$0
                                                                             $0
                                                                     $4,181,313
                                                                             $0
                                                                        $69,736
                                                                     $3,976,583
                                                                     $4,251,049
                                                                     $8,227,632
                                                                        Year 20
                                                                             $0
                                                                             $0
                                                                     $3,199,258
                                                                       $641,014
                                                                         $8,280
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $178,634
                                                                             $0
                                                                        $69,736
                                                                     $3,848,553
                                                                       $248,371
                                                                     $4,096,924
Total
(Undiscounted)
                                                                             $0
                                                                     $7,205,624
                                                                    $63,985,162
                                                                    $12,890,883
                                                                       $165,606
                                                                     $1,280,300
                                                                             $0
                                                                             $0
                                                                    $45,122,383
                                                                             $0
                                                                     $1,940,249
                                                                    $85,527,575
                                                                    $47,062,632
                                                                   $132,590,207
PV Total
(3% discount rate)
                                                                             $0
                                                                     $7,205,624
                                                                    $35,679,630
                                                                     $9,893,371
                                                                       $126,886
                                                                       $995,450
                                                                             $0
                                                                             $0
                                                                    $35,381,613
                                                                             $0
                                                                     $1,614,147
                                                                    $53,900,961
                                                                    $36,995,760
                                                                    $90,896,721
PV Total
(7% discount rate)
                                                                             $0
                                                                     $7,205,624
                                                                    $19,440,270
                                                                     $7,336,875
                                                                        $93,862
                                                                       $750,187
                                                                             $0
                                                                             $0
                                                                    $27,001,383
                                                                             $0
                                                                     $1,336,024
                                                                    $34,826,818
                                                                    $28,337,407
                                                                    $63,164,226
Annualized
(3% discount rate)
                                                                             $0
                                                                       $470,224
                                                                     $2,328,380
                                                                       $645,621
                                                                         $8,280
                                                                        $64,961
                                                                             $0
                                                                             $0
                                                                     $2,308,932
                                                                             $0
                                                                       $105,336
                                                                     $3,517,467
                                                                     $2,414,268
                                                                     $5,931,735
Annualized
(7% discount rate)
                                                                             $0
                                                                       $635,663
                                                                     $1,714,976
                                                                       $647,242
                                                                         $8,280
                                                                        $66,180
                                                                             $0
                                                                             $0
                                                                     $2,382,000
                                                                             $0
                                                                       $117,861
                                                                     $3,072,341
                                                                     $2,499,861
                                                                     $5,572,202

EXHIBIT A-6:  COSTS OF THE FINAL RULE BY PROVISION AND YEAR FOR SQGs (HIGH-END)
                                     Year
                             Mandatory Provisions
                             Voluntary Provisions
SUBTOTAL: Mandatory Provisions of the Final Rule
SUBTOTAL: Voluntary Provisions of the Final Rule
TOTAL: Mandatory and Voluntary Provisions Combined

                                Re-notification
                               Labeling/Marking
Closure
Emergency Response Preparedness
Transfer Facility Requirements
BR Requirements
Prohibitions on Storage of Restricted Waste
Drip Pad and Container Building Requirements
Intra-organizational Transfers
Episodic Generation
Special Requirements for Ignitable and Reactive Wastes

