445. 71.6 12.89 1.54 6.42 14.43 0.00 27.00 1.92 8.34 18.74 SPPN TOLBU1732282020110 01 144. 975. 77.3 10.61 1.54 11.85 12.15 0.00 27.00 3.89 15.73 16.13 SPPN TOLBU1742282020110 01 148. 1102. 85.0 9.66 1.54 12.34 11.20 0.00 27.00 4.00 16.34 14.83 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 7.60 1.54 5.72 9.14 0.00 27.00 2.27 7.99 12.77 SPPNMOTOLBU0531281010110 01 53. 366. 78.9 7.94 1.54 3.47 9.48 0.00 27.00 1.43 4.91 13.39 SPPNMOTOLBU0531281020110 01 96. 663. 78.9 7.79 1.54 6.19 9.33 0.00 27.00 2.59 8.79 13.24 SPPNMOTOLBU0531282020110 01 51. 380. 85.0 7.79 1.54 3.54 9.33 0.00 27.00 1.38 4.92 12.96 SPPNMOTOLBU0532281010110 01 53. 332. 71.6 8.69 1.54 3.40 10.23 0.00 27.00 1.43 4.83 14.54 SPPNMOTOLSU0542281010110 01 211. 1458. 78.9 8.47 1.54 14.60 10.01 0.00 21.40 4.52 19.11 13.11 RMPA TOLSU0812321020110 01 15. 112. 85.0 7.10 1.54 0.96 8.64 0.00 21.40 0.32 1.29 11.51 ECAO TRRBU0432042020110 01 129. 722. 63.9 11.67 1.54 9.54 13.21 0.00 27.00 3.48 13.02 18.04 MECS TSABU0441391020110 01 0. 0. N/ A 9.23 1.54 0.00 10.77 0.00 17.40 0.00 0.00 10.66 ECAO TSABU0441201020110 01 0. 0. N/ A 9.65 1.53 0.00 11.19 0.00 27.00 0.00 0.00 11.02 ECAOOHTSABU0441051010110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 8.98 1.54 49.51 10.52 0.00 17.40 11.00 60.51 12.86 MACWPATSABU0241032020110 01 472. 2959. 71.6 12.69 1.54 42.09 14.23 0.00 27.00 12.74 54.83 18.53 MANO TSABU0441182020110 01 555. 3836. 78.9 10.20 1.54 45.02 11.74 0.00 17.40 9.66 54.68 14.26 MAPP TSABU1141282020110 01 924. 6880. 85.0 9.13 1.54 73.45 10.67 0.00 18.70 17.28 90.72 13.19 MAPP TSABU1141282010210 01 135. 933. 78.9 9.41 1.54 10.22 10.95 0.00 27.00 3.65 13.86 14.86 MAPP TSABU1142282020110 01 371. 2564. 78.9 9.52 1.54 28.35 11.06 0.00 21.40 7.94 36.29 14.15 DSNYNYTSABU0141012020110 01 541. 3739. 78.9 14.06 1.54 58.33 15.60 0.00 20.60 11.14 69.48 18.58 DSNYNYTSABU0142012020110 01 197. 1362. 78.9 14.98 1.54 22.49 16.52 0.00 21.40 4.22 26.70 19.61 NENGCTTSABU3241012020110 01 118. 739. 71.6 13.31 1.54 10.97 14.85 0.00 21.40 2.52 13.49 18.26 VACANCTSABU0641102020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 TVA TSABU0641202020310 01 1206. 8335. 78.9 10.32 1.54 98.83 11.86 0.00 27.00 32.56 131.40 15.76 SOU TSABU0641112020110 01 0. 0. N/ A 11.08 1.54 0.00 12.62 0.00 22.80 0.00 0.00 12.48 SOU ALTSABU0641231020210 01 0. 0. N/ A 9.86 1.53 0.00 11.40 0.00 17.40 0.00 0.00 11.29 SOU ALTSABU0641232020110 01 46. 343. 85.0 9.86 1.54 3.91 11.40 0.00 11.70 0.54 4.45 12.97 SOU ALTSABU0641232020210 01 0. 0. N/ A 9.86 1.53 0.00 11.40 0.00 17.40 0.00 0.00 11.29 SOU MSTSABU1641242020110 01 536. 3991. 85.0 12.04 1.54 54.20 13.58 0.00 21.40 11.47 65.67 16.45 SOU MSTSABU1641242020210 01 545. 4058. 85.0 12.71 1.54 57.85 14.25 0.00 17.40 9.48 67.33 16.59 RMPA TSABU0841341020310 01 264. 1966. 85.0 7.48 1.54 17.73 9.02 0.00 27.00 7.13 24.86 12.65 RMPA TSABU0841342020310 01 208. 1549. 85.0 7.33 1.54 13.74 8.87 0.00 17.40 3.62 17.36 11.21 NWPE TSABU0832332020110 01 70. 484. 78.9 7.06 1.54 4.16 8.60 0.00 27.00 1.89 6.05 12.51 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.461 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NWPE TSABU0841332020110 01 105. 782. 85.0 6.62 1.54 6.38 8.16 0.00 27.00 2.83 9.21 11.78 NWPE TSABU0841352020110 01 1580. 11765. 85.0 4.61 1.54 72.33 6.15 0.00 21.40 33.81 106.14 9.02 NWPE TSABU0841352020310 01 258. 1921. 85.0 4.48 1.54 11.56 6.02 0.00 17.40 4.49 16.05 8.36 MECS TSASU0441392020110 01 1260. 9382. 85.0 9.76 1.54 106.02 11.30 0.00 17.40 21.92 127.94 13.64 ERCTTXTSASU1941291020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 810. 6031. 85.0 11.16 1.54 76.58 12.70 0.00 19.40 15.71 92.29 15.30 MANO TSASU0441202020110 01 169. 1168. 78.9 10.99 1.54 14.64 12.53 0.00 27.00 4.56 19.20 16.44 MAPPWITSASU1331162020110 01 87. 648. 85.0 7.77 1.54 6.03 9.31 0.00 27.00 2.35 8.38 12.93 MAPPWITSASU1332162020110 01 57. 424. 85.0 8.21 1.54 4.14 9.75 0.00 27.00 1.54 5.68 13.38 ENTG TSASU1041292020110 01 4252. 31662. 85.0 11.17 1.54 402.33 12.71 0.00 17.40 73.98 476.32 15.04 ENTG TSASU1042292020110 01 815. 6069. 85.0 11.76 1.54 80.70 13.30 0.00 17.40 14.18 94.88 15.63 SPPS TSASU1041292020210 01 1003. 7469. 85.0 11.00 1.54 93.62 12.54 0.00 17.40 17.45 111.07 14.87 SPPS TSASU1741282020110 01 3838. 28579. 85.0 7.60 1.54 261.10 9.14 0.00 18.00 69.08 330.18 11.55 SPPSTXTSASU2341292020210 01 1056. 7863. 85.0 11.19 1.54 100.11 12.73 0.00 19.40 20.49 120.60 15.34 SPPSTXTSASU2342292020210 01 528. 3293. 71.2 11.66 1.54 43.46 13.20 0.00 17.40 9.19 52.65 15.99 SPPSTXTSASU2741292020110 01 346. 2576. 85.0 10.86 1.54 31.95 12.40 0.00 21.40 7.40 39.35 15.27 SPPSTXTSASU2741292020310 01 1800. 13403. 85.0 10.72 1.54 164.32 12.26 0.00 17.40 31.32 195.64 14.60 PNW ORTSASU0842372020110 01 508. 3783. 85.0 8.61 1.54 38.41 10.15 0.00 17.40 8.84 47.25 12.49 RMPA TSASU0832342020310 01 49. 365. 85.0 7.91 1.54 3.45 9.45 0.00 27.00 1.32 4.77 13.08 RMPA TSASU0841342020310 01 1333. 9926. 85.0 7.46 1.54 89.33 9.00 0.00 20.70 27.59 116.93 11.78 NWPE TSASU0742322020110 01 156. 1162. 85.0 5.62 1.54 8.32 7.16 0.00 21.40 3.34 11.66 10.04 NWPE TSASU0841322020110 01 106. 789. 85.0 5.41 1.54 5.49 6.95 0.00 27.00 2.86 8.35 10.58 NWPE TSASU0842322020110 01 336. 2502. 85.0 5.50 1.54 17.60 7.04 0.00 27.00 9.07 26.67 10.66 MECS TSBBU0441392020110 01 500. 3723. 85.0 9.06 1.54 39.46 10.60 0.00 27.00 13.50 52.96 14.23 ECAO TSBBU0241041020110 01 0. 0. N/ A 8.11 1.54 0.00 9.65 0.00 21.40 0.00 0.00 9.51 ECAO TSBBU0241042020110 01 905. 6255. 78.9 8.76 1.54 64.42 10.30 0.00 23.60 21.36 85.77 13.71 ECAO TSBBU0632061020110 01 141. 490. 39.7 11.08 1.54 6.19 12.62 0.00 27.00 3.81 9.99 20.39 ECAO TSBBU0632062020110 01 72. 403. 63.9 11.52 1.54 5.26 13.06 0.00 27.00 1.94 7.21 17.89 ECAO TSBBU0641062020110 01 341. 2357. 78.9 8.64 1.54 23.99 10.18 0.00 23.30 7.95 31.94 13.55 ECAO TSBBU0641062020210 01 0. 0. N/ A 9.38 1.53 0.00 10.92 0.00 21.40 0.00 0.00 10.78 ECAOINTSBBU0441182020110 01 378. 2115. 63.9 7.65 1.54 19.44 9.19 0.00 21.40 8.09 27.53 13.02 ECAOOHTSBBU0431042020110 01 188. 1299. 78.9 9.12 1.54 13.85 10.66 0.00 27.00 5.08 18.93 14.57 ECAOOHTSBBU0441041020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020210 01 0. 0. N/ A 8.44 1.53 0.00 9.98 0.00 21.40 0.00 0.00 9.85 ECAOOHTSBBU0441042020110 01 633. 4375. 78.9 8.07 1.54 42.06 9.61 0.00 25.10 15.89 57.95 13.25 MANOILTSBBU0441181010110 01 0. 0. N/ A 10.14 1.54 0.00 11.68 0.00 23.50 0.00 0.00 11.53 MAPP TSBBU1112271020710 01 23. 171. 85.0 9.08 1.54 1.82 10.62 0.00 27.00 0.62 2.44 14.25 MAPP TSBBU1112272040210 01 36. 268. 85.0 11.59 1.54 3.52 13.13 0.00 27.00 0.97 4.49 16.76 MAPP TSBBU1131262020110 01 29. 216. 85.0 8.79 1.54 2.23 10.33 0.00 21.40 0.62 2.85 13.20 MAPP TSBBU1131262020210 01 60. 447. 85.0 9.27 1.54 4.83 10.81 0.00 21.40 1.28 6.11 13.68 MAPP TSBBU1132271040110 01 26. 162. 71.2 11.83 1.54 2.17 13.37 0.00 27.00 0.70 2.87 17.70 MAPPNETSBBU1432282020210 01 85. 587. 78.9 10.03 1.54 6.79 11.57 0.00 21.40 1.82 8.61 14.66 MAPPNETSBBU1441282010310 01 120. 894. 85.0 9.32 1.54 9.71 10.86 0.00 27.00 3.24 12.95 14.49 MAPPNETSBBU1442282010310 01 105. 782. 85.0 10.04 1.54 9.05 11.58 0.00 21.40 2.25 11.30 14.46 VACANCTSBBU0631102020110 01 78. 436. 63.9 11.62 1.54 5.74 13.16 0.00 27.00 2.11 7.85 17.99 VACANCTSBBU0641102020110 01 670. 3750. 63.9 10.61 1.54 45.58 12.15 0.00 22.70 15.21 60.79 16.21 VACANCTSBBU0641102020210 01 106. 593. 63.9 11.61 1.54 7.80 13.15 0.00 27.00 2.86 10.66 17.98 VACAVATSBBU0341091020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACAVATSBBU0341092020110 01 159. 1099. 78.9 10.44 1.54 13.17 11.98 0.00 27.00 4.29 17.46 15.89 VACAVATSBBU0341092020210 01 156. 1078. 78.9 11.37 1.54 13.92 12.91 0.00 27.00 4.21 18.13 16.82 TVA TSBBU0641212020110 01 976. 6942. 81.2 8.76 1.54 71.52 10.30 0.00 27.00 26.35 97.88 14.10 SOU TSBBU0632112020110 01 107. 671. 71.6 12.86 1.54 9.66 14.40 0.00 27.00 2.89 12.55 18.71 SOU TSBBU0641112020110 01 282. 1768. 71.6 10.76 1.54 21.74 12.30 0.00 21.20 5.98 27.72 15.68 SOU TSBBU0641242020110 01 0. 0. N/ A 10.34 1.54 0.00 11.88 0.00 21.40 0.00 0.00 11.74 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.462 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SOU TSBBU0641242020210 01 534. 3691. 78.9 10.94 1.54 46.05 12.48 0.00 27.00 14.42 60.47 16.38 SOU MSTSBBU1641241020110 01 512. 3812. 85.0 10.81 1.54 47.08 12.35 0.00 21.40 10.96 58.04 15.22 SOU MSTSBBU1641242020110 01 262. 1951. 85.0 10.85 1.54 24.18 12.39 0.00 21.40 5.61 29.79 15.27 AZNM TSBBU0841361020310 01 156. 1162. 85.0 6.42 1.54 9.25 7.96 0.00 21.40 3.34 12.59 10.83 AZNM TSBBU0841362020210 01 260. 1936. 85.0 6.53 1.54 15.63 8.07 0.00 17.40 4.52 20.15 10.41 RMPA TSBBU0812341020710 01 48. 357. 85.0 9.13 1.54 3.81 10.67 0.00 27.00 1.30 5.11 14.30 NWPE TSBBU0841332020110 01 425. 3165. 85.0 6.11 1.54 24.22 7.65 0.00 21.40 9.10 33.32 10.53 ERCTTXTSBLU2241302020110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/ A 9.29 1.53 0.00 10.83 0.00 21.40 0.00 0.00 9.17 ERCTTXTSBLU2242302020410 02 447. 1779. 45.4 9.68 1.54 19.97 11.22 0.00 21.40 9.57 29.54 16.60 MAPPSDTSBLU0742261010110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS TSBSU0441392020110 01 1894. 13690. 82.5 9.58 1.54 152.16 11.12 0.00 24.20 45.83 197.99 14.46 ERCTTXTSBSU2341292020110 01 1160. 8638. 85.0 10.67 1.54 105.47 12.21 0.00 17.40 20.18 125.65 14.55 MANO TSBSU0432172010110 01 100. 627. 71.6 10.74 1.54 7.70 12.28 0.00 27.00 2.70 10.40 16.59 MANO TSBSU0441172020110 01 2672. 19896. 85.0 9.03 1.54 210.27 10.57 0.00 27.00 72.14 282.42 14.19 MANO TSBSU0441172020210 01 579. 4311. 85.0 8.98 1.54 45.38 10.52 0.00 27.00 15.63 61.01 14.15 MAPPNETSBSU1432282020110 01 76. 566. 85.0 8.80 1.54 5.85 10.34 0.00 27.00 2.05 7.90 13.96 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 8.34 1.54 12.65 9.88 0.00 17.40 2.99 15.65 12.22 MAPPNETSBSU1441282020110 01 585. 4356. 85.0 7.75 1.54 40.48 9.29 0.00 17.40 10.18 50.66 11.63 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 7.11 1.54 45.10 8.65 0.00 17.40 12.18 57.28 10.99 MAPPNETSBSU1442282020110 01 569. 4237. 85.0 8.27 1.54 41.56 9.81 0.00 24.90 14.17 55.73 13.15 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 8.10 1.54 47.71 9.64 0.00 17.40 11.57 59.28 11.97 SPPNMOTSBSU0542282020110 01 161. 1199. 85.0 8.01 1.54 11.45 9.55 0.00 27.00 4.35 15.80 13.18 ECAOINTSCBU0431181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 1292. 8929. 78.9 10.29 1.54 105.67 11.83 0.00 21.40 27.65 133.32 14.93 ECAOOHTSCBU0441041020210 01 0. 0. N/ A 9.03 1.53 0.00 10.57 0.00 17.40 0.00 0.00 10.46 MACE TSCBU0131032020310 01 80. 502. 71.6 12.93 1.54 7.26 14.47 0.00 27.00 2.16 9.42 18.78 MACEDETSCBU0231032020110 01 178. 1116. 71.6 12.52 1.54 15.69 14.06 0.00 27.00 4.81 20.50 18.37 MACW TSCBU0241032020110 01 1097. 7581. 78.9 11.68 1.54 100.19 13.22 0.00 24.00 26.33 126.52 16.69 MACW TSCBU0241032020310 01 321. 2218. 78.9 11.71 1.54 29.41 13.25 0.00 27.00 8.67 38.07 17.16 MACW TSCBU0242032020110 01 438. 2746. 71.6 13.61 1.54 41.61 15.15 0.00 27.00 11.83 53.43 19.46 MAPP TSCBU1131272010110 01 80. 596. 85.0 9.12 1.54 6.35 10.66 0.00 27.00 2.16 8.51 14.29 MAPP TSCBU1131252020110 01 34. 235. 78.9 9.47 1.54 2.59 11.01 0.00 27.00 0.92 3.50 14.92 MAPP TSCBU1132252020210 01 84. 581. 78.9 10.94 1.54 7.24 12.48 0.00 27.00 2.27 9.51 16.39 UPNY TSCBU0131022020110 01 362. 2502. 78.9 10.74 1.54 30.73 12.28 0.00 27.00 9.77 40.50 16.19 UPNY TSCBU0141022020210 01 387. 2882. 85.0 11.51 1.54 37.60 13.05 0.00 27.00 10.45 48.05 16.67 VACA TSCBU0631102020110 01 170. 1130. 75.9 11.44 1.54 14.68 12.98 0.00 27.00 4.59 19.27 17.05 VACA TSCBU0641102020110 01 306. 2115. 78.9 11.02 1.54 26.56 12.56 0.00 21.40 6.55 33.11 15.66 TVA TSCBU0641212020110 01 0. 0. N/ A 8.17 1.54 0.00 9.71 0.00 21.40 0.00 0.00 9.58 TVA TSCBU0641212020210 01 2138. 15920. 85.0 8.89 1.54 166.10 10.43 0.00 27.00 57.73 223.82 14.06 SOU TSCBU0641232020210 01 0. 0. N/ A 8.87 1.54 0.00 10.41 0.00 24.40 0.00 0.00 10.26 SPPN TSCBU1732281010110 01 73. 544. 85.0 8.14 1.54 5.26 9.68 0.00 27.00 1.97 7.23 13.30 SPPN TSCBU1732282020110 01 54. 402. 85.0 9.37 1.54 4.39 10.91 0.00 27.00 1.46 5.84 14.53 RMPA TSCBU0832342020310 01 126. 938. 85.0 8.38 1.54 9.30 9.92 0.00 23.50 2.96 12.26 13.07 RMPA TSCBU0841342020310 01 133. 990. 85.0 7.65 1.54 9.10 9.19 0.00 21.40 2.85 11.95 12.06 WUMSWITSCSU1242162020110 01 43. 317. 85.0 8.10 1.54 3.05 9.64 0.00 17.40 0.74 3.79 11.98 WUMSWITSCSU1341161010110 01 342. 2547. 85.0 7.21 1.54 22.28 8.75 0.00 21.40 7.32 29.60 11.62 WUMSWITSCSU1341162020110 01 525. 3909. 85.0 7.67 1.54 36.00 9.21 0.00 17.40 9.13 45.14 11.55 WUMSWITSCSU1341162020210 01 525. 3909. 