                                                                         Year 1
                                                                     $2,375,967
                                                                     $4,976,989
                                                                             $0
                                                                       $224,488
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $7,581,837
                                                                       $403,312
                                                                     $7,985,148
                                                                         Year 2
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                         Year 3
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,987,296
                                                                       $403,312
                                                                     $5,390,608
                                                                         Year 4
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                         Year 5
                                                                     $2,375,967
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $7,363,263
                                                                       $403,312
                                                                     $7,766,574
                                                                         Year 6
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                         Year 7
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,987,296
                                                                       $403,312
                                                                     $5,390,608
                                                                         Year 8
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                         Year 9
                                                                     $2,375,967
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $7,363,263
                                                                       $403,312
                                                                     $7,766,574
                                                                        Year 10
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                        Year 11
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,987,296
                                                                       $403,312
                                                                     $5,390,608
                                                                        Year 12
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                        Year 13
                                                                     $2,375,967
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $7,363,263
                                                                       $403,312
                                                                     $7,766,574
                                                                        Year 14
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                        Year 15
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,987,296
                                                                       $403,312
                                                                     $5,390,608
                                                                        Year 16
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                        Year 17
                                                                     $2,375,967
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $7,363,263
                                                                       $403,312
                                                                     $7,766,574
                                                                        Year 18
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
                                                                        Year 19
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                         $4,393
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,987,296
                                                                       $403,312
                                                                     $5,390,608
                                                                        Year 20
                                                                             $0
                                                                     $4,976,989
                                                                             $0
                                                                         $5,914
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $4,982,903
                                                                       $403,312
                                                                     $5,386,215
Total
(Undiscounted)
                                                                    $11,879,834
                                                                    $99,539,783
                                                                             $0
                                                                       $336,851
                                                                             $0
                                                                        $43,931
                                                                             $0
                                                                             $0
                                                                             $0
                                                                     $8,066,232
                                                                             $0
                                                                   $111,800,399
                                                                     $8,066,232
                                                                   $119,866,631
PV Total
(3% discount rate)
                                                                     $9,509,672
                                                                    $76,266,382
                                                                             $0
                                                                       $309,196
                                                                             $0
                                                                        $34,157
                                                                             $0
                                                                             $0
                                                                             $0
                                                                     $6,180,266
                                                                             $0
                                                                    $86,119,407
                                                                     $6,180,266
                                                                    $92,299,673
PV Total
(7% discount rate)
                                                                     $7,431,195
                                                                    $56,417,135
                                                                             $0
                                                                       $285,611
                                                                             $0
                                                                        $25,741
                                                                             $0
                                                                             $0
                                                                             $0
                                                                     $4,571,777
                                                                             $0
                                                                    $64,159,681
                                                                     $4,571,777
                                                                    $68,731,458
Annualized
(3% discount rate)
                                                                       $620,582
                                                                     $4,976,989
                                                                             $0
                                                                        $20,178
                                                                             $0
                                                                         $2,229
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $5,619,978
                                                                       $403,312
                                                                     $6,023,289
Annualized
(7% discount rate)
                                                                       $655,563
                                                                     $4,976,989
                                                                             $0
                                                                        $25,196
                                                                             $0
                                                                         $2,271
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $403,312
                                                                             $0
                                                                     $5,660,019
                                                                       $403,312
                                                                     $6,063,330

EXHIBIT A-7:  COSTS OF THE FINAL RULE BY PROVISION AND YEAR FOR VSQGs (HIGH-END)
                                     Year
                             Mandatory Provisions
                             Voluntary Provisions
SUBTOTAL: Mandatory Provisions of the Final Rule
SUBTOTAL: Voluntary Provisions of the Final Rule
TOTAL: Mandatory and Voluntary Provisions Combined

Re-notification
Labeling/Marking
Closure
Emergency Response Preparedness
Transfer Facility Requirements
BR Requirements
Prohibitions on Storage of Restricted Waste
Drip Pad and Container Building Requirements
Intra-organizational Transfers
Episodic Generation
Special Requirements for Ignitable and Reactive Wastes

                                                                         Year 1
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                         Year 2
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                         Year 3
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                         Year 4
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                         Year 5
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                         Year 6
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                         Year 7
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                         Year 8
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                         Year 9
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 10
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                        Year 11
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 12
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                        Year 13
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 14
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                        Year 15
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 16
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                        Year 17
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 18
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
                                                                        Year 19
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $5,087
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $5,087
                                                                     $1,660,506
                                                                     $1,665,593
                                                                        Year 20
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                             $0
                                                                     $1,660,506
                                                                     $1,660,506
Total
(Undiscounted)
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        $50,867
                                                                             $0
                                                                             $0
                                                                    $13,397,578
                                                                    $19,812,543
                                                                             $0
                                                                        $50,867
                                                                    $33,210,121
                                                                    $33,260,988
PV Total
(3% discount rate)
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        $39,550
                                                                             $0
                                                                             $0
                                                                    $10,265,090
                                                                    $15,180,171
                                                                             $0
                                                                        $39,550
                                                                    $25,445,261
                                                                    $25,484,811
PV Total
(7% discount rate)
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        $29,805
                                                                             $0
                                                                             $0
                                                                     $7,593,476
                                                                    $11,229,348
                                                                             $0
                                                                        $29,805
                                                                    $18,822,825
                                                                    $18,852,630
Annualized
(3% discount rate)
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $2,581
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $2,581
                                                                     $1,660,506
                                                                     $1,663,087
Annualized
(7% discount rate)
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         $2,629
                                                                             $0
                                                                             $0
                                                                       $669,879
                                                                       $990,627
                                                                             $0
                                                                         $2,629
                                                                     $1,660,506
                                                                     $1,663,135

EXHIBIT A-8:  COSTS OF THE FINAL RULE BY PROVISION AND YEAR FOR RECYCLING FACILITIES (HIGH-END)
                                     Year
                             Mandatory Provisions
                             Voluntary Provisions
SUBTOTAL: Mandatory Provisions of the Final Rule
SUBTOTAL: Voluntary Provisions of the Final Rule
TOTAL: Mandatory and Voluntary Provisions Combined

BR Reporting Requirements

                                                                         Year 1
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                         Year 2
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         Year 3
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                         Year 4
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         Year 5
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                         Year 6
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         Year 7
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                         Year 8
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                         Year 9
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 10
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        Year 11
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 12
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        Year 13
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 14
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        Year 15
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 16
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        Year 17
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 18
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                        Year 19
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                             $0
                                                                        $11,178
                                                                        Year 20
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
                                                                             $0
Total
(Undiscounted)
                                                                       $111,775
                                                                             $0
                                                                       $111,775
                                                                             $0
                                                                       $111,775
PV Total
(3% discount rate)
                                                                        $86,907
                                                                             $0
                                                                        $86,907
                                                                             $0
                                                                        $86,907
PV Total
(7% discount rate)
                                                                        $65,494
                                                                             $0
                                                                        $65,494
                                                                             $0
                                                                        $65,494
Annualized
(3% discount rate)
                                                                         $5,671
                                                                             $0
                                                                         $5,671
                                                                             $0
                                                                         $5,671
Annualized
(7% discount rate)
                                                                         $5,778
                                                                             $0
                                                                         $5,778
                                                                             $0
                                                                         $5,778

EXHIBIT A-9:  BENEFITS OF THE FINAL RULE BY PROVISION AND YEAR FOR LQGs (LOW-END)
                                     Year
                                   Benefits
TOTAL

Intra-organizational Transfers
Episodic Generation Flexibility
Drip Pad and Container Building Requirements

                                                                         Year 1
                                                                    -$3,600,053
                                                                             $0
                                                                             $0
                                                                    -$3,600,053
                                                                         Year 2
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 3
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 4
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 5
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 6
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 7
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 8
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                         Year 9
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 10
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 11
                                                                    -$3,600,053
                                                                             $0
                                                                             $0
                                                                    -$3,600,053
                                                                        Year 12
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 13
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 14
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 15
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 16
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 17
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 18
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 19
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
                                                                        Year 20
                                                                    -$3,622,052
                                                                             $0
                                                                             $0
                                                                    -$3,622,052
Total
(Undiscounted)
                                                                   -$72,397,048
                                                                             $0
                                                                             $0
                                                                   -$72,397,048
PV Total
(3% discount rate)
                                                                   -$55,465,233
                                                                             $0
                                                                             $0
                                                                   -$55,465,233
PV Total
(7% discount rate)
                                                                   -$41,024,937
                                                                             $0
                                                                             $0
                                                                   -$41,024,937
Annualized
(3% discount rate)
                                                                    -$3,619,548
                                                                             $0
                                                                             $0
                                                                    -$3,619,548
Annualized
(7% discount rate)
                                                                    -$3,619,125
                                                                             $0
                                                                             $0
                                                                    -$3,619,125
Note: Intra-organizational transfers of hazardous waste will result in a transfer of costs from VSQGs to LQGs; therefore, the benefits for LQGs are reported as a net cost, rather than a net benefit. The cost savings for VSQGs are reported below.
EXHIBIT A-10:  BENEFITS OF THE FINAL RULE BY PROVISION AND YEAR FOR SQGs (LOW-END)
                                     Year
                                   Benefits
TOTAL

Intra-organizational Transfers
Episodic Generation Flexibility
Drip Pad and Container Building Requirements

                                                                         Year 1
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                         Year 2
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                         Year 3
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                         Year 4
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                         Year 5
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                         Year 6
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                         Year 7
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                         Year 8
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                         Year 9
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 10
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                        Year 11
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 12
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                        Year 13
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 14
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                        Year 15
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 16
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                        Year 17
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 18
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
                                                                        Year 19
                                                                             $0
                                                                     $1,253,004
                                                                       $918,072
                                                                     $2,171,076
                                                                        Year 20
                                                                             $0
                                                                     $1,080,484
                                                                       $791,667
                                                                     $1,872,151
Total
(Undiscounted)
                                                                             $0
                                                                    $23,334,876
                                                                    $17,097,391
                                                                    $40,432,267
PV Total
(3% discount rate)
                                                                             $0
                                                                    $17,898,482
                                                                    $13,114,162
                                                                    $31,012,644
PV Total
(7% discount rate)
                                                                             $0
                                                                    $13,258,801
                                                                     $9,714,683
                                                                    $22,973,484
Annualized
(3% discount rate)
                                                                             $0
                                                                     $1,168,019
                                                                       $855,804
                                                                     $2,023,822
Annualized
(7% discount rate)
                                                                             $0
                                                                     $1,169,661
                                                                       $857,007
                                                                     $2,026,668
EXHIBIT A-11:  BENEFITS OF THE FINAL RULE BY PROVISION AND YEAR FOR VSQGs (LOW-END)
                                     Year
                                   Benefits
TOTAL

Intra-organizational Transfers
Episodic Generation Flexibility
Drip Pad and Container Building Requirements