85.0 7.71 1.54 36.14 9.25 0.00 21.40 11.23 47.38 12.12 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 7.63 1.54 22.81 9.17 0.00 17.40 5.81 28.62 11.51 WUMSWITSCSU1342162020110 01 402. 2993. 85.0 7.96 1.54 28.44 9.50 0.00 17.40 6.99 35.43 11.84 MANO TSCSU0441182010110 01 0. 0. N/ A 10.47 1.54 0.00 12.01 0.00 23.10 0.00 0.00 11.86 MANO TSCSU0441202020110 01 676. 4672. 78.9 10.75 1.54 57.42 12.29 0.00 27.00 18.25 75.67 16.20 MANO TSCSU0442182010110 01 0. 0. N/ A 11.21 1.53 0.00 12.75 0.00 21.40 0.00 0.00 12.61 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.463 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MANO TSCSU0442202020110 01 169. 1168. 78.9 11.17 1.54 14.84 12.71 0.00 27.00 4.56 19.41 16.61 MAPP TSCSU1141251020210 01 714. 5317. 85.0 9.51 1.54 58.74 11.05 0.00 17.40 12.42 71.17 13.39 MAPP TSCSU1141252020110 01 637. 4743. 85.0 9.56 1.54 52.65 11.10 0.00 17.40 11.08 63.74 13.44 MAPP TSCSU1141252020210 01 644. 4795. 85.0 9.51 1.54 53.00 11.05 0.00 17.40 11.21 64.20 13.39 MAPP TSCSU1142252020210 01 260. 1797. 78.9 10.59 1.54 21.79 12.13 0.00 21.40 5.56 27.36 15.22 MAPPWITSCSU1342162020210 01 377. 2807. 85.0 8.32 1.54 27.67 9.86 0.00 17.40 6.56 34.23 12.19 MECS TSDBU0441392020110 01 0. 0. N/ A 9.31 1.53 0.00 10.85 0.00 23.80 0.00 0.00 10.70 ECAO TSDBU0641061020110 01 0. 0. N/ A 7.74 1.54 0.00 9.28 0.00 21.40 0.00 0.00 9.15 ECAO TSDBU0641062020110 01 0. 0. N/ A 7.85 1.53 0.00 9.39 0.00 27.00 0.00 0.00 9.22 ECAOOHTSDBU0441041020110 01 0. 0. N/ A 6.84 1.53 0.00 8.38 0.00 21.40 0.00 0.00 8.25 ECAOOHTSDBU0441042020110 01 0. 0. N/ A 7.62 1.53 0.00 9.16 0.00 21.40 0.00 0.00 9.02 ECAOVATSDBU0341061020110 01 0. 0. N/ A 8.45 1.54 0.00 9.99 0.00 27.00 0.00 0.00 9.82 ECAOWVTSDBU0641051010110 01 0. 0. N/ A 8.54 1.54 0.00 10.08 0.00 27.00 0.00 0.00 9.90 MACSMDTSDBU0241081020110 01 0. 0. N/ A 8.70 1.54 0.00 10.24 0.00 22.70 0.00 0.00 10.10 WUMSWITSDBU1241162020110 01 0. 0. N/ A 8.56 1.53 0.00 10.10 0.00 25.50 0.00 0.00 8.45 MANOILTSDBU0441191020110 01 0. 0. N/ A 7.33 1.53 0.00 8.87 0.00 21.40 0.00 0.00 8.73 MANOILTSDBU0441192020110 01 0. 0. N/ A 7.58 1.53 0.00 9.12 0.00 21.40 0.00 0.00 8.98 FRCCFLTSDBU1541131020110 01 1394. 10380. 85.0 11.69 1.54 137.30 13.23 0.00 17.40 24.26 161.56 15.56 FRCCFLTSDBU1541132020110 01 833. 6203. 85.0 11.91 1.54 83.45 13.45 0.00 23.90 19.91 103.36 16.66 FRCCFLTSDBU1541132020210 01 218. 1623. 85.0 12.76 1.54 23.21 14.30 0.00 17.40 3.79 27.00 16.63 VACANCTSDBU0641101020110 01 0. 0. N/ A 10.12 1.54 0.00 11.66 0.00 21.40 0.00 0.00 11.50 VACANCTSDBU0641102020110 01 0. 0. N/ A 10.17 1.53 0.00 11.71 0.00 23.50 0.00 0.00 9.32 TVA TSDBU0641222020110 01 0. 0. N/ A 10.14 1.53 0.00 11.68 0.00 27.00 0.00 0.00 11.50 TVA TSDBU0642222020210 01 642. 4437. 78.9 11.24 1.54 56.72 12.78 0.00 27.00 17.33 74.05 16.69 WUMSWITSDSU1331392020110 01 87. 648. 85.0 10.29 1.54 7.66 11.83 0.00 27.00 2.35 10.01 15.45 WUMSWITSDSU1332392020110 01 183. 1363. 85.0 11.86 1.54 18.26 13.40 0.00 27.00 4.94 23.20 17.03 WUMSWITSDSU1341392010210 01 113. 841. 85.0 10.31 1.54 9.97 11.85 0.00 27.00 3.05 13.02 15.48 WUMSWITSDSU1342392010210 01 113. 841. 85.0 10.65 1.54 10.26 12.19 0.00 27.00 3.05 13.31 15.82 MAPP TSDSU1132252020110 01 30. 223. 85.0 10.61 1.54 2.71 12.15 0.00 21.40 0.64 3.36 15.02 MAPP TSDSU1132252020210 01 88. 655. 85.0 10.11 1.54 7.63 11.65 0.00 27.00 2.38 10.01 15.27 MECS TSEBU0441392020110 01 296. 2046. 78.9 9.75 1.54 23.10 11.29 0.00 27.00 7.99 31.10 15.20 ECAO TSEBU0641042020110 01 0. 0. N/ A 8.67 1.54 0.00 10.21 0.00 21.40 0.00 0.00 10.07 ECAOOHTSEBU0441142020110 01 652. 3648. 63.9 9.71 1.54 41.03 11.25 0.00 27.00 17.60 58.63 16.07 ECAOOHTSEBU0442142020110 01 156. 873. 63.9 9.99 1.54 10.06 11.53 0.00 27.00 4.21 14.27 16.35 MACWPATSEBU0232032020110 01 83. 289. 39.7 14.67 1.54 4.68 16.21 0.00 27.00 2.24 6.92 23.97 MACWPATSEBU0241032020110 01 128. 802. 71.6 13.09 1.54 11.74 14.63 0.00 27.00 3.46 15.20 18.94 MACS TSEBU0241072020110 01 459. 3172. 78.9 11.80 1.54 42.32 13.34 0.00 27.00 12.39 54.71 17.25 MANO TSEBU0442181010110 01 0. 0. N/ A 10.94 1.53 0.00 12.48 0.00 21.40 0.00 0.00 12.34 MAPP TSEBU1141252020110 01 211. 1458. 78.9 9.44 1.54 16.01 10.98 0.00 21.40 4.52 20.52 14.07 NENG TSEBU2841012020110 01 0. 0. N/ A 12.86 1.52 0.00 14.40 0.00 24.30 0.00 0.00 11.93 VACASCTSEBU0641102020110 01 0. 0. N/ A 10.08 1.54 0.00 11.62 0.00 22.40 0.00 0.00 11.48 VACASCTSEBU0641102020310 01 432. 2986. 78.9 9.98 1.54 34.38 11.52 0.00 24.70 10.67 45.05 15.09 VACASCTSEBU0641102020410 01 0. 0. N/ A 11.00 1.53 0.00 12.54 0.00 21.40 0.00 0.00 12.40 TVA KYTSEBU0641201010110 01 0. 0. N/ A 10.57 1.54 0.00 12.11 0.00 21.40 0.00 0.00 11.97 SOU ALTSEBU0632232020110 01 135. 846. 71.6 11.33 1.54 10.89 12.87 0.00 27.00 3.65 14.53 17.17 SOU ALTSEBU0641232020210 01 857. 5923. 78.9 9.67 1.54 66.42 11.21 0.00 27.00 23.14 89.56 15.12 SOU ALTSEBU0642232020110 01 224. 1404. 71.6 10.50 1.54 16.91 12.04 0.00 27.00 6.05 22.95 16.35 MAPPNDTSELU0742312010110 02 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 378. 2358. 71.2 7.36 1.54 20.98 8.90 0.00 24.50 9.26 30.24 12.83 ECAO TSESU0441171010110 01 0. 0. N/ A 9.19 1.53 0.00 10.73 0.00 21.40 0.00 0.00 10.60 ECAO TSESU0441172020110 01 957. 7126. 85.0 9.30 1.54 77.26 10.84 0.00 21.70 20.77 98.03 13.76 MANO TSESU0441172010110 01 0. 0. N/ A 8.71 1.53 0.00 10.25 0.00 27.00 0.00 0.00 10.08 MANO TSESU0441172020310 01 187. 1392. 85.0 8.81 1.54 14.41 10.35 0.00 27.00 5.05 19.46 13.98 MAPP TSESU1141261010110 01 567. 4222. 85.0 8.60 1.54 42.80 10.14 0.00 21.40 12.13 54.94 13.01 SOU TSESU0641111020210 01 0. 0. N/ A 12.12 1.54 0.00 13.66 0.00 17.40 0.00 0.00 13.55 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.464 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               SOU TSESU0641112020110 01 0. 0. N/ A 12.50 1.54 0.00 14.04 0.00 14.60 0.00 0.00 13.95 SOU TSESU0641112020210 01 0. 0. N/ A 12.25 1.54 0.00 13.79 0.00 17.40 0.00 0.00 13.68 SPPN TSESU1741282020110 01 235. 1750. 85.0 7.77 1.54 16.30 9.31 0.00 17.40 4.09 20.39 11.65 ECAO TSFBU0431142020210 01 252. 1410. 63.9 11.87 1.54 18.90 13.41 0.00 27.00 6.80 25.71 18.23 ECAO TSFBU0432142020110 01 95. 532. 63.9 11.71 1.54 7.04 13.25 0.00 27.00 2.56 9.61 18.07 ECAO TSFBU0432142020210 01 113. 393. 39.7 14.30 1.54 6.22 15.84 0.00 27.00 3.05 9.28 23.61 ECAO TSFBU0441142020110 01 0. 0. N/ A 9.67 1.53 0.00 11.21 0.00 21.40 0.00 0.00 11.08 ECAOINTSFBU0441201010110 01 0. 0. N/ A 8.78 1.53 0.00 10.32 0.00 27.00 0.00 0.00 10.15 ECAOKYTSFBU0641201020210 01 0. 0. N/ A 10.47 1.54 0.00 12.01 0.00 17.40 0.00 0.00 11.90 ECAOKYTSFBU0641202020210 01 0. 0. N/ A 10.11 1.53 0.00 11.65 0.00 21.40 0.00 0.00 11.52 ECAOWVTSFBU0641041020110 01 0. 0. N/ A 8.06 1.54 0.00 9.60 0.00 21.40 0.00 0.00 9.47 ECAOWVTSFBU0641042020110 01 0. 0. N/ A 7.85 1.54 0.00 9.39 0.00 21.40 0.00 0.00 9.26 UPNY TSFBU0131022020210 01 266. 1981. 85.0 11.27 1.54 25.37 12.81 0.00 27.00 7.18 32.55 16.44 UPNY TSFBU0131022020710 01 80. 596. 85.0 9.29 1.54 6.45 10.83 0.00 27.00 2.16 8.61 14.46 NENG TSFBU2832012020110 01 69. 240. 39.7 18.54 1.54 4.82 20.08 0.00 27.00 1.86 6.68 27.85 SOU TSFBU0641112020110 01 0. 0. N/ A 10.67 1.54 0.00 12.21 0.00 24.00 0.00 0.00 12.06 SOU TSFBU0642112020110 01 320. 2006. 71.6 12.05 1.54 27.26 13.59 0.00 27.00 8.64 35.90 17.90 MECSMITSFSU0441392020110 01 0. 0. N/ A 9.12 1.54 0.00 10.66 0.00 21.40 0.00 0.00 10.52 ECAO TSFSU0441202020110 01 2600. 17969. 78.9 10.28 1.54 212.31 11.82 0.00 14.60 37.96 250.27 13.93 MECSMITSGBU0431392020110 01 190. 1313. 78.9 9.96 1.54 15.10 11.50 0.00 27.00 5.13 20.23 15.41 MECSMITSGBU0432391050210 01 27. 94. 39.7 12.39 1.54 1.31 13.93 0.00 21.40 0.58 1.89 20.09 MECSMITSGBU0441392020110 01 945. 6531. 78.9 9.52 1.54 72.24 11.06 0.00 27.00 25.52 97.75 14.97 ECAOOHTSGBU0441141010110 01 230. 1287. 63.9 9.27 1.54 13.92 10.81 0.00 27.00 6.21 20.13 15.64 ECAOOHTSGBU0441142020110 01 945. 5287. 63.9 9.92 1.54 60.60 11.46 0.00 22.40 21.17 81.77 15.46 MACS TSGBU0241082020110 01 546. 3774. 78.9 10.59 1.54 45.76 12.13 0.00 27.00 14.74 60.51 16.03 WUMSWITSGBU1231392020110 01 166. 929. 63.9 10.23 1.54 10.93 11.77 0.00 27.00 4.48 15.42 16.60 WUMSWITSGBU1232392020310 01 37. 0. N/ A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANOILTSGBU0431192020110 01 153. 408. 30.5 6.15 1.54 3.14 7.69 0.00 27.00 4.13 7.27 17.81 MANOILTSGBU0432192020110 01 74. 197. 30.5 6.66 1.54 1.62 8.20 0.00 27.00 2.00 3.62 18.32 MANOMOTSGBU0511271040310 01 14. 104. 85.0 9.96 1.54 1.20 11.50 0.00 27.00 0.38 1.58 15.12 MANOMOTSGBU0511272020710 01 2. 15. 85.0 9.93 1.54 0.17 11.47 0.00 27.00 0.05 0.22 15.10 MANOMOTSGBU0531272040310 01 57. 394. 78.9 9.96 1.54 4.53 11.50 0.00 27.00 1.54 6.07 15.41 MAPP TSGBU1132271010110 01 76. 525. 78.9 9.89 1.54 6.00 11.43 0.00 21.40 1.63 7.63 14.53 MAPP TSGBU1132272020110 01 39. 270. 78.9 10.18 1.54 3.16 11.72 0.00 27.00 1.05 4.21 15.63 MAPP TSGBU1132272020210 01 78. 539. 78.9 10.22 1.54 6.34 11.76 0.00 21.40 1.67 8.01 14.86 MAPP TSGBU1141272020210 01 142. 1057. 85.0 9.29 1.54 11.45 10.83 0.00 21.40 3.04 14.49 13.70 UPNY TSGBU0141022020210 01 412. 2847. 78.9 10.74 1.54 34.97 12.28 0.00 27.00 11.12 46.10 16.19 VACANCTSGBU0641101020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 275. 1539. 63.9 11.03 1.54 19.34 12.57 0.00 27.00 7.42 26.76 17.39 VACANCTSGBU0641102020210 01 526. 2943. 63.9 11.27 1.54 37.71 12.81 0.00 27.00 14.20 51.91 17.64 VACANCTSGBU0642101020110 01 165. 440. 30.5 11.94 1.54 5.93 13.48 0.00 27.00 4.46 10.39 23.60 VACANCTSGBU0642102020110 01 142. 680. 54.6 12.04 1.54 9.23 13.58 0.00 27.00 3.83 13.06 19.22 TVA TSGBU0641222020110 01 222. 1534. 78.9 11.27 1.54 19.65 12.81 0.00 27.00 5.99 25.65 16.72 TVA TSGBU0642222020110 01 444. 3069. 78.9 11.58 1.54 40.27 13.12 0.00 27.00 11.99 52.26 17.03 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 7.81 1.54 0.42 9.35 0.00 27.00 0.16 0.58 12.97 ECAO TSGSU0441201020110 01 0. 0. N/ A 9.79 1.54 0.00 11.33 0.00 27.00 0.00 0.00 11.16 ECAO TSGSU0441201020210 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 0. 0. N/ A 8.98 1.53 0.00 10.52 0.00 21.40 0.00 0.00 10.39 ECAO TSHBU0441042020110 01 0. 0. N/ A 9.05 1.54 0.00 10.59 0.00 22.00 0.00 0.00 10.45 ECAO TSHBU0441182020110 01 634. 3955. 71.2 10.67 1.54 48.29 12.21 0.00 23.30 14.77 63.06 15.95 ECAO TSHBU0441042020310 01 540. 3732. 78.9 9.33 1.54 40.56 10.87 0.00 27.00 14.58 55.14 14.77 ECAO TSHBU0641041020110 01 0. 0. N/ A 9.00 1.53 0.00 10.54 0.00 27.00 0.00 0.00 10.37 ECAO TSHBU0641042020110 01 0. 0. N/ A 8.63 1.53 0.00 10.17 0.00 27.00 0.00 0.00 9.99 ECAO TSHBU0641182020110 01 1003. 5720. 65.1 10.55 1.54 69.16 12.09 0.00 22.40 22.47 91.62 16.02 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.465 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               ECAO TSHBU0642181020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 108. 604. 63.9 11.51 1.54 7.88 13.05 0.00 27.00 2.92 10.80 17.87 MACW TSHBU0241412020110 01 0. 0. N/ A 7.35 1.54 0.00 8.89 0.00 21.40 0.00 0.00 8.75 WUMSWITSHBU1332162010110 01 235. 1750. 85.0 8.89 1.54 18.25 10.43 0.00 27.00 6.34 24.60 14.06 WUMSWITSHBU1332162020110 01 98. 730. 85.0 9.08 1.54 7.75 10.62 0.00 27.00 2.65 10.39 14.24 MANOILTSHBU0441192020110 01 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 250. 1728. 78.9 10.45 1.54 20.72 11.99 0.00 27.00 6.75 27.47 15.90 VACA TSHBU0641102020110 01 174. 1203. 78.9 10.71 1.54 14.73 12.25 0.00 27.00 4.70 19.42 16.15 VACA TSHBU0641102020210 01 170. 1175. 78.9 11.22 1.54 14.99 12.76 0.00 27.00 4.59 19.58 16.67 SOU TSHBU0632222020210 01 80. 502. 71.6 11.72 1.54 6.65 13.26 0.00 21.40 1.71 8.36 16.68 SOU TSHBU0641112020110 01 0. 0. N/ A 10.03 1.54 0.00 11.57 0.00 20.70 0.00 0.00 11.44 WUMS TSHSU0432392020210 01 258. 1783. 78.9 11.40 1.54 23.07 12.94 0.00 17.40 4.49 27.56 15.46 MECS TSIBU0432392020110 01 53. 366. 78.9 10.87 1.54 4.55 12.41 0.00 27.00 1.43 5.98 16.32 MECS TSIBU0441392020110 01 103. 646. 71.6 10.19 1.54 7.57 11.73 0.00 21.40 2.20 9.78 15.14 MECS TSIBU0442392020110 01 236. 1320. 63.9 11.54 1.54 17.28 13.08 0.00 27.00 6.37 23.65 17.91 ECAOOHTSIBU0441041020110 01 0. 0. N/ A 7.14 1.54 0.00 8.68 0.00 27.00 0.00 0.00 8.50 ECAO TSISU0441171010110 01 0. 0. N/ A 9.23 1.53 0.00 10.77 0.00 21.40 0.00 0.00 10.63 MAPP TSISU1132262020110 01 242. 1802. 85.0 10.27 1.54 21.28 11.81 0.00 27.00 6.53 27.82 15.44 MAPP TSISU1132262020310 01 138. 954. 78.9 9.77 1.54 10.79 11.31 0.00 27.00 3.73 14.51 15.22 MAPP TSISU1142262020110 01 454. 3381. 85.0 9.75 1.54 38.16 11.29 0.00 27.00 12.26 50.42 14.91 MAPPWITSISU1341392020110 01 377. 2807. 85.0 9.00 1.54 29.59 10.54 0.00 21.40 8.07 37.66 13.42 ENTGMOTSISU0541271010110 01 450. 3351. 85.0 9.19 1.54 35.94 10.73 0.00 23.60 10.62 46.56 13.90 ECAO TSJBU0441051020110 01 0. 