                                                                         Year 1
                                                                     $7,832,494
                                                                     $2,445,512
                                                                             $0
                                                                    $10,278,006
                                                                         Year 2
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                         Year 3
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                         Year 4
                                                                     $7,832,494
                                                                     $2,336,813
                                                                             $0
                                                                    $10,169,306
                                                                         Year 5
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                         Year 6
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                         Year 7
                                                                     $7,832,494
                                                                     $2,445,512
                                                                             $0
                                                                    $10,278,006
                                                                         Year 8
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                         Year 9
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                        Year 10
                                                                     $7,832,494
                                                                     $2,336,813
                                                                             $0
                                                                    $10,169,306
                                                                        Year 11
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                        Year 12
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                        Year 13
                                                                     $7,832,494
                                                                     $2,445,512
                                                                             $0
                                                                    $10,278,006
                                                                        Year 14
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                        Year 15
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                        Year 16
                                                                     $7,832,494
                                                                     $2,336,813
                                                                             $0
                                                                    $10,169,306
                                                                        Year 17
                                                                     $7,832,494
                                                                     $1,927,631
                                                                             $0
                                                                     $9,760,125
                                                                        Year 18
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
                                                                        Year 19
                                                                     $7,832,494
                                                                     $2,445,512
                                                                             $0
                                                                    $10,278,006
                                                                        Year 20
                                                                     $7,832,494
                                                                     $1,818,931
                                                                             $0
                                                                     $9,651,425
Total
(Undiscounted)
                                                                   $156,649,875
                                                                    $41,090,792
                                                                             $0
                                                                   $197,740,667
PV Total
(3% discount rate)
                                                                   $120,023,560
                                                                    $31,540,379
                                                                             $0
                                                                   $151,563,940
PV Total
(7% discount rate)
                                                                    $88,785,979
                                                                    $23,393,869
                                                                             $0
                                                                   $112,179,847
Annualized
(3% discount rate)
                                                                     $7,832,494
                                                                     $2,058,261
                                                                             $0
                                                                     $9,890,755
Annualized
(7% discount rate)
                                                                     $7,832,494
                                                                     $2,063,753
                                                                             $0
                                                                     $9,896,247

EXHIBIT A-12:  BENEFITS OF THE FINAL RULE BY PROVISION AND YEAR FOR LQGs (HIGH-END)
                                     Year
                                   Benefits
TOTAL

Intra-organizational Transfers
Episodic Generation Flexibility
Drip Pad and Container Building Requirements

                                                                         Year 1
                                                                    -$6,418,363
                                                                             $0
                                                                             $0
                                                                    -$6,418,363
                                                                         Year 2
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 3
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 4
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 5
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 6
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 7
                                                                    -$6,418,363
                                                                             $0
                                                                             $0
                                                                    -$6,418,363
                                                                         Year 8
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                         Year 9
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 10
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 11
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 12
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 13
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 14
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 15
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 16
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 17
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 18
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 19
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
                                                                        Year 20
                                                                    -$6,440,362
                                                                             $0
                                                                             $0
                                                                    -$6,440,362
Total
(Undiscounted)
                                                                  -$128,763,238
                                                                             $0
                                                                             $0
                                                                  -$128,763,238
PV Total
(3% discount rate)
                                                                   -$98,650,388
                                                                             $0
                                                                             $0
                                                                   -$98,650,388
PV Total
(7% discount rate)
                                                                   -$72,968,677
                                                                             $0
                                                                             $0
                                                                   -$72,968,677
Annualized
(3% discount rate)
                                                                    -$6,437,724
                                                                             $0
                                                                             $0
                                                                    -$6,437,724
Annualized
(7% discount rate)
                                                                    -$6,437,128
                                                                             $0
                                                                             $0
                                                                    -$6,437,128
Note: Intra-organizational transfers of hazardous waste will result in a transfer of costs from VSQGs to LQGs; therefore, the benefits for LQGs are reported as a net cost, rather than a net benefit. The cost savings for VSQGs are reported below.

EXHIBIT A-13:  BENEFITS OF THE FINAL RULE BY PROVISION AND YEAR FOR SQGs (HIGH-END)
                                     Year
                                   Benefits
TOTAL

Intra-organizational Transfers
Episodic Generation Flexibility
Drip Pad and Container Building Requirements

                                                                         Year 1
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                         Year 2
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                         Year 3
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                         Year 4
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                         Year 5
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                         Year 6
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                         Year 7
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                         Year 8
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                         Year 9
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                        Year 10
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                        Year 11
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                        Year 12
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                        Year 13
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                        Year 14
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056
                                                                        Year 15
                                                                             $0
                                                                     $2,626,169
                                                                       $924,525
                                                                     $3,550,694
                                                                        Year 16
                                                                             $0
                                                                     $2,158,389
                                                                       $791,667
                                                                     $2,950,056