0. N/ A 8.22 1.53 0.00 9.76 0.00 21.40 0.00 0.00 9.63 ECAO TSJBU0441202020410 01 560. 3511. 71.6 9.67 1.54 39.34 11.21 0.00 27.00 15.12 54.46 15.51 WUMS TSJBU0431392020110 01 177. 1223. 78.9 10.48 1.54 14.70 12.02 0.00 21.40 3.79 18.49 15.12 WUMS TSJBU0431392020310 01 37. 256. 78.9 10.31 1.54 3.03 11.85 0.00 27.00 1.00 4.03 15.76 WUMS TSJBU0432392020310 01 116. 802. 78.9 10.56 1.54 9.70 12.10 0.00 27.00 3.13 12.83 16.00 MANO TSJBU0432252020210 01 96. 663. 78.9 9.76 1.54 7.50 11.30 0.00 27.00 2.59 10.09 15.21 MANO TSJBU0441252020110 01 372. 2571. 78.9 9.09 1.54 27.33 10.63 0.00 27.00 10.04 37.37 14.54 MANO TSJBU0441252020210 01 428. 2958. 78.9 10.45 1.54 35.48 11.99 0.00 17.40 7.45 42.92 14.51 SPPNMOTSJBU0541281010110 01 0. 0. N/ A 7.27 1.53 0.00 8.81 0.00 21.40 0.00 0.00 8.68 MECS TSKBU0412391020710 01 46. 343. 85.0 12.09 1.54 4.67 13.63 0.00 24.00 1.10 5.77 16.85 MECS TSKBU0412391050710 01 15. 112. 85.0 11.61 1.54 1.47 13.15 0.00 21.40 0.32 1.79 16.02 ECAO TSKBU0441042020110 01 652. 4506. 78.9 9.19 1.54 48.35 10.73 0.00 23.50 15.32 63.67 14.13 ECAOINTSKBU0432182020110 01 161. 901. 63.9 11.52 1.54 11.77 13.06 0.00 27.00 4.35 16.12 17.89 ECAOINTSKBU0432182020210 01 56. 313. 63.9 12.54 1.54 4.41 14.08 0.00 27.00 1.51 5.92 18.90 WUMS TSKBU0411391020710 01 47. 350. 85.0 10.31 1.54 4.15 11.85 0.00 24.50 1.15 5.30 15.14 MANO TSKBU0441181010110 01 0. 0. N/ A 10.38 1.54 0.00 11.92 0.00 21.40 0.00 0.00 11.79 MANO TSKBU0441182020110 01 595. 4112. 78.9 9.48 1.54 45.31 11.02 0.00 21.40 12.73 58.05 14.12 VACANCTSKBU0632102020210 01 322. 859. 30.5 13.19 1.54 12.65 14.73 0.00 27.00 8.69 21.34 24.85 VACANCTSKBU0641102020210 01 266. 1488. 63.9 11.55 1.54 19.48 13.09 0.00 27.00 7.18 26.66 17.92 MAPP TSKSU1141261010110 01 222. 1653. 85.0 9.09 1.54 17.58 10.63 0.00 27.00 5.99 23.57 14.26 MECSMITSLBU0432152020110 01 318. 1779. 63.9 12.54 1.54 25.06 14.08 0.00 24.30 7.73 32.78 18.43 MECSMITSLBU0441152020110 01 156. 873. 63.9 11.18 1.54 11.10 12.72 0.00 21.40 3.34 14.44 16.54 ECAO TSLBU0231052020110 01 98. 611. 71.2 9.40 1.54 6.69 10.94 0.00 27.00 2.65 9.34 15.27 ECAO TSLBU0232052020110 01 98. 548. 63.9 9.71 1.54 6.17 11.25 0.00 27.00 2.65 8.81 16.07 ECAO TSLBU0241052020110 01 137. 767. 63.9 9.42 1.54 8.40 10.96 0.00 27.00 3.70 12.10 15.79 ECAO TSLBU0411141020710 01 66. 491. 85.0 8.75 1.54 5.06 10.29 0.00 24.90 1.64 6.70 13.64 ECAO TSLBU0411141050710 01 20. 149. 85.0 8.75 1.54 1.53 10.29 0.00 27.00 0.54 2.07 13.91 ECAO TSLBU0412141020710 01 25. 186. 85.0 10.10 1.54 2.17 11.64 0.00 21.40 0.54 2.70 14.52 ECAO TSLBU0432141020210 01 33. 88. 30.5 15.68 1.54 1.52 17.22 0.00 27.00 0.89 2.41 27.34 ECAO TSLBU0441181020110 01 0. 0. N/ A 9.88 1.53 0.00 11.42 0.00 21.40 0.00 0.00 11.28 ECAO TSLBU0632182020110 01 71. 247. 39.7 12.59 1.54 3.49 14.13 0.00 27.00 1.92 5.40 21.89 MACENJTSLBU0112032020710 01 23. 171. 85.0 14.43 1.54 2.74 15.97 0.00 21.40 0.49 3.23 18.85 WUMSWITSLBU1341392020110 01 144. 1072. 85.0 10.09 1.54 12.47 11.63 0.00 27.00 3.89 16.36 15.26 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.466 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               MAPP TSLBU1112261020710 01 23. 171. 85.0 10.04 1.54 1.98 11.58 0.00 27.00 0.62 2.61 15.21 MAPPNETSLBU1412281020310 01 35. 261. 85.0 11.79 1.54 3.47 13.33 0.00 27.00 0.94 4.42 16.95 SPPNMOTSLBU0531281020110 01 97. 722. 85.0 7.79 1.54 6.74 9.33 0.00 21.40 2.08 8.82 12.21 TVA TSLSU0641222020110 01 1179. 8148. 78.9 11.77 1.54 108.42 13.31 0.00 27.00 31.83 140.25 17.21 RMPA TSLSU0712261020110 01 22. 164. 85.0 10.66 1.54 2.00 12.20 0.00 27.00 0.59 2.59 15.82 ECAO TSXBU0641041020110 01 0. 0. N/ A 9.16 1.53 0.00 10.70 0.00 27.00 0.00 0.00 10.52 MANO TSXBU0441192020110 01 672. 4644. 78.9 7.37 1.54 41.39 8.91 0.00 22.40 15.05 56.45 12.15 NWPE TSXBU0841402020110 01 370. 2755. 85.0 6.70 1.54 22.70 8.24 0.00 23.90 8.84 31.54 11.45 MANO TSYBU0432191010210 01 34. 91. 30.5 10.26 1.54 1.07 11.80 0.00 27.00 0.92 1.99 21.92 MANO TSZBU0431192020110 01 74. 464. 71.6 8.06 1.54 4.45 9.60 0.00 27.00 2.00 6.45 13.90 MANO TSZBU0432192010210 01 40. 139. 39.7 9.50 1.54 1.54 11.04 0.00 27.00 1.08 2.62 18.81               Unscrubbed Coal 4 99218. 685782. 78.9 9.77 1.54 7755.54 11.31 0.00 22.57 2239.50 9995.04 14.57 MECS STGAU0411 000000 00 6. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.10 0.10 0.00 MECS STGAU0412 000000 00 20. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.33 0.33 0.00 MECS STGAU0421 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.72 0.72 0.00 ECAO STGAU0211 000000 00 35. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.57 0.57 0.00 ECAO STGAU0221 000000 00 88. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.44 1.44 0.00 ECAO STGAU0411 000000 00 6. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.80 0.09 0.09 0.00 ECAO STGAU0421 000000 00 308. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 5.05 5.05 0.00 ECAO STGAU0611 000000 00 58. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.95 0.95 0.00 ERCTTXSTGAU2011 000000 00 96. 76. 9.0 25.78 2.57 2.15 28.35 0.00 16.40 1.57 3.73 49.09 ERCTTXSTGAU2021 000000 00 78. 27. 3.9 25.78 2.57 0.76 28.35 0.00 16.40 1.28 2.04 76.30 ERCTTXSTGAU2211 000000 00 12. 13. 12.0 25.78 2.57 0.36 28.35 0.00 16.40 0.20 0.56 43.90 ERCTTXSTGAU2221 000000 00 30. 32. 12.0 25.78 2.57 0.90 28.35 0.00 16.40 0.49 1.39 43.90 ERCTTXSTGAU2511 000000 00 144. 152. 12.0 25.78 2.57 4.30 28.35 0.00 16.40 2.36 6.66 43.90 ERCTTXSTGAU2521 000000 00 205. 216. 12.0 25.78 2.57 6.13 28.35 0.00 16.40 3.36 9.49 43.90 ERCTTXSTGAU2711 000000 00 11. 12. 12.0 25.78 2.57 0.33 28.35 0.00 10.70 0.12 0.45 38.50 MACE STGAU0111 000000 00 26. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.43 0.43 0.00 MACE STGAU0121 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.89 0.89 0.00 MACE STGAU0211 000000 00 12. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.20 0.20 0.00 MACE STGAU0221 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.30 0.30 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.80 1.15 1.15 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.95 0.95 0.00 MANO STGAU0411 000000 00 37. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.61 0.61 0.00 MANO STGAU0421 000000 00 377. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 6.18 6.18 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.15 1.15 0.00 MAPP STGAU1111 000000 00 158. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.59 2.59 0.00 MAPP STGAU1112 000000 00 20. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.33 0.33 0.00 MAPP STGAU1121 000000 00 159. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.61 2.61 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.56 0.56 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.31 0.31 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.48 0.48 0.00 UPNY STGAU0121 000000 00 782. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 11.50 11.50 0.00 NYC STGAU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 LILC STGAU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.48 0.48 0.00 NENG STGAU0121 000000 00 237. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.90 3.29 3.29 0.00 NENG STGAU0911 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.38 0.38 0.00 NENG STGAU0921 000000 00 98. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.61 1.61 0.00 NENGCTSTGAU3211 000000 00 15. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.25 0.25 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.20 1.20 0.00 FRCCFLSTGAU1511 000000 00 87. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.43 1.43 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.467 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               FRCCFLSTGAU1521 000000 00 1836. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.90 27.36 27.36 0.00 VACA STGAU0621 000000 00 92. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.51 1.51 0.00 SOU STGAU0611 000000 00 81. 0. N/ A 0.00 0.00 0.00 0.00 0.00 13.00 1.05 1.05 0.00 SOU STGAU0621 000000 00 352. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.10 4.96 4.96 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.79 2.79 0.00 ENTG STGAU1011 000000 00 40. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.40 0.62 0.62 0.00 ENTG STGAU1021 000000 00 234. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 3.84 3.84 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.53 0.53 0.00 SPPN STGAU1711 000000 00 76. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.25 1.25 0.00 SPPN STGAU1721 000000 00 98. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.61 1.61 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.08 0.08 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.20 1.20 0.00 SPPS STGAU1011 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.98 0.98 0.00 SPPS STGAU1021 000000 00 80. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.31 1.31 0.00 SPPS STGAU1711 000000 00 46. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.75 0.75 0.00 SPPS STGAU1721 000000 00 80. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.31 1.31 0.00 SPPSMSSTGAU1611 000000 00 49. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.80 0.80 0.00 SPPSTXSTGAU2211 000000 00 50. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.82 0.82 0.00 SPPSTXSTGAU2511 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.38 0.38 0.00 SPPSTXSTGAU2521 000000 00 48. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.79 0.79 0.00 SPPSTXSTGAU2711 000000 00 22. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 40. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.66 0.66 0.00 CALI STGAU0821 000000 00 997. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.20 16.15 16.15 0.00 AZNM STGAU0811 000000 00 30. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.49 0.49 0.00 AZNM STGAU0821 000000 00 76. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.25 1.25 0.00 RMPA STGAU0811 000000 00 89. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.46 1.46 0.00 RMPA STGAU0821 000000 00 101. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.66 1.66 0.00 NWPE STGAU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 18. 28. 17.9 28.75 2.57 0.88 31.32 0.00 16.40 0.30 1.18 41.78 MECS STHSU0421 000000 00 1035. 1623. 17.9 26.00 2.57 46.38 28.57 0.00 12.10 12.52 58.91 36.29 MECS STHSU0422 000000 00 1386. 2174. 17.9 31.05 2.57 73.07 33.62 0.00 14.60 20.24 93.31 42.92 ERCTTXSTHSU1821 000000 00 2984. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.20 45.36 45.36 0.00 ERCTTXSTHSU2021 000000 00 908. 957. 12.0 24.19 2.57 25.61 26.76 0.00 15.60 14.16 39.78 41.56 ERCTTXSTHSU2221 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 356. 1012. 32.4 23.83 2.57 26.70 26.40 0.00 14.70 5.23 31.94 31.57 ERCTTXSTHSU2421 000000 00 795. 2523. 36.2 23.32 2.57 65.33 25.89 0.00 15.20 12.08 77.41 30.68 ERCTTXSTHSU2521 000000 00 2276. 6463. 32.4 23.59 2.57 169.06 26.16 0.00 15.40 35.05 204.11 31.58 MACE STHSU0112 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 1678. 12.0 21.57 2.57 40.51 24.14 0.00 14.70 23.40 63.91 38.08 MACS STHSU0222 000000 00 550. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 8.09 8.09 0.00 DSNY STHSU0121 000000 00 385. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 6.31 6.31 0.00 LILC STHSU0121 000000 00 1531. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.60 23.88 23.88 0.00 NENG STHSU0122 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 116. 203. 20.0 35.18 2.57 7.67 37.75 0.00 16.40 1.90 9.57 47.11 NENG STHSU0922 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 0. 0. N/ A 41.78 2.57 0.00 44.35 0.00 15.30 0.00 0.00 48.11 NENG STHSU2822 000000 00 0. 0. N/ A 45.27 2.57 0.00 47.84 0.00 15.20 0.00 0.00 51.57 NENGCTSTHSU3221 000000 00 0. 0. N/ A 41.96 2.57 0.00 44.53 0.00 16.40 0.00 0.00 48.56 NENGCTSTHSU3222 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 129. 226. 20.0 38.35 2.57 9.25 40.92 0.00 14.70 1.90 11.15 49.31 FRCCFLSTHSU1511 000000 00 15. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.25 0.25 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.468 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               FRCCFLSTHSU1521 000000 00 2980. 2312. 8.9 30.66 2.57 76.84 33.23 0.00 15.50 46.19 123.03 53.21 FRCCFLSTHSU1522 000000 00 542. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.10 8.73 8.73 0.00 SOU STHSU0621 000000 00 136. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.23 2.23 0.00 SOU STHSU0622 000000 00 165. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.71 2.71 0.00 ENTGMSSTHSU1621 000000 00 761. 1560. 23.4 23.87 2.57 41.24 26.44 0.00 14.70 11.19 52.43 33.61 ENTGTXSTHSU2721 000000 00 485. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 5.19 5.19 0.00 ENTGTXSTHSU3421 000000 00 1410. 2746. 22.2 24.68 2.57 74.83 27.25 0.00 15.80 22.28 97.11 35.36 SPPN STHSU1711 000000 00 9. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.15 0.15 0.00 SPPN STHSU1712 000000 00 38. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.50 0.59 0.59 0.00 SPPN STHSU1721 000000 00 1104. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.20 17.88 17.88 0.00 SPPN STHSU1722 000000 00 362. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 0.00 CALI STHSU0821 000000 00 467. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 7.66 7.66 0.00 CALI STHSU0822 000000 00 105. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.72 1.72 0.00 RMPA STHSU0812 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.38 0.38 0.00 RMPA STHSU0822 000000 00 68. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.12 1.12 0.00 ECAO STLSU0222 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.72 0.72 0.00 ECAO STLSU0411 000000 00 25. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.41 0.41 0.00 ECAO STLSU0421 000000 00 100. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.64 1.64 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.80 44.70 44.70 0.00 ERCTTXSTLSU1822 000000 00 352. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 5.77 5.77 0.00 ERCTTXSTLSU2011 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.26 0.26 0.00 ERCTTXSTLSU2012 000000 00 35. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.57 0.57 0.00 ERCTTXSTLSU2021 000000 00 285. 225. 9.0 24.94 2.57 6.20 27.51 0.00 15.70 4.47 10.67 47.37 ERCTTXSTLSU2022 000000 00 1120. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 17.58 17.58 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 15.67 15.67 0.00 ERCTTXSTLSU2212 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 4296. 4529. 12.0 24.62 2.57 123.12 27.19 0.00 15.60 67.02 190.14 41.99 ERCTTXSTLSU2222 000000 00 1942. 650. 3.8 27.57 2.57 19.59 30.14 0.00 15.80 30.68 50.27 77.35 ERCTTXSTLSU2321 000000 00 405. 1112. 31.3 24.08 2.57 29.63 26.65 0.00 14.70 5.95 35.58 32.00 ERCTTXSTLSU2322 000000 00 146. 115. 9.0 26.91 2.57 3.40 29.48 0.00 14.70 2.15 5.55 48.07 ERCTTXSTLSU2422 000000 00 87. 92. 12.0 26.79 2.57 2.69 29.36 0.00 16.40 1.43 4.12 44.92 ERCTTXSTLSU2511 000000 00 11. 12. 12.0 25.78 2.57 0.33 28.35 0.00 16.40 0.18 0.51 43.90 ERCTTXSTLSU2512 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 726. 765. 12.0 25.40 2.57 21.41 27.97 0.00 15.20 11.04 32.44 42.39 ERCTTXSTLSU2522 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.10 0.00 0.00 0.00 ERCTTXSTLSU2721 000000 00 204. 647. 36.2 24.62 2.57 17.60 27.19 0.00 14.70 3.00 20.60 31.82 ERCTTXSTLSU2722 000000 00 111. 117. 12.0 26.93 2.57 3.45 29.50 0.00 14.70 1.63 5.08 43.44 MACE STLSU0121 000000 00 1214. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 19.91 19.91 0.00 MACE STLSU0122 000000 00 558. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 9.15 9.15 0.00 MACE STLSU0221 000000 00 493. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 8.09 8.09 0.00 MACE STLSU0222 000000 00 884. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 13.26 13.26 0.00 MACS STLSU0221 000000 00 612. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 6.55 6.55 0.00 MACS STLSU0222 000000 00 1492. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.10 22.53 22.53 0.00 MANO STLSU0412 000000 00 11. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.18 0.18 0.00 MANO STLSU0421 000000 00 2866. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.00 40.12 40.12 0.00 MAPP STLSU0711 000000 00 18. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.30 0.30 0.00 MAPP STLSU0721 000000 00 43. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.71 0.71 0.00 MAPP STLSU1111 000000 00 71. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.16 1.16 0.00 MAPP STLSU1112 000000 00 23. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.90 0.34 0.34 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.18 1.18 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.75 1.75 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.79 0.79 0.00 UPNY STLSU0121 000000 00 820. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 8.77 8.77 0.00 DSNY STLSU0121 000000 00 2619. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.90 39.02 39.02 0.00 NYC STLSU0111 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.469 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               NYC STLSU0121 000000 00 3225. 2908. 10.3 25.38 2.57 81.27 27.95 0.00 15.90 51.28 132.55 45.58 NYC STLSU0122 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00 LILC STLSU0121 000000 00 478. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.70 7.51 7.51 0.00 NENG STLSU0121 000000 00 805. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 13.20 13.20 0.00 NENG STLSU0922 000000 00 50. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.54 0.54 0.00 NENG STLSU2821 000000 00 588. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 8.64 8.64 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.20 9.27 9.27 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 5.91 5.91 0.00 FRCCFLSTLSU1511 000000 00 60. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.98 0.98 0.00 FRCCFLSTLSU1512 000000 00 84. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.38 1.38 0.00 FRCCFLSTLSU1521 000000 00 6603. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.40 95.08 95.08 0.00 FRCCFLSTLSU1522 000000 00 694. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.90 11.03 11.03 0.00 VACAVASTLSU0321 000000 00 818. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 12.02 12.02 0.00 VACAVASTLSU0322 000000 00 929. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 13.94 13.94 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 3.17 3.17 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.30 4.04 4.04 0.00 ENTG STLSU1021 000000 00 6806. 3819. 6.4 25.19 2.57 106.00 27.76 0.00 15.10 102.77 208.77 54.67 ENTG STLSU1022 000000 00 3933. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.60 61.35 61.35 0.00 ENTGMSSTLSU1621 000000 00 1552. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.60 24.21 24.21 0.00 ENTGMSSTLSU1622 000000 00 356. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 5.84 5.84 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 7.82 7.82 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.26 0.26 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.47 0.47 0.00 SPPS STLSU0812 000000 00 16. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.26 0.26 0.00 SPPS STLSU0821 000000 00 314. 331. 12.0 23.96 2.57 8.78 26.53 0.00 16.40 5.15 13.93 42.08 SPPS STLSU0822 000000 00 104. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 1.71 1.71 0.00 SPPS STLSU1011 000000 00 37. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.80 0.58 0.58 0.00 SPPS STLSU1012 000000 00 140. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.10 2.11 2.11 0.00 SPPS STLSU1021 000000 00 1721. 1814. 12.0 24.01 2.57 48.22 26.58 0.00 15.30 26.33 74.55 41.09 SPPS STLSU1022 000000 00 649. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.80 10.25 10.25 0.00 SPPS STLSU1712 000000 00 24. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.39 0.39 0.00 SPPS STLSU1721 000000 00 4755. 5361. 12.9 23.62 2.57 140.41 26.19 0.00 15.10 71.80 212.21 39.58 SPPS STLSU1722 000000 00 805. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.30 13.12 13.12 0.00 SPPSMSSTLSU1612 000000 00 30. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.49 0.49 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 18.29 18.29 0.00 SPPSTXSTLSU2222 000000 00 127. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 2.08 2.08 0.00 SPPSTXSTLSU2521 000000 00 1134. 582. 5.9 24.10 2.57 15.52 26.67 0.00 15.30 17.35 32.87 56.48 SPPSTXSTLSU2522 000000 00 255. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 4.18 4.18 0.00 SPPSTXSTLSU2722 000000 00 54. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 0.79 0.79 0.00 CALI STLSU0821 000000 00 5179. 4946. 10.9 24.11 2.57 131.98 26.68 0.00 15.90 82.35 214.33 43.33 CALI STLSU0822 000000 00 838. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 13.74 13.74 0.00 PNW STLSU0721 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 39. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.64 0.64 0.00 AZNM STLSU0821 000000 00 1054. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.10 16.97 16.97 0.00 AZNM STLSU0822 000000 00 815. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 13.37 13.37 0.00 AZNMTXSTLSU2621 000000 00 266. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 4.36 4.36 0.00 NWPE STLSU0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.40 0.00 0.00 0.00               Oil/ Gas Steam 5 105679. 52057. 5.6 24.94 2.57 1431.92 27.51 0.00 15.27 1614.00 3045.93 58.51 MACE STHSN0121 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 0.00 0.00 0.00 NENG STHSN2821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 481. 842. 20.0 39.59 2.79 35.69 42.38 0.00 16.60 7.98 43.67 51.86 SPPSTXSTLSC2512 000000 00 22. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.50 0.39 0.39 0.00 EPA215_ IAQR_ ZOBC_ 2003  EPA Base Case 2003 used for Zero Out Modeling Region: System Page: 3.470 Total Annual Costs Year: 2015 Variable Cos ts Fixed Costs Total Costs     Capacity Gener. C. F. Fuel VOM Total Capital FOM Total Total Unit Name [ MW] [ GWh] [%] mill/ kWh mil l/ kWh MMUS$ mill/ kWh US$/ kW/ a US$/ kW/ a MMUS$ MMUS$ mill/ kWh               CALI STLSC0811 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 1720. 7522. 49.9 26.09 2.67 216.35 28.76 0.00 17.40 29.92 246.27 32.74 CALI STLSN0812 000000 00 13. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.60 0.22 0.22 0.00 CALI STLSN0821 000000 00 753. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.60 12.49 12.49 0.00 CALI STLSN0822 000000 00 814. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.60 13.51 13.51 0.00 ERCTTXSTHSC1821 000000 00 739. 779. 12.0 23.78 2.67 20.61 26.45 0.00 14.70 10.86 31.47 40.40 ERCTTXSTHSC1921 000000 00 750. 610. 9.3 24.86 2.67 16.79 27.53 0.00 14.70 11.03 27.82 45.60 CALI STHSC0821 000000 00 3028. 394. 1.5 24.34 2.67 10.64 27.01 0.00 15.20 46.03 56.67 143.80 CALI STHSC0822 000000 00 222. 0. N/ A 0.00 0.00 0.00 0.00 0.00 14.70 3.26 3.26 0.00 ERCTTXSTHSO2521 000000 00 116. 368. 36.2 23.23 3.02 9.66 26.25 0.00 15.00 1.74 11.40 30.97 ERCTTXSTHSO2721 000000 00 200. 635. 36.2 23.36 3.02 16.74 26.38 0.00 15.00 3.00 19.74 31.11 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 24.37 3.02 27.14 27.39 0.00 16.60 15.60 42.74 43.14 ERCTTXSTLSO2022 000000 00 1083. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.00 17.33 17.33 0.00 NENG STLSO0922 000000 00 615. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 9.22 9.22 0.00 FRCCFLSTLSO1521 000000 00 100. 0. N/ A 0.00 0.00 0.00 0.00 0.00 15.00 1.50 1.50 0.00 NENG STGAO0111 000000 00 7. 0. N/ A 0.00 0.00 0.00 0.00 0.00 16.60 0.12 0.12 0.00 CALI STGAC0821 000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 17.50 0.00 0.00 0.00               Oil/ Gas Steam_ Nox 6 11602. 12141. 11.9 26.39 2.74 353.63 29.13 0.00 15.88 184.19 537.83 44.30 AZNM H_ NUK00 7000000 00 1270. 10269. 92.3 4.28 2.03 64.83 6.31 0.00 67.20 85.34 150.18 14.62 CALI M_ NUK00 7000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 7000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY L_ NUK00 8000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO L_ NUK00 8000000 00 2690. 9073. 38.5 4.36 2.03 57.94 6.39 0.00 94.50 254.21 312.14 34.41 ECAO M_ NUK00 7000000 00 1169. 9443. 92.2 4.18 2.03 58.62 6.21 0.00 109.10 127.54 186.15 19.71 ECAO M_ NUK00 8000000 00 873. 7052. 92.2 4.13 2.03 43.47 6.16 0.00 109.10 95.24 138.71 19.67 ENTG H_ NUK00 7000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 7000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG M_ NUK00 8000000 00 1075. 8358. 88.8 4.29 2.03 52.82 6.32 0.00 100.70 108.25 161.07 19.27 ERCT H_ NUK00 7000000 00 2502. 20550. 93.8 4.20 2.03 128.03 6.23 0.00 83.70 209.42 337.45 16.42 ERCT M_ NUK00 7000000 00 2300. 18043. 89.6 4.31 2.03 114.44 6.34 0.00 73.50 169.05 283.49 15.71 FRCC L_ NUK00 7000000 00 0. 0. N/ A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC M_ NUK00 8000000 00 1678. 13998. 95.2 4.48 2.03 91.17 6.51 0.00 99.00 166.12 257.30 18.38 MACE H_ NUK00 8000000 00 2170. 17863. 94.0 4.30 2.03 112.99 6.33 0.00 74.10 